PBT
143.86
-0.09
51.62
7.68
7.58
9.59
13.66
32.56
-15.65
-25.47
Adjustment
-152.56
1.28
-24.39
-5.35
-4.32
-5.25
-3.52
8.43
11.29
24.24
Changes in Working Capital
23.40
70.78
22.48
9.29
-7.85
2.43
-0.93
8.05
19.73
4.32
Cash after chg. in Working capital
14.70
71.97
49.70
11.62
-4.58
6.77
9.22
49.04
15.36
3.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.37
-1.10
-0.71
0.05
-1.55
-0.62
-1.02
-0.48
-0.24
0.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00