Shareholder's Funds
4,773.96
3,984.22
3,298.80
3,204.68
3,070.12
2,929.97
2,746.36
2,645.56
2,934.16
2,798.69
Share Capital
67.00
33.50
33.50
33.50
33.50
33.50
96.09
96.09
171.20
34.14
Total Reserves
4,706.96
3,950.72
3,265.30
3,171.18
3,036.62
2,896.47
2,650.27
2,549.47
2,762.96
2,764.55
Non-Current Liabilities
541.52
619.34
1,007.41
1,070.28
1,122.70
748.99
442.02
536.47
550.40
126.23
Secured Loans
161.83
223.06
694.11
779.16
641.64
356.12
58.35
271.96
425.62
0.00
Unsecured Loans
0.00
291.83
0.00
29.60
191.59
116.17
121.43
0.00
3.64
3.39
Long Term Provisions
0.12
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
543.29
784.25
1,049.41
964.41
602.05
360.52
667.80
501.72
541.35
363.47
Trade Payables
296.23
481.74
741.85
571.61
274.07
130.08
139.17
132.01
72.62
146.70
Other Current Liabilities
152.82
263.70
295.65
43.44
53.44
48.42
56.95
57.59
91.71
83.53
Short Term Borrowings
0.00
0.00
0.00
336.67
225.48
154.14
460.18
298.80
349.03
127.17
Short Term Provisions
94.23
38.80
11.91
12.68
49.05
27.88
11.49
13.32
27.99
6.07
Total Liabilities
5,858.77
5,387.81
5,355.62
5,239.37
4,794.87
4,039.48
3,856.18
3,683.75
4,025.91
3,288.39
Net Block
2,015.68
2,135.33
2,268.33
2,364.30
1,173.44
1,235.10
1,095.02
1,121.00
1,472.06
1,231.05
Gross Block
3,703.04
3,684.47
3,682.53
3,650.61
2,016.14
1,997.67
1,769.21
1,724.48
2,006.07
1,689.44
Accumulated Depreciation
1,495.56
1,357.34
1,222.40
1,155.98
842.70
762.57
674.19
603.48
534.01
458.40
Non Current Assets
2,651.24
2,740.45
3,207.67
3,419.02
2,406.42
2,573.73
2,419.00
2,248.21
2,617.06
1,600.83
Capital Work in Progress
14.33
13.44
8.83
28.53
22.93
17.40
119.03
30.97
37.46
34.38
Non Current Investment
601.14
566.41
891.61
996.66
1,187.10
1,287.05
1,170.56
1,048.23
1,062.51
245.49
Long Term Loans & Adv.
16.07
20.84
19.15
20.30
18.88
24.83
31.47
47.98
45.03
89.92
Other Non Current Assets
4.01
4.44
19.74
9.23
4.07
9.35
2.93
0.02
0.00
0.00
Current Assets
3,207.54
2,647.35
2,147.95
1,820.35
2,388.44
1,465.76
1,437.19
1,435.55
1,408.86
1,687.56
Current Investments
576.29
79.88
179.09
10.16
89.07
174.32
358.87
395.75
310.72
588.01
Inventories
1,505.84
1,434.77
973.15
761.76
771.35
509.56
484.21
498.91
489.52
435.21
Sundry Debtors
642.47
556.83
471.35
360.85
492.29
391.57
308.62
266.61
298.20
338.45
Cash & Bank
56.17
72.96
65.30
86.37
61.34
17.47
7.12
5.78
39.83
35.92
Other Current Assets
426.77
66.81
73.34
94.61
974.38
372.84
278.36
268.50
270.59
289.98
Short Term Loans & Adv.
339.18
436.09
385.73
506.60
893.00
290.14
241.60
203.07
269.06
289.21
Net Current Assets
2,664.25
1,863.10
1,098.54
855.94
1,786.40
1,105.24
769.38
933.83
867.50
1,324.09
Total Assets
5,858.78
5,387.80
5,355.62
5,239.37
4,794.86
4,039.49
3,856.19
3,683.76
4,025.92
3,288.39
|