Maharashtra Seamless, 500265, MAHSEAMLES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,278.02
4.96
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,275.39
3.15%
0.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.75
17.70
28.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.19
43.34
24.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.81
16.44
21.71

P:E (Median)

8 Years
5 Years
3 Years

13.12
15.90
11.73

P:BV (Average)

8 Years
5 Years
3 Years

0.52
0.52
0.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.93
7.80
6.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 560.42 781.24 -28.27% 788.10 696.58 13.14% 690.31 603.60 14.37% 964.82 631.34 52.82%
Expenses 444.04 624.03 -28.84% 622.24 568.59 9.44% 536.38 459.93 16.62% 729.50 506.98 43.89%
EBITDA 116.38 157.21 -25.97% 165.86 127.99 29.59% 153.93 143.67 7.14% 235.32 124.36 89.22%
EBIDTM 20.77% 20.12% 21.05% 18.37% 22.30% 23.80% 24.39% 19.70%
Other Income 14.96 8.33 79.59% 19.59 29.38 -33.32% 18.24 35.14 -48.09% -3.76 15.81 -
Interest 11.52 3.26 253.37% 12.46 2.14 482.24% 13.14 1.32 895.45% 9.74 0.00 0
Depreciation 19.73 19.58 0.77% 19.65 19.58 0.36% 19.46 19.56 -0.51% 19.10 19.19 -0.47%
PBT 100.09 142.70 -29.86% 153.34 135.65 13.04% 139.57 157.93 -11.63% 56.74 120.98 -53.10%
Tax 24.04 49.93 -51.85% -42.96 47.16 - 48.15 57.58 -16.38% 75.98 32.56 133.35%
PAT 76.05 92.77 -18.02% 196.30 88.49 121.83% 91.42 100.35 -8.90% -19.24 88.42 -
PATM 13.57% 11.87% 24.91% 12.70% 13.24% 16.63% -1.99% 14.01%
EPS 11.35 13.85 -18.05% 29.30 13.21 121.80% 13.64 14.98 -8.95% -2.87 13.20 -

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 569.69 0.00 0 790.56 0.00 0 696.16 0.00 0 963.19 0.00 0
Expenses 452.99 0.00 0 625.09 0.00 0 541.78 0.00 0 726.82 0.00 0
EBITDA 116.70 0.00 0 165.47 0.00 0 154.38 0.00 0 236.37 0.00 0
EBIDTM 20.48% 0.00% 20.93% 0.00% 22.18% 0.00% 24.54% 0.00%
Other Income 15.02 0.00 0 19.32 0.00 0 18.55 0.00 0 -4.19 0.00 -
Interest 15.94 0.00 0 16.14 0.00 0 17.89 0.00 0 19.78 0.00 0
Depreciation 20.20 0.00 0 20.12 0.00 0 19.92 0.00 0 19.54 0.00 0
PBT 95.58 0.00 0 148.53 0.00 0 135.12 0.00 0 -17.59 0.00 -
Tax 24.04 0.00 0 -42.96 0.00 - 48.15 0.00 0 76.56 0.00 0
PAT 71.54 0.00 0 191.49 0.00 0 86.97 0.00 0 -94.15 0.00 -
PATM 12.56% 0.00% 24.22% 0.00% 12.49% 0.00% -9.77% 0.00%
EPS 9.76 0.00 0 27.62 0.00 0 11.54 0.00 0 -10.44 0.00 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 3,003.65 3,061.16 2,129.81 1,428.24 1,014.55 1,355.16 1,205.76 1,722.02 2,291.69 1,761.27 1,593.17 Net Sales Growth 10.72% 43.73% 49.12% 40.78% -25.13% 12.39% -29.98% -24.86% 30.12% 10.55% Cost Of Goods Sold 1,816.30 1,877.27 1,398.66 920.87 739.55 947.32 855.08 1,205.64 1,510.31 1,053.97 950.47 Gross Profit 1,187.35 1,183.89 731.16 507.37 275.00 407.84 350.68 516.38 781.38 707.30 642.70 GP Margin 39.53% 38.67% 34.33% 35.52% 27.11% 30.10% 29.08% 29.99% 34.10% 40.16% 40.34% Total Expenditure 2,332.16 2,397.66 1,824.47 1,207.85 978.93 1,245.52 1,117.93 1,551.19 1,900.40 1,337.96 1,193.27 Power & Fuel Cost - 233.80 169.59 109.36 94.10 154.60 134.47 188.26 198.15 144.07 110.66 % Of Sales - 7.64% 7.96% 7.66% 9.28% 11.41% 11.15% 10.93% 8.65% 8.18% 6.95% Employee Cost - 70.48 62.03 52.49 45.77 42.26 39.77 43.71 40.38 30.15 26.58 % Of Sales - 2.30% 2.91% 3.68% 4.51% 3.12% 3.30% 2.54% 1.76% 1.71% 1.67% Manufacturing Exp. - 148.35 141.15 85.22 66.28 62.88 51.02 80.83 91.98 71.54 68.44 % Of Sales - 4.85% 6.63% 5.97% 6.53% 4.64% 4.23% 4.69% 4.01% 4.06% 4.30% General & Admin Exp. - 23.10 26.50 19.36 14.85 15.19 14.99 13.46 13.67 10.90 9.63 % Of Sales - 0.75% 1.24% 1.36% 1.46% 1.12% 1.24% 0.78% 0.60% 0.62% 0.60% Selling & Distn. Exp. - 40.08 22.62 18.28 15.21 21.00 17.25 19.21 33.55 27.33 27.47 % Of Sales - 1.31% 1.06% 1.28% 1.50% 1.55% 1.43% 1.12% 1.46% 1.55% 1.72% Miscellaneous Exp. - 4.58 3.92 2.26 3.15 2.27 5.35 0.08 12.35 0.00 27.47 % Of Sales - 0.15% 0.18% 0.16% 0.31% 0.17% 0.44% 0.00% 0.54% 0% 0.00% EBITDA 671.49 663.50 305.34 220.39 35.62 109.64 87.83 170.83 391.29 423.31 399.90 EBITDA Margin 22.36% 21.67% 14.34% 15.43% 3.51% 8.09% 7.28% 9.92% 17.07% 24.03% 25.10% Other Income 49.03 69.77 68.19 85.01 94.64 82.81 63.21 69.58 76.56 92.07 52.94 Interest 46.86 16.45 8.69 10.32 6.54 3.59 2.73 6.15 5.19 3.15 3.40 Depreciation 77.94 77.82 74.45 69.38 69.55 29.24 36.95 36.53 20.08 18.49 18.34 PBT 449.74 639.00 290.39 225.71 54.16 159.62 111.36 197.74 442.58 493.73 431.09 Tax 105.21 230.65 91.97 80.19 22.68 37.06 14.25 44.42 131.85 152.07 146.49 Tax Rate 23.39% 46.78% 31.67% 35.53% 41.88% 23.22% 12.80% 22.46% 29.79% 30.80% 33.98% PAT 344.53 262.37 198.43 145.52 31.48 122.56 97.11 153.32 310.73 341.66 284.61 PAT before Minority Interest 344.53 262.37 198.43 145.52 31.48 122.56 97.11 153.32 310.73 341.66 284.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.47% 8.57% 9.32% 10.19% 3.10% 9.04% 8.05% 8.90% 13.56% 19.40% 17.86% PAT Growth -6.89% 32.22% 36.36% 362.26% -74.31% 26.21% -36.66% -50.66% -9.05% 20.04% Unadjusted EPS 51.42 39.16 29.62 21.72 4.70 18.28 13.98 21.74 44.05 48.44 40.35

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 3,019.60 3,072.71 2,150.21 1,434.22 1,018.68 1,354.67 1,208.90 1,729.36 2,300.23 Net Sales Growth 0.00% 42.90% 49.92% 40.79% -24.80% 12.06% -30.10% -24.82% Cost Of Goods Sold 1,833.80 1,881.68 1,411.41 920.87 739.55 947.32 855.08 1,209.61 1,515.38 Gross Profit 1,185.80 1,191.03 738.80 513.36 279.13 407.35 353.81 519.76 784.85 GP Margin 39.27% 38.76% 34.36% 35.79% 27.40% 30.07% 29.27% 30.06% 34.12% Total Expenditure 2,346.68 2,404.78 1,840.03 1,209.32 980.23 1,249.19 1,118.93 1,557.63 1,908.22 Power & Fuel Cost - 234.26 170.03 109.36 94.10 154.60 134.47 188.41 198.43 % Of Sales - 7.62% 7.91% 7.63% 9.24% 11.41% 11.12% 10.89% 8.63% Employee Cost - 71.33 63.16 52.73 46.71 42.92 40.05 44.64 41.16 % Of Sales - 2.32% 2.94% 3.68% 4.59% 3.17% 3.31% 2.58% 1.79% Manufacturing Exp. - 148.72 141.56 85.22 66.28 62.88 51.56 81.53 93.24 % Of Sales - 4.84% 6.58% 5.94% 6.51% 4.64% 4.27% 4.71% 4.05% General & Admin Exp. - 24.13 27.37 20.60 15.23 18.19 15.17 13.70 14.05 % Of Sales - 0.79% 1.27% 1.44% 1.50% 1.34% 1.25% 0.79% 0.61% Selling & Distn. Exp. - 40.08 22.62 18.28 15.21 21.00 17.25 19.24 33.76 % Of Sales - 1.30% 1.05% 1.27% 1.49% 1.55% 1.43% 1.11% 1.47% Miscellaneous Exp. - 4.58 3.88 2.26 3.15 2.27 5.35 0.51 12.20 % Of Sales - 0.15% 0.18% 0.16% 0.31% 0.17% 0.44% 0.03% 0.53% EBITDA 672.92 667.93 310.18 224.90 38.45 105.48 89.97 171.73 392.01 EBITDA Margin 22.29% 21.74% 14.43% 15.68% 3.77% 7.79% 7.44% 9.93% 17.04% Other Income 48.70 69.51 65.89 76.30 89.54 74.42 63.91 70.53 77.44 Interest 69.75 38.87 41.71 33.91 26.03 20.20 5.57 7.48 5.76 Depreciation 79.78 79.62 76.23 70.96 71.11 30.72 37.12 37.90 21.31 PBT 361.64 618.95 258.13 196.34 30.85 128.97 111.19 196.88 442.38 Tax 105.79 231.09 91.95 80.50 22.82 37.40 14.46 44.39 132.54 Tax Rate 29.25% 56.57% 35.62% 41.00% 73.97% 29.00% 13.00% 22.55% 30.06% PAT 255.85 209.69 176.79 115.83 8.03 91.64 96.73 152.48 308.45 PAT before Minority Interest 286.96 177.42 166.18 115.83 8.03 91.57 96.73 152.48 308.45 Minority Interest 31.11 32.27 10.61 0.00 0.00 0.07 0.00 0.00 0.00 PAT Margin 8.47% 6.82% 8.22% 8.08% 0.79% 6.76% 8.00% 8.82% 13.41% PAT Growth 0.00% 18.61% 52.63% 1,342.47% -91.24% -5.26% -36.56% -50.57% Unadjusted EPS 38.48 34.96 31.45 18.41 -3.63 17.41 14.61 21.61 43.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 3,186.20 2,971.35 2,812.84 2,687.65 2,802.05 2,791.10 2,822.72 2,759.81 2,539.16 2,287.57 Share Capital 33.50 33.50 33.50 33.50 33.50 34.14 35.27 35.27 35.27 35.27 Total Reserves 3,152.70 2,937.85 2,779.34 2,654.15 2,768.55 2,756.96 2,787.46 2,724.55 2,503.89 2,252.31 Non-Current Liabilities 730.05 277.01 264.54 264.51 121.64 123.12 128.69 123.21 114.78 123.54 Secured Loans 0.33 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31 Unsecured Loans 445.54 4.37 11.20 0.00 0.79 0.54 0.83 1.04 1.16 78.79 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 415.51 200.21 207.31 194.38 171.92 242.54 153.79 283.76 215.80 172.92 Trade Payables 273.42 130.24 138.52 132.01 66.09 146.23 38.44 147.50 103.90 94.48 Other Current Liabilities 50.61 32.11 51.10 43.23 87.90 83.26 102.05 96.99 94.65 18.40 Short Term Borrowings 43.39 9.74 6.31 6.93 0.03 6.97 3.79 29.86 1.67 0.00 Short Term Provisions 48.09 28.12 11.38 12.21 17.90 6.07 9.51 9.41 15.59 60.04 Total Liabilities 4,331.76 3,448.57 3,284.69 3,146.54 3,095.61 3,156.76 3,105.20 3,166.78 2,869.74 2,584.03 Net Block 1,161.74 1,222.09 1,085.94 1,110.35 1,164.33 1,230.56 1,254.31 1,322.69 998.89 1,017.11 Gross Block 1,982.95 1,965.58 1,755.19 1,710.47 1,696.53 1,688.63 1,634.64 1,626.05 1,241.39 1,200.12 Accumulated Depreciation 821.21 743.50 669.25 600.12 532.20 458.07 380.33 303.36 242.50 183.01 Non Current Assets 1,876.12 1,812.36 1,714.13 1,450.53 1,553.75 1,449.16 1,526.57 1,536.68 1,295.47 1,227.71 Capital Work in Progress 22.93 17.40 118.38 30.97 33.31 17.13 51.02 9.89 245.13 190.72 Non Current Investment 669.56 544.83 476.71 266.15 309.73 109.79 131.02 146.15 34.10 19.87 Long Term Loans & Adv. 21.16 26.92 32.70 43.04 46.37 91.25 88.84 57.96 17.36 0.00 Other Non Current Assets 0.73 1.12 0.40 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2,455.64 1,636.21 1,570.56 1,696.01 1,541.87 1,707.61 1,578.64 1,630.11 1,574.27 1,356.32 Current Investments 89.07 174.32 358.87 395.75 310.72 588.01 566.14 327.44 482.36 608.52 Inventories 768.69 508.73 484.21 498.91 489.52 435.21 513.29 717.19 541.21 514.00 Sundry Debtors 495.44 394.15 308.62 264.79 297.92 337.94 321.55 362.24 312.37 182.55 Cash & Bank 60.48 9.74 5.76 3.31 15.65 29.27 7.83 20.14 10.17 8.38 Other Current Assets 1,041.96 97.83 51.68 65.95 428.06 317.18 169.82 203.11 228.16 42.87 Short Term Loans & Adv. 970.02 451.44 361.42 467.30 426.82 316.49 168.93 201.94 227.35 42.55 Net Current Assets 2,040.13 1,436.00 1,363.25 1,501.63 1,369.94 1,465.07 1,424.85 1,346.34 1,358.47 1,183.41 Total Assets 4,331.76 3,448.57 3,284.69 3,146.54 3,095.62 3,156.77 3,105.21 3,166.79 2,869.74 2,584.03

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 3,070.12 2,929.97 2,746.36 2,645.56 2,934.16 2,798.69 2,814.67 2,756.39 Share Capital 33.50 33.50 96.09 96.09 171.20 34.14 35.27 35.27 Total Reserves 3,036.62 2,896.47 2,650.27 2,549.47 2,762.96 2,764.55 2,779.40 2,721.13 Non-Current Liabilities 1,122.70 748.99 442.02 536.47 550.40 126.23 131.84 126.22 Secured Loans 270.10 356.12 58.35 271.96 425.62 0.00 0.00 0.00 Unsecured Loans 563.13 116.17 121.43 0.00 3.64 3.39 3.67 3.72 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 Current Liabilities 602.05 360.52 667.80 501.72 541.35 363.47 294.69 339.81 Trade Payables 274.07 130.08 139.17 132.01 72.62 146.70 41.56 149.81 Other Current Liabilities 53.44 48.42 56.95 57.59 91.71 83.53 102.82 97.70 Short Term Borrowings 225.48 154.14 460.18 298.80 349.03 127.17 140.80 82.76 Short Term Provisions 49.05 27.88 11.49 13.32 27.99 6.07 9.52 9.54 Total Liabilities 4,794.87 4,039.48 3,856.18 3,683.75 4,025.91 3,288.39 3,241.20 3,222.42 Net Block 1,173.44 1,235.10 1,095.02 1,121.00 1,472.06 1,231.05 1,260.06 1,329.02 Gross Block 2,016.14 1,997.67 1,769.21 1,724.48 2,006.07 1,689.44 1,649.27 1,639.88 Accumulated Depreciation 842.70 762.57 674.19 603.48 534.01 458.40 389.21 310.86 Non Current Assets 2,406.42 2,573.73 2,419.00 2,248.21 2,617.06 1,600.83 1,671.92 1,592.22 Capital Work in Progress 22.93 17.40 119.03 30.97 37.46 34.38 150.29 13.95 Non Current Investment 1,187.10 1,287.05 1,170.56 1,048.23 1,062.51 245.49 173.98 192.50 Long Term Loans & Adv. 18.88 24.83 31.47 47.98 45.03 89.92 87.59 56.75 Other Non Current Assets 4.07 9.35 2.93 0.02 0.00 0.00 0.00 0.00 Current Assets 2,388.44 1,465.76 1,437.19 1,435.55 1,408.86 1,687.56 1,569.28 1,630.20 Current Investments 89.07 174.32 358.87 395.75 310.72 588.01 566.14 327.44 Inventories 771.35 509.56 484.21 498.91 489.52 435.21 514.01 721.62 Sundry Debtors 492.29 391.57 308.62 266.61 298.20 338.45 318.47 360.77 Cash & Bank 61.34 17.47 7.12 5.78 39.83 35.92 12.67 22.70 Other Current Assets 974.38 82.70 36.76 65.43 270.59 289.98 157.99 197.67 Short Term Loans & Adv. 893.00 290.14 241.60 203.07 269.06 289.21 156.84 196.50 Net Current Assets 1,786.40 1,105.24 769.38 933.83 867.50 1,324.09 1,274.59 1,290.39 Total Assets 4,794.86 4,039.49 3,856.19 3,683.76 4,025.92 3,288.39 3,241.20 3,222.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -183.06 86.97 174.15 18.84 -48.91 73.11 286.10 81.60 -33.51 230.15 PBT 493.96 290.80 225.89 54.16 159.62 111.36 197.74 442.58 493.73 431.09 Adjustment 189.00 39.23 12.20 6.84 -34.21 -18.65 -13.46 -36.19 -40.66 8.49 Changes in Working Capital -691.24 -159.74 6.88 -19.55 -139.92 -1.34 147.85 -188.17 -333.16 -57.69 Cash after chg. in Working capital -8.28 170.29 244.98 41.45 -14.51 91.37 332.13 218.22 119.92 381.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -174.78 -83.32 -70.83 -22.61 -34.40 -18.26 -46.02 -136.62 -153.43 -151.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -181.40 -34.38 -151.45 19.46 119.59 37.56 -218.33 -47.73 62.27 -288.00 Net Fixed Assets -22.90 -109.41 -132.13 -11.60 -24.08 -20.10 -49.72 -149.42 -95.68 -876.43 Net Investments -39.48 116.43 -173.68 -41.45 77.35 -0.64 -223.57 42.87 111.93 -208.52 Others -119.02 -41.40 154.36 72.51 66.32 58.30 54.96 58.82 46.02 796.95 Cash from Financing Activity 415.23 -48.58 -19.90 -41.13 -84.30 -89.24 -80.09 -23.90 -26.97 -44.41 Net Cash Inflow / Outflow 50.77 4.01 2.80 -2.83 -13.61 21.43 -12.31 9.97 1.79 -102.25 Opening Cash & Equivalents 7.09 3.08 0.28 3.11 29.27 7.83 20.14 10.17 8.38 110.63 Closing Cash & Equivalent 57.87 7.09 3.08 0.28 15.65 29.27 7.83 20.14 10.17 8.38

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -182.69 92.70 241.37 122.41 104.39 108.86 300.23 85.97 PBT 433.97 292.49 196.51 -1.49 128.97 111.19 196.88 440.99 Adjustment 251.41 44.59 48.05 68.20 4.22 -11.08 -11.00 -34.07 Changes in Working Capital -693.37 -160.69 67.66 78.72 5.91 27.21 160.48 -184.34 Cash after chg. in Working capital -7.99 176.39 312.21 145.43 139.10 127.32 346.36 222.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -174.70 -83.69 -70.85 -23.02 -34.71 -18.46 -46.13 -136.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -155.60 12.23 -101.08 54.96 -626.70 -63.25 -309.37 -95.85 Net Fixed Assets -22.90 -109.41 -132.13 -11.60 -24.08 -20.10 -49.72 Net Investments -39.48 116.43 -173.68 -41.45 77.35 -0.64 -223.57 Others -93.22 5.21 204.73 108.01 -679.97 -42.51 -36.08 Cash from Financing Activity 387.45 -95.42 -132.94 -140.78 527.09 -26.26 2.86 22.34 Net Cash Inflow / Outflow 49.16 9.50 7.35 36.59 4.78 19.34 -6.28 12.46 Opening Cash & Equivalents 14.83 4.44 2.76 9.03 35.92 12.67 22.70 10.22 Closing Cash & Equivalent 58.73 14.83 4.44 2.76 37.87 35.92 12.67 22.70

Financial Ratios

Standalone /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 475.56 443.49 419.83 320.88 337.95 324.00 312.35 297.63 260.54 219.08 ROA 6.74% 5.89% 4.53% 1.01% 3.92% 3.10% 4.89% 10.30% 12.53% 13.56% ROE 8.52% 6.86% 5.86% 1.43% 5.48% 4.40% 7.13% 15.79% 20.20% 19.94% ROCE 15.29% 10.28% 9.47% 2.75% 7.28% 5.15% 9.40% 22.55% 28.67% 28.80% Fixed Asset Turnover 1.55 1.16 0.91 0.65 0.86 0.79 1.13 1.69 1.55 2.10 Receivable days 53.04 59.35 66.66 92.63 79.70 92.06 67.90 50.70 47.86 49.78 Inventory Days 76.16 83.85 114.29 162.70 115.91 132.41 122.19 94.58 102.03 93.46 Payable days 29.31 25.89 39.82 35.74 29.71 31.18 21.17 23.90 26.14 29.12 Cash Conversion Cycle 99.88 117.32 141.12 219.59 165.89 193.29 168.92 121.38 123.75 114.12 Total Debt/Equity 0.15 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.05 Interest Cover 30.97 34.41 22.88 9.28 45.41 41.76 33.16 86.29 157.57 127.67

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 458.23 437.31 320.30 305.25 337.12 325.11 311.21 297.14 ROA 4.02% 4.21% 3.07% 0.21% 2.50% 2.96% 4.72% 9.57% ROE 5.91% 6.55% 5.53% 0.37% 4.09% 4.38% 7.11% 14.72% ROCE 11.64% 9.36% 8.33% 1.94% 5.40% 4.98% 9.04% 20.47% Fixed Asset Turnover 1.53 1.16 0.90 0.60 0.79 0.79 1.12 1.49 Receivable days 52.50 58.58 66.62 92.63 79.82 91.48 67.18 54.04 Inventory Days 76.08 83.14 113.85 162.10 115.94 132.19 122.21 108.09 Payable days 29.26 25.71 39.86 36.83 30.64 31.76 21.70 28.35 Cash Conversion Cycle 99.32 116.01 140.61 217.90 165.13 191.92 167.69 133.78 Total Debt/Equity 0.34 0.21 0.29 0.27 0.32 0.06 0.07 0.04 Interest Cover 11.51 7.19 6.79 2.19 7.38 20.97 27.32 77.51

Top Investors:

l&t mutual fund trustee limited-l&t emerging businesses fund

gvn fuels ltd

jhanjhari holdings pvt ltd

pushpanjali investrade pvt ltd

akash bhanshali

lata bhanshali

idfc sterling value fund

aadi financial advisors llp

gagandeep credit capital pvt ltd

iepf

Annual Reports:

News Update:

Maharashtra Seamless acquires offshore jack up drilling rig
27th Mar 2020, 09:02 AM

The company has acquired an Offshore Jack Up Drilling Rig from Star Drilling, Singapore, an associate of the company for $100 million
Read More

Maharashtra Seamless Ltd.

Steel & Iron Products

BSE: 500265 | NSE: MAHSEAMLES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Maharashtra Seamless Ltd.

Steel & Iron Products

BSE: 500265 | NSE: MAHSEAMLES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: