Nifty

:

22577.15

Sensex

:

74343.39

101.30 (0.45%)
465.24 (0.63%)

Login

Nifty
Sensex

:
:

22577.15
74343.39

101.30 (0.45%)
465.24 (0.63%)

Maiden Forgings Ltd.

Steel & Iron Products

Rating :

63/99

BSE: 543874 | NSE: Not Listed

Watchlist

NSE BSE

100.00

03-May-2024

Open
High
Low
Previous Close

99.55
101.80
99.00
99.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25
26.09
138.70
58.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

142.12
14.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

206.47
N/A
2.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22
Net Sales - 220.82 210.51 Net Sales Growth - 4.90% Cost Of Goods Sold - 185.16 186.45 Gross Profit - 35.66 24.06 GP Margin - 16.15% 11.43% Total Expenditure - 198.85 198.31 Power & Fuel Cost - 3.33 3.32 % Of Sales - 1.51% 1.58% Employee Cost - 3.13 1.81 % Of Sales - 1.42% 0.86% Manufacturing Exp. - 3.87 3.29 % Of Sales - 1.75% 1.56% General & Admin Exp. - 1.94 1.48 % Of Sales - 0.88% 0.70% Selling & Distn. Exp. - 1.32 1.90 % Of Sales - 0.60% 0.90% Miscellaneous Exp. - 0.09 0.06 % Of Sales - 0.04% 0.03% EBITDA - 21.97 12.20 EBITDA Margin - 9.95% 5.80% Other Income - 0.33 0.33 Interest - 5.48 6.10 Depreciation - 3.52 3.41 PBT - 13.31 3.02 Tax - 3.70 0.82 Tax Rate - 27.80% 27.15% PAT - 9.61 2.19 PAT before Minority Interest - 9.61 2.19 Minority Interest - 0.00 0.00 PAT Margin - 4.35% 1.04% PAT Growth - 338.81% EPS - 6.77 1.54

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22
Shareholder's Funds 40.72 31.21 Share Capital 10.43 5.21 Total Reserves 30.29 25.99 Non-Current Liabilities 17.75 19.59 Secured Loans 8.90 10.69 Unsecured Loans 8.27 8.58 Long Term Provisions 0.23 0.00 Current Liabilities 68.34 59.34 Trade Payables 12.65 7.31 Other Current Liabilities 6.33 8.67 Short Term Borrowings 45.69 42.44 Short Term Provisions 3.68 0.93 Total Liabilities 126.81 110.14 Net Block 29.21 24.49 Gross Block 52.30 44.07 Accumulated Depreciation 23.09 19.58 Non Current Assets 33.76 28.77 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 4.55 4.29 Other Non Current Assets 0.00 0.00 Current Assets 92.33 81.36 Current Investments 0.00 0.00 Inventories 50.38 41.43 Sundry Debtors 24.99 27.15 Cash & Bank 3.19 3.00 Other Current Assets 13.77 0.00 Short Term Loans & Adv. 13.77 9.77 Net Current Assets 23.98 22.01 Total Assets 126.82 110.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22
Cash From Operating Activity 11.49 2.57 PBT 13.31 3.02 Adjustment 2.72 2.54 Changes in Working Capital -4.54 -2.98 Cash after chg. in Working capital 11.49 2.57 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -9.21 -2.33 Net Fixed Assets -8.23 Net Investments 0.00 Others -0.98 Cash from Financing Activity -2.09 -0.87 Net Cash Inflow / Outflow 0.18 -0.63 Opening Cash & Equivalents 3.00 3.63 Closing Cash & Equivalent 3.19 3.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22
Book Value (Rs.) 38.35 29.92 ROA 8.11% 2.04% ROE 26.99% 7.28% ROCE 18.04% 9.57% Fixed Asset Turnover 4.58 4.91 Receivable days 43.09 52.19 Inventory Days 75.88 67.60 Payable days 19.67 19.55 Cash Conversion Cycle 99.31 100.25 Total Debt/Equity 1.69 2.23 Interest Cover 3.43 1.49

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback