Nifty
Sensex
:
:
23217.60
74336.45
99.00 (0.43%)
332.63 (0.45%)

IT - Software Services

Rating :
59/99

BSE: 539289 | NSE: AURUM

219.81
16-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  220
  •  221.78
  •  215.4
  •  221.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89898
  •  19731787
  •  264.64
  •  151.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,685.00
  • 29.61
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,605.73
  • N/A
  • 3.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.89%
  • 10.51%
  • 31.87%
  • FII
  • DII
  • Others
  • 0.42%
  • 0.00%
  • 9.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.45
  • 89.03
  • 21.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.08
  • 0.49
  • 95.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.21
  • -1.31
  • -42.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.05
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.05
  • 3.87
  • 4.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.76
  • 20.48
  • 59.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
111.84
65.44
70.90%
123.85
67.75
82.80%
114.82
64.58
77.79%
82.50
63.96
28.99%
Expenses
81.51
54.06
50.78%
93.57
53.76
74.05%
86.78
52.94
63.92%
61.25
53.05
15.46%
EBITDA
30.33
11.38
166.52%
30.28
13.99
116.44%
28.04
11.64
140.89%
21.25
10.91
94.78%
EBIDTM
27.12%
17.39%
24.45%
20.65%
24.42%
18.02%
25.76%
17.06%
Other Income
7.17
8.44
-15.05%
8.18
7.57
8.06%
9.73
5.65
72.21%
5.16
3.65
41.37%
Interest
6.91
6.71
2.98%
6.90
7.83
-11.88%
8.01
6.13
30.67%
7.82
6.93
12.84%
Depreciation
28.28
23.92
18.23%
27.87
22.33
24.81%
27.72
20.79
33.33%
25.55
19.70
29.70%
PBT
2.31
-10.81
-
3.69
-8.60
-
2.04
-9.63
-
-6.96
-12.07
-
Tax
1.64
-0.76
-
-1.56
0.97
-
-0.15
-1.11
-
-1.10
0.08
-
PAT
0.67
-10.05
-
5.25
-9.57
-
2.19
-8.52
-
-5.86
-12.15
-
PATM
0.60%
-15.36%
4.24%
-14.13%
1.91%
-13.19%
-7.10%
-19.00%
EPS
5.96
-1.32
-
2.18
-1.31
-
0.43
-1.20
-
-1.12
-1.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
433.01
381.09
252.77
214.05
126.87
15.79
9.51
10.24
988.10
806.04
826.17
Net Sales Growth
65.44%
50.77%
18.09%
68.72%
703.48%
66.04%
-7.13%
-98.96%
22.59%
-2.44%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
433.01
381.09
252.77
214.05
126.87
15.79
9.51
10.24
988.10
806.04
826.17
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
323.11
292.91
213.54
210.95
141.93
34.09
19.63
11.20
892.92
783.44
802.56
Power & Fuel Cost
-
14.49
10.82
11.57
6.70
0.83
0.68
0.12
3.96
3.11
3.45
% Of Sales
-
3.80%
4.28%
5.41%
5.28%
5.26%
7.15%
1.17%
0.40%
0.39%
0.42%
Employee Cost
-
100.78
78.60
88.14
55.58
17.71
14.14
7.11
661.07
572.84
566.22
% Of Sales
-
26.45%
31.10%
41.18%
43.81%
112.16%
148.69%
69.43%
66.90%
71.07%
68.54%
Manufacturing Exp.
-
38.53
37.03
28.56
24.25
3.60
2.82
2.51
106.45
65.30
66.65
% Of Sales
-
10.11%
14.65%
13.34%
19.11%
22.80%
29.65%
24.51%
10.77%
8.10%
8.07%
General & Admin Exp.
-
53.03
35.17
36.28
21.19
5.12
1.66
1.15
82.23
100.08
118.37
% Of Sales
-
13.92%
13.91%
16.95%
16.70%
32.43%
17.46%
11.23%
8.32%
12.42%
14.33%
Selling & Distn. Exp.
-
67.24
38.37
36.18
24.96
3.95
0.03
0.05
4.61
6.34
7.33
% Of Sales
-
17.64%
15.18%
16.90%
19.67%
25.02%
0.32%
0.49%
0.47%
0.79%
0.89%
Miscellaneous Exp.
-
13.83
9.41
5.50
2.99
1.43
0.28
0.24
4.63
6.93
7.33
% Of Sales
-
3.63%
3.72%
2.57%
2.36%
9.06%
2.94%
2.34%
0.47%
0.86%
1.78%
EBITDA
109.90
88.18
39.23
3.10
-15.06
-18.30
-10.12
-0.96
95.18
22.60
23.61
EBITDA Margin
25.38%
23.14%
15.52%
1.45%
-11.87%
-115.90%
-106.41%
-9.38%
9.63%
2.80%
2.86%
Other Income
30.24
31.34
20.89
19.02
12.18
5.22
43.74
8.15
28.10
10.92
9.60
Interest
29.64
26.86
23.42
25.97
8.52
0.25
0.06
0.34
3.61
4.89
7.84
Depreciation
109.42
103.74
80.10
72.51
38.50
2.78
0.66
0.62
19.61
17.85
17.13
PBT
1.08
-11.08
-43.40
-76.36
-49.90
-16.11
32.90
6.23
100.06
10.78
8.24
Tax
-1.17
-3.33
-2.97
-11.85
-10.77
-3.52
732.78
0.95
31.06
18.51
-1.15
Tax Rate
-108.33%
30.05%
6.84%
15.23%
21.58%
21.85%
23.63%
15.25%
30.21%
86.86%
-20.61%
PAT
2.25
-10.45
-32.57
-55.75
-28.90
-11.16
1,747.20
-15.81
54.05
6.29
5.06
PAT before Minority Interest
3.24
-11.63
-40.43
-65.95
-40.30
-13.27
2,368.09
5.28
71.75
2.80
6.73
Minority Interest
0.99
1.18
7.86
10.20
11.40
2.11
-620.89
-21.09
-17.70
3.49
-1.67
PAT Margin
0.52%
-2.74%
-12.89%
-26.05%
-22.78%
-70.68%
18372.24%
-154.39%
5.47%
0.78%
0.61%
PAT Growth
105.58%
-
-
-
-
-
-
-
759.30%
24.31%
 
