Maharashtra Seamless, 500265, MAHSEAMLES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,332.29
15.88
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,329.66
3.02%
0.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.75
17.80
28.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.19
44.65
24.32

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.81
18.00
21.88

P:E (Median)

8 Years
5 Years
3 Years

13.75
15.83
15.36

P:BV (Average)

8 Years
5 Years
3 Years

0.85
0.91
1.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.20
12.90
8.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 578.01 964.82 -40.09% 560.42 781.24 -28.27% 788.10 696.58 13.14% 690.31 603.60 14.37%
Expenses 462.76 729.50 -36.56% 444.04 624.03 -28.84% 622.24 568.59 9.44% 536.38 459.93 16.62%
EBITDA 115.25 235.32 -51.02% 116.38 157.21 -25.97% 165.86 127.99 29.59% 153.93 143.67 7.14%
EBIDTM 19.94% 24.39% 20.77% 20.12% 21.05% 18.37% 22.30% 23.80%
Other Income -1.69 -3.76 - 14.96 8.33 79.59% 19.59 29.38 -33.32% 18.24 35.14 -48.09%
Interest 10.81 9.74 10.99% 11.52 3.26 253.37% 12.46 2.14 482.24% 13.14 1.32 895.45%
Depreciation 19.91 19.10 4.24% 19.73 19.58 0.77% 19.65 19.58 0.36% 19.46 19.56 -0.51%
PBT -367.57 56.74 - 100.09 142.70 -29.86% 153.34 135.65 13.04% 139.57 157.93 -11.63%
Tax 16.88 75.98 -77.78% 24.04 49.93 -51.85% -42.96 47.16 - 48.15 57.58 -16.38%
PAT -384.45 -19.24 - 76.05 92.77 -18.02% 196.30 88.49 121.83% 91.42 100.35 -8.90%
PATM -66.51% -1.99% 13.57% 11.87% 24.91% 12.70% 13.24% 16.63%
EPS -57.38 -2.87 - 11.35 13.85 -18.05% 29.30 13.21 121.80% 13.64 14.98 -8.95%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 588.42 963.19 -38.91% 569.69 783.75 -27.31% 790.56 699.08 13.09% 696.16 606.47 14.79%
Expenses 484.45 726.82 -33.35% 452.99 625.44 -27.57% 625.09 569.68 9.73% 541.78 461.91 17.29%
EBITDA 103.97 236.37 -56.01% 116.70 158.31 -26.28% 165.47 129.40 27.87% 154.38 144.56 6.79%
EBIDTM 17.67% 24.54% 20.48% 20.20% 20.93% 18.51% 22.18% 23.84%
Other Income -2.90 -4.19 - 15.02 8.38 79.24% 19.32 29.42 -34.33% 18.55 35.19 -47.29%
Interest 13.94 19.78 -29.52% 15.94 5.17 208.32% 16.14 12.16 32.73% 17.89 1.76 916.48%
Depreciation 27.67 19.54 41.61% 20.20 20.02 0.90% 20.12 20.05 0.35% 19.92 20.01 -0.45%
PBT -187.39 -17.59 - 95.58 141.50 -32.45% 148.53 126.61 17.31% 135.12 157.98 -14.47%
Tax 16.83 76.56 -78.02% 24.04 49.78 -51.71% -42.96 47.16 - 48.15 57.58 -16.38%
PAT -204.22 -94.15 - 71.54 91.72 -22.00% 191.49 79.45 141.02% 86.97 100.40 -13.38%
PATM -34.71% -9.77% 12.56% 11.70% 24.22% 11.36% 12.49% 16.55%
EPS -30.48 -14.05 - 10.68 13.69 -21.99% 28.58 11.86 140.98% 12.98 14.99 -13.41%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 2,616.84 3,061.16 2,129.81 1,428.24 1,014.55 1,355.16 1,205.76 1,722.02 2,291.69 1,761.27 1,593.17 Net Sales Growth -14.10% 43.73% 49.12% 40.78% -25.13% 12.39% -29.98% -24.86% 30.12% 10.55% Cost Of Goods Sold 1,595.87 1,877.27 1,398.66 920.87 739.55 947.32 855.08 1,205.64 1,510.31 1,053.97 950.47 Gross Profit 1,020.97 1,183.89 731.16 507.37 275.00 407.84 350.68 516.38 781.38 707.30 642.70 GP Margin 39.02% 38.67% 34.33% 35.52% 27.11% 30.10% 29.08% 29.99% 34.10% 40.16% 40.34% Total Expenditure 2,065.42 2,397.66 1,824.47 1,207.85 978.93 1,245.52 1,117.93 1,551.19 1,900.40 1,337.96 1,193.27 Power & Fuel Cost - 233.80 169.59 109.36 94.10 154.60 134.47 188.26 198.15 144.07 110.66 % Of Sales - 7.64% 7.96% 7.66% 9.28% 11.41% 11.15% 10.93% 8.65% 8.18% 6.95% Employee Cost - 70.48 62.03 52.49 45.77 42.26 39.77 43.71 40.38 30.15 26.58 % Of Sales - 2.30% 2.91% 3.68% 4.51% 3.12% 3.30% 2.54% 1.76% 1.71% 1.67% Manufacturing Exp. - 148.35 141.15 85.22 66.28 62.88 51.02 80.83 91.98 71.54 68.44 % Of Sales - 4.85% 6.63% 5.97% 6.53% 4.64% 4.23% 4.69% 4.01% 4.06% 4.30% General & Admin Exp. - 23.10 26.50 19.36 14.85 15.19 14.99 13.46 13.67 10.90 9.63 % Of Sales - 0.75% 1.24% 1.36% 1.46% 1.12% 1.24% 0.78% 0.60% 0.62% 0.60% Selling & Distn. Exp. - 40.08 22.62 18.28 15.21 21.00 17.25 19.21 33.55 27.33 27.47 % Of Sales - 1.31% 1.06% 1.28% 1.50% 1.55% 1.43% 1.12% 1.46% 1.55% 1.72% Miscellaneous Exp. - 4.58 3.92 2.26 3.15 2.27 5.35 0.08 12.35 0.00 27.47 % Of Sales - 0.15% 0.18% 0.16% 0.31% 0.17% 0.44% 0.00% 0.54% 0% 0.00% EBITDA 551.42 663.50 305.34 220.39 35.62 109.64 87.83 170.83 391.29 423.31 399.90 EBITDA Margin 21.07% 21.67% 14.34% 15.43% 3.51% 8.09% 7.28% 9.92% 17.07% 24.03% 25.10% Other Income 51.10 69.77 68.19 85.01 94.64 82.81 63.21 69.58 76.56 92.07 52.94 Interest 47.93 16.45 8.69 10.32 6.54 3.59 2.73 6.15 5.19 3.15 3.40 Depreciation 78.75 77.82 74.45 69.38 69.55 29.24 36.95 36.53 20.08 18.49 18.34 PBT 25.43 639.00 290.39 225.71 54.16 159.62 111.36 197.74 442.58 493.73 431.09 Tax 46.11 230.65 91.97 80.19 22.68 37.06 14.25 44.42 131.85 152.07 146.49 Tax Rate 181.32% 46.78% 31.67% 35.53% 41.88% 23.22% 12.80% 22.46% 29.79% 30.80% 33.98% PAT -20.68 262.37 198.43 145.52 31.48 122.56 97.11 153.32 310.73 341.66 284.61 PAT before Minority Interest -20.68 262.37 198.43 145.52 31.48 122.56 97.11 153.32 310.73 341.66 284.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.79% 8.57% 9.32% 10.19% 3.10% 9.04% 8.05% 8.90% 13.56% 19.40% 17.86% PAT Growth -107.88% 32.22% 36.36% 362.26% -74.31% 26.21% -36.66% -50.66% -9.05% 20.04% EPS -3.09 39.16 29.62 21.72 4.70 18.29 14.49 22.88 46.38 50.99 42.48

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 2,644.83 3,072.71 2,150.21 1,434.22 1,018.68 1,354.67 1,208.90 1,729.36 2,300.23 Net Sales Growth -13.35% 42.90% 49.92% 40.79% -24.80% 12.06% -30.10% -24.82% Cost Of Goods Sold 1,620.01 1,881.68 1,411.41 920.87 739.55 947.32 855.08 1,209.61 1,515.38 Gross Profit 1,024.82 1,191.03 738.80 513.36 279.13 407.35 353.81 519.76 784.85 GP Margin 38.75% 38.76% 34.36% 35.79% 27.40% 30.07% 29.27% 30.06% 34.12% Total Expenditure 2,104.31 2,404.78 1,840.03 1,209.32 980.23 1,249.19 1,118.93 1,557.63 1,908.22 Power & Fuel Cost - 234.26 170.03 109.36 94.10 154.60 134.47 188.41 198.43 % Of Sales - 7.62% 7.91% 7.63% 9.24% 11.41% 11.12% 10.89% 8.63% Employee Cost - 71.33 63.16 52.73 46.71 42.92 40.05 44.64 41.16 % Of Sales - 2.32% 2.94% 3.68% 4.59% 3.17% 3.31% 2.58% 1.79% Manufacturing Exp. - 148.72 141.56 85.22 66.28 62.88 51.56 81.53 93.24 % Of Sales - 4.84% 6.58% 5.94% 6.51% 4.64% 4.27% 4.71% 4.05% General & Admin Exp. - 24.13 27.37 20.60 15.23 18.19 15.17 13.70 14.05 % Of Sales - 0.79% 1.27% 1.44% 1.50% 1.34% 1.25% 0.79% 0.61% Selling & Distn. Exp. - 40.08 22.62 18.28 15.21 21.00 17.25 19.24 33.76 % Of Sales - 1.30% 1.05% 1.27% 1.49% 1.55% 1.43% 1.11% 1.47% Miscellaneous Exp. - 4.58 3.88 2.26 3.15 2.27 5.35 0.51 12.20 % Of Sales - 0.15% 0.18% 0.16% 0.31% 0.17% 0.44% 0.03% 0.53% EBITDA 540.52 667.93 310.18 224.90 38.45 105.48 89.97 171.73 392.01 EBITDA Margin 20.44% 21.74% 14.43% 15.68% 3.77% 7.79% 7.44% 9.93% 17.04% Other Income 49.99 69.51 65.89 76.30 89.54 74.42 63.91 70.53 77.44 Interest 63.91 38.87 41.71 33.91 26.03 20.20 5.57 7.48 5.76 Depreciation 87.91 79.62 76.23 70.96 71.11 30.72 37.12 37.90 21.31 PBT 191.84 618.95 258.13 196.34 30.85 128.97 111.19 196.88 442.38 Tax 46.06 231.09 91.95 80.50 22.82 37.40 14.46 44.39 132.54 Tax Rate 24.01% 56.57% 35.62% 41.00% 73.97% 29.00% 13.00% 22.55% 30.06% PAT 145.78 209.69 176.79 115.83 8.03 91.64 96.73 152.48 308.45 PAT before Minority Interest 114.96 177.42 166.18 115.83 8.03 91.57 96.73 152.48 308.45 Minority Interest -30.82 32.27 10.61 0.00 0.00 0.07 0.00 0.00 0.00 PAT Margin 5.51% 6.82% 8.22% 8.08% 0.79% 6.76% 8.00% 8.82% 13.41% PAT Growth -17.83% 18.61% 52.63% 1,342.47% -91.24% -5.26% -36.56% -50.57% EPS 21.76 31.30 26.39 17.29 1.20 13.68 14.44 22.76 46.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 3,186.20 2,971.35 2,812.84 2,687.65 2,802.05 2,791.10 2,822.72 2,759.81 2,539.16 2,287.57 Share Capital 33.50 33.50 33.50 33.50 33.50 34.14 35.27 35.27 35.27 35.27 Total Reserves 3,152.70 2,937.85 2,779.34 2,654.15 2,768.55 2,756.96 2,787.46 2,724.55 2,503.89 2,252.31 Non-Current Liabilities 730.05 277.01 264.54 264.51 121.64 123.12 128.69 123.21 114.78 123.54 Secured Loans 0.33 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31 Unsecured Loans 445.54 4.37 11.20 0.00 0.79 0.54 0.83 1.04 1.16 78.79 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 415.51 200.21 207.31 194.38 171.92 242.54 153.79 283.76 215.80 172.92 Trade Payables 273.42 130.24 138.52 132.01 66.09 146.23 38.44 147.50 103.90 94.48 Other Current Liabilities 50.61 32.11 51.10 43.23 87.90 83.26 102.05 96.99 94.65 18.40 Short Term Borrowings 43.39 9.74 6.31 6.93 0.03 6.97 3.79 29.86 1.67 0.00 Short Term Provisions 48.09 28.12 11.38 12.21 17.90 6.07 9.51 9.41 15.59 60.04 Total Liabilities 4,331.76 3,448.57 3,284.69 3,146.54 3,095.61 3,156.76 3,105.20 3,166.78 2,869.74 2,584.03 Net Block 1,161.74 1,222.09 1,085.94 1,110.35 1,164.33 1,230.56 1,254.31 1,322.69 998.89 1,017.11 Gross Block 1,982.95 1,965.58 1,755.19 1,710.47 1,696.53 1,688.63 1,634.64 1,626.05 1,241.39 1,200.12 Accumulated Depreciation 821.21 743.50 669.25 600.12 532.20 458.07 380.33 303.36 242.50 183.01 Non Current Assets 1,876.12 1,812.36 1,714.13 1,450.53 1,553.75 1,449.16 1,526.57 1,536.68 1,295.47 1,227.71 Capital Work in Progress 22.93 17.40 118.38 30.97 33.31 17.13 51.02 9.89 245.13 190.72 Non Current Investment 669.56 544.83 476.71 266.15 309.73 109.79 131.02 146.15 34.10 19.87 Long Term Loans & Adv. 21.16 26.92 32.70 43.04 46.37 91.25 88.84 57.96 17.36 0.00 Other Non Current Assets 0.73 1.12 0.40 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2,455.64 1,636.21 1,570.56 1,696.01 1,541.87 1,707.61 1,578.64 1,630.11 1,574.27 1,356.32 Current Investments 89.07 174.32 358.87 395.75 310.72 588.01 566.14 327.44 482.36 608.52 Inventories 768.69 508.73 484.21 498.91 489.52 435.21 513.29 717.19 541.21 514.00 Sundry Debtors 495.44 394.15 308.62 264.79 297.92 337.94 321.55 362.24 312.37 182.55 Cash & Bank 60.48 9.74 5.76 3.31 15.65 29.27 7.83 20.14 10.17 8.38 Other Current Assets 1,041.96 97.83 51.68 65.95 428.06 317.18 169.82 203.11 228.16 42.87 Short Term Loans & Adv. 970.02 451.44 361.42 467.30 426.82 316.49 168.93 201.94 227.35 42.55 Net Current Assets 2,040.13 1,436.00 1,363.25 1,501.63 1,369.94 1,465.07 1,424.85 1,346.34 1,358.47 1,183.41 Total Assets 4,331.76 3,448.57 3,284.69 3,146.54 3,095.62 3,156.77 3,105.21 3,166.79 2,869.74 2,584.03

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 3,070.12 2,929.97 2,746.36 2,645.56 2,934.16 2,798.69 2,814.67 2,756.39 Share Capital 33.50 33.50 96.09 96.09 171.20 34.14 35.27 35.27 Total Reserves 3,036.62 2,896.47 2,650.27 2,549.47 2,762.96 2,764.55 2,779.40 2,721.13 Non-Current Liabilities 1,122.70 748.99 442.02 536.47 550.40 126.23 131.84 126.22 Secured Loans 270.10 356.12 58.35 271.96 425.62 0.00 0.00 0.00 Unsecured Loans 563.13 116.17 121.43 0.00 3.64 3.39 3.67 3.72 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 Current Liabilities 602.05 360.52 667.80 501.72 541.35 363.47 294.69 339.81 Trade Payables 274.07 130.08 139.17 132.01 72.62 146.70 41.56 149.81 Other Current Liabilities 53.44 48.42 56.95 57.59 91.71 83.53 102.82 97.70 Short Term Borrowings 225.48 154.14 460.18 298.80 349.03 127.17 140.80 82.76 Short Term Provisions 49.05 27.88 11.49 13.32 27.99 6.07 9.52 9.54 Total Liabilities 4,794.87 4,039.48 3,856.18 3,683.75 4,025.91 3,288.39 3,241.20 3,222.42 Net Block 1,173.44 1,235.10 1,095.02 1,121.00 1,472.06 1,231.05 1,260.06 1,329.02 Gross Block 2,016.14 1,997.67 1,769.21 1,724.48 2,006.07 1,689.44 1,649.27 1,639.88 Accumulated Depreciation 842.70 762.57 674.19 603.48 534.01 458.40 389.21 310.86 Non Current Assets 2,406.42 2,573.73 2,419.00 2,248.21 2,617.06 1,600.83 1,671.92 1,592.22 Capital Work in Progress 22.93 17.40 119.03 30.97 37.46 34.38 150.29 13.95 Non Current Investment 1,187.10 1,287.05 1,170.56 1,048.23 1,062.51 245.49 173.98 192.50 Long Term Loans & Adv. 18.88 24.83 31.47 47.98 45.03 89.92 87.59 56.75 Other Non Current Assets 4.07 9.35 2.93 0.02 0.00 0.00 0.00 0.00 Current Assets 2,388.44 1,465.76 1,437.19 1,435.55 1,408.86 1,687.56 1,569.28 1,630.20 Current Investments 89.07 174.32 358.87 395.75 310.72 588.01 566.14 327.44 Inventories 771.35 509.56 484.21 498.91 489.52 435.21 514.01 721.62 Sundry Debtors 492.29 391.57 308.62 266.61 298.20 338.45 318.47 360.77 Cash & Bank 61.34 17.47 7.12 5.78 39.83 35.92 12.67 22.70 Other Current Assets 974.38 82.70 36.76 65.43 270.59 289.98 157.99 197.67 Short Term Loans & Adv. 893.00 290.14 241.60 203.07 269.06 289.21 156.84 196.50 Net Current Assets 1,786.40 1,105.24 769.38 933.83 867.50 1,324.09 1,274.59 1,290.39 Total Assets 4,794.86 4,039.49 3,856.19 3,683.76 4,025.92 3,288.39 3,241.20 3,222.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -183.06 86.97 174.15 18.84 -48.91 73.11 286.10 81.60 -33.51 230.15 PBT 493.96 290.80 225.89 54.16 159.62 111.36 197.74 442.58 493.73 431.09 Adjustment 189.00 39.23 12.20 6.84 -34.21 -18.65 -13.46 -36.19 -40.66 8.49 Changes in Working Capital -691.24 -159.74 6.88 -19.55 -139.92 -1.34 147.85 -188.17 -333.16 -57.69 Cash after chg. in Working capital -8.28 170.29 244.98 41.45 -14.51 91.37 332.13 218.22 119.92 381.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -174.78 -83.32 -70.83 -22.61 -34.40 -18.26 -46.02 -136.62 -153.43 -151.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -181.40 -34.38 -151.45 19.46 119.59 37.56 -218.33 -47.73 62.27 -288.00 Net Fixed Assets -22.90 -109.41 -132.13 -11.60 -24.08 -20.10 -49.72 -149.42 -95.68 -876.43 Net Investments -39.48 116.43 -173.68 -41.45 77.35 -0.64 -223.57 42.87 111.93 -208.52 Others -119.02 -41.40 154.36 72.51 66.32 58.30 54.96 58.82 46.02 796.95 Cash from Financing Activity 415.23 -48.58 -19.90 -41.13 -84.30 -89.24 -80.09 -23.90 -26.97 -44.41 Net Cash Inflow / Outflow 50.77 4.01 2.80 -2.83 -13.61 21.43 -12.31 9.97 1.79 -102.25 Opening Cash & Equivalents 7.09 3.08 0.28 3.11 29.27 7.83 20.14 10.17 8.38 110.63 Closing Cash & Equivalent 57.87 7.09 3.08 0.28 15.65 29.27 7.83 20.14 10.17 8.38

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -182.69 92.70 241.37 122.41 104.39 108.86 300.23 85.97 PBT 433.97 292.49 196.51 -1.49 128.97 111.19 196.88 440.99 Adjustment 251.41 44.59 48.05 68.20 4.22 -11.08 -11.00 -34.07 Changes in Working Capital -693.37 -160.69 67.66 78.72 5.91 27.21 160.48 -184.34 Cash after chg. in Working capital -7.99 176.39 312.21 145.43 139.10 127.32 346.36 222.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -174.70 -83.69 -70.85 -23.02 -34.71 -18.46 -46.13 -136.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -155.60 12.23 -101.08 54.96 -626.70 -63.25 -309.37 -95.85 Net Fixed Assets -22.90 -109.41 -132.13 -11.60 -24.08 -20.10 -49.72 Net Investments -39.48 116.43 -173.68 -41.45 77.35 -0.64 -223.57 Others -93.22 5.21 204.73 108.01 -679.97 -42.51 -36.08 Cash from Financing Activity 387.45 -95.42 -132.94 -140.78 527.09 -26.26 2.86 22.34 Net Cash Inflow / Outflow 49.16 9.50 7.35 36.59 4.78 19.34 -6.28 12.46 Opening Cash & Equivalents 14.83 4.44 2.76 9.03 35.92 12.67 22.70 10.22 Closing Cash & Equivalent 58.73 14.83 4.44 2.76 37.87 35.92 12.67 22.70

Financial Ratios

Standalone /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 475.56 443.49 419.83 320.88 337.95 324.00 312.35 297.63 260.54 219.08 ROA 6.74% 5.89% 4.53% 1.01% 3.92% 3.10% 4.89% 10.30% 12.53% 13.56% ROE 8.52% 6.86% 5.86% 1.43% 5.48% 4.40% 7.13% 15.79% 20.20% 19.94% ROCE 15.29% 10.28% 9.47% 2.75% 7.28% 5.15% 9.40% 22.55% 28.67% 28.80% Fixed Asset Turnover 1.55 1.16 0.91 0.65 0.86 0.79 1.13 1.69 1.55 2.10 Receivable days 53.04 59.35 66.66 92.63 79.70 92.06 67.90 50.70 47.86 49.78 Inventory Days 76.16 83.85 114.29 162.70 115.91 132.41 122.19 94.58 102.03 93.46 Payable days 29.31 25.89 39.82 35.74 29.71 31.18 21.17 23.90 26.14 29.12 Cash Conversion Cycle 99.88 117.32 141.12 219.59 165.89 193.29 168.92 121.38 123.75 114.12 Total Debt/Equity 0.15 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.05 Interest Cover 30.97 34.41 22.88 9.28 45.41 41.76 33.16 86.29 157.57 127.67

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 458.23 437.31 320.30 305.25 337.12 325.11 311.21 297.14 ROA 4.02% 4.21% 3.07% 0.21% 2.50% 2.96% 4.72% 9.57% ROE 5.91% 6.55% 5.53% 0.37% 4.09% 4.38% 7.11% 14.72% ROCE 11.64% 9.36% 8.33% 1.94% 5.40% 4.98% 9.04% 20.47% Fixed Asset Turnover 1.53 1.16 0.90 0.60 0.79 0.79 1.12 1.49 Receivable days 52.50 58.58 66.62 92.63 79.82 91.48 67.18 54.04 Inventory Days 76.08 83.14 113.85 162.10 115.94 132.19 122.21 108.09 Payable days 29.26 25.71 39.86 36.83 30.64 31.76 21.70 28.35 Cash Conversion Cycle 99.32 116.01 140.61 217.90 165.13 191.92 167.69 133.78 Total Debt/Equity 0.34 0.21 0.29 0.27 0.32 0.06 0.07 0.04 Interest Cover 11.51 7.19 6.79 2.19 7.38 20.97 27.32 77.51

Top Investors:

l&t mutual fund trustee limited-l&t emerging businesses fund

gvn fuels ltd

pushpanjali investrade pvt ltd

jhanjhari holdings pvt ltd

akash bhanshali

idfc sterling value fund

lata bhanshali

aadi financial advisors llp

gagandeep credit capital pvt ltd

iepf

Annual Reports:

News Update:

Maharashtra Seamless resumes full operations at manufacturing facilities
15th Jun 2020, 14:06 PM

The company has taken all due precautions to safeguard its employees, their family members and proper sanitation of its facilities, work places etc
Read More

Maharashtra Seamless Ltd.

Steel & Iron Products

BSE: 500265 | NSE: MAHSEAMLES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Maharashtra Seamless Ltd.

Steel & Iron Products

BSE: 500265 | NSE: MAHSEAMLES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: