PBT
7.58
9.59
13.66
32.56
-15.65
-25.47
4.40
11.73
47.35
-10.89
Adjustment
-4.32
-5.25
-3.52
8.43
11.29
24.24
-1.65
-25.74
-54.62
20.13
Changes in Working Capital
-5.48
2.43
-0.93
8.05
19.73
4.32
-5.63
1.95
-12.54
8.23
Cash after chg. in Working capital
-2.21
6.77
9.22
49.04
15.36
3.09
-2.88
-12.07
-19.80
17.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.55
-0.62
-1.02
-0.48
-0.24
0.71
1.61
-3.34
-3.04
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
-0.09
-3.88
-1.01