EPS
0.29
-1.36
-4.25
-7.27
-3.77
-1.46
227.80
-2.06
7.05
0.82
0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
506.25
274.35
180.38
222.54
168.08
175.34
697.99
677.01
543.29
293.13
Share Capital
38.21
27.56
19.93
19.68
14.31
14.31
14.35
14.17
14.06
11.68
Total Reserves
451.70
229.92
149.62
199.39
152.91
161.03
602.27
598.55
486.07
251.25
Non-Current Liabilities
130.54
120.27
195.76
48.98
1.77
0.06
-8.65
20.16
38.25
64.94
Secured Loans
0.00
0.10
88.27
4.53
0.00
0.00
0.51
0.76
34.14
55.56
Unsecured Loans
0.45
16.42
47.29
0.00
0.81
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.55
5.05
4.19
2.13
0.78
0.32
32.77
27.47
21.92
21.01
Current Liabilities
215.64
175.99
237.23
91.41
25.65
13.85
346.24
234.38
229.03
181.59
Trade Payables
32.15
32.31
34.69
15.35
7.88
0.90
30.47
16.51
15.96
14.29
Other Current Liabilities
178.22
141.60
190.67
74.91
17.38
12.88
309.14
198.10
165.99
142.23
Short Term Borrowings
0.30
0.30
10.96
0.91
0.35
0.00
0.00
2.87
34.29
16.62
Short Term Provisions
4.97
1.78
0.91
0.24
0.04
0.07
6.63
16.90
12.79
8.45
Total Liabilities
856.24
580.73
620.96
375.22
216.16
189.25
1,182.32
1,059.71
889.22
614.20
Net Block
511.78
419.42
456.84
234.89
67.23
8.69
357.99
338.28
255.67
258.99
Gross Block
679.76
484.56
604.70
288.35
75.02
14.61
474.64
447.53
354.97
341.12
Accumulated Depreciation
167.98
65.14
147.86
53.46
7.79
5.92
116.65
109.25
99.30
82.13
Non Current Assets
580.71
480.60
515.52
261.30
91.94
35.93
399.17
359.13
268.33
276.70
Capital Work in Progress
7.48
11.78
16.36
2.20
2.89
17.60
9.63
0.05
0.24
1.73
Non Current Investment
18.93
7.02
0.00
0.00
9.46
0.00
0.00
0.50
0.50
2.31
Long Term Loans & Adv.
30.35
40.04
40.22
20.82
12.13
9.62
20.36
12.89
9.75
11.08
Other Non Current Assets
12.17
2.34
2.10
3.39
0.23
0.02
11.19
7.41
2.17
2.59
Current Assets
298.68
132.98
105.44
113.92
124.22
153.32
783.15
700.58
620.89
337.50
Current Investments
59.96
42.67
25.12
27.66
37.41
141.57
72.80
86.62
308.80
17.59
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
52.22
28.85
23.23
18.57
7.77
0.00
198.06
119.60
128.32
83.00
Cash & Bank
81.00
25.19
22.94
45.34
73.15
7.92
344.70
316.51
89.77
158.06
Other Current Assets
105.50
5.34
13.57
8.09
5.89
3.83
167.59
177.85
94.00
78.85
Short Term Loans & Adv.
99.30
30.93
20.58
14.26
1.83
0.17
136.77
30.89
13.17
10.63
Net Current Assets
83.04
-43.01
-131.79
22.51
98.57
139.47
436.91
466.20
391.86
155.91
Total Assets
879.39
613.58
620.96
375.22
216.16
189.25
1,182.32
1,059.71
889.22
614.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
62.93
27.69
20.20
-50.06
-24.26
-785.67
119.45
47.71
-22.76
87.52
PBT
-11.08
-43.40
-77.80
-49.91
-16.11
110.67
102.33
100.06
10.78
8.24
Adjustment
112.38
88.96
98.81
26.07
-0.89
1.40
46.44
19.39
33.15
36.79
Changes in Working Capital
-46.84
-25.41
-0.24
-22.28
-5.91
-164.86
9.86
-40.95
-41.93
47.62
Cash after chg. in Working capital
54.46
20.15
20.77
-46.12
-22.91
-52.79
158.63
78.50
2.00
92.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
1.82
-0.86
-3.92
-1.35
-733.88
-39.18
-30.79
-24.76
-5.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
9.12
5.72
0.29
-0.02
0.00
1.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-80.15
-42.27
-165.79
-45.46
55.19
3,357.89
101.40
-20.78
-231.43
-25.00
Net Fixed Assets
-11.33
44.59
-4.62
-16.89
-13.77
-5.81
-19.70
9.17
-0.07
-0.20
Net Investments
-135.60
-45.33
-118.07
-54.02
65.62
401.43
-53.48
-8.69
-297.19
-17.55
Others
66.78
-41.53
-43.10
25.45
3.34
2,962.27
174.58
-21.26
65.83
-7.25
Cash from Financing Activity
20.62
18.46
121.92
79.98
-0.95
-2,922.02
-9.36
17.30
232.35
-20.42
Net Cash Inflow / Outflow
3.40
3.88
-23.67
-15.54
29.98
-349.80
211.49
44.23
-21.84
42.10
Opening Cash & Equivalents
9.65
7.26
20.27
34.10
0.53
350.33
109.86
59.76
78.71
38.61
Closing Cash & Equivalent
17.53
9.65
7.26
20.26
34.11
0.53
342.95
109.86
59.76
78.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
64.11
46.71
42.54
55.66
42.57
44.63
214.85
216.20
177.86
112.56
ROA
-1.49%
-6.38%
-13.24%
-13.63%
-6.55%
345.31%
8.05%
7.36%
0.37%
1.08%
ROE
-3.11%
-18.94%
-33.94%
-20.87%
-7.75%
598.03%
14.68%
12.89%
0.73%
2.50%
ROCE
2.97%
-5.98%
-17.21%
-21.39%
-9.59%
709.57%
17.30%
16.17%
5.17%
3.59%
Fixed Asset Turnover
0.65
0.46
0.48
0.70
0.35
0.04
2.28
2.46
2.32
2.41
Receivable days
38.82
37.60
35.64
37.89
179.61
0.00
55.17
45.79
47.85
51.90
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
11.73
7.41
8.25
8.85
Cash Conversion Cycle
38.82
37.60
35.64
37.89
179.61
0.00
43.45
38.38
39.59
43.05
Total Debt/Equity
0.00
0.08
1.14
0.03
0.01
0.00
0.00
0.01
0.18
0.32
Interest Cover
0.44
-0.85
-2.00
-4.99
-66.16
0.00
59.06
29.48
5.36
1.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.