Nifty
:
11670.80
Sensex
:
39749.85
-58.80 (-0.50%)
-172.61 (-0.43%)
Nifty
Sensex
:
:
11670.80
39749.85
-58.80 (-0.50%)
-172.61 (-0.43%)

Majesco Ltd.

IT - Software Services

Rating :
79/99

BSE: 539289 | NSE: MAJESCO

NSE BSE
919.05
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  901.00
  •  922.95
  •  900.00
  •  902.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1030542
  •  9412.80
  •  922.95
  •  167.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,699.93
  • 1.49
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,355.93
  • 0.22%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.77%
  • 3.86%
  • 28.83%
  • FII
  • DII
  • Others
  • 15.2%
  • 9.20%
  • 6.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.56
  • 8.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 63.74
  • 38.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 58.59
  • 122.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 51.56
  • 26.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.93
  • 2.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 28.42
  • 18.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2.12
239.75
-99.12%
311.00
258.98
20.09%
276.65
261.49
5.80%
265.10
254.71
4.08%
Expenses
3.34
217.71
-98.47%
270.36
231.98
16.54%
240.03
241.90
-0.77%
234.10
226.61
3.31%
EBITDA
-1.22
22.04
-
40.64
27.00
50.52%
36.62
19.59
86.93%
31.00
28.10
10.32%
EBIDTM
-57.55%
9.19%
13.07%
10.43%
14.01%
7.49%
11.69%
11.03%
Other Income
3.69
6.73
-45.17%
2.30
4.32
-46.76%
6.41
5.71
12.26%
4.25
8.45
-49.70%
Interest
0.00
0.53
-100.00%
0.64
0.49
30.61%
0.58
0.96
-39.58%
0.43
1.01
-57.43%
Depreciation
0.18
8.48
-97.88%
10.90
8.47
28.69%
8.63
6.61
30.56%
8.43
6.01
40.27%
PBT
3,067.76
19.76
15,425.10%
17.68
22.36
-20.93%
39.22
17.72
121.33%
35.96
26.50
35.70%
Tax
725.77
2.97
24,336.70%
6.24
10.34
-39.65%
7.87
7.08
11.16%
5.90
6.74
-12.46%
PAT
2,341.99
16.79
13,848.72%
11.44
12.02
-4.83%
31.35
10.64
194.64%
30.06
19.76
52.13%
PATM
110,471.23%
7.00%
3.68%
4.64%
7.11%
4.07%
11.34%
7.76%
EPS
783.27
5.62
13,837.19%
3.83
4.02
-4.73%
10.48
3.56
194.38%
10.05
6.61
52.04%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
854.87
1,040.48
988.10
806.04
826.17
757.15
0.00
Net Sales Growth
-15.77%
5.30%
22.59%
-2.44%
9.12%
0
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-3,789.23
1,040.48
988.10
806.04
826.17
757.15
0.00
GP Margin
-443.25%
100%
100%
100%
100%
100%
0
Total Expenditure
747.83
923.84
892.92
783.44
802.56
747.24
0.03
Power & Fuel Cost
-
4.49
3.96
3.11
3.45
3.38
0.00
% Of Sales
-
0.43%
0.40%
0.39%
0.42%
0.45%
0
Employee Cost
-
694.13
661.07
572.84
566.22
505.57
0.00
% Of Sales
-
66.71%
66.90%
71.07%
68.54%
66.77%
0
Manufacturing Exp.
-
98.20
106.45
65.30
66.65
77.91
0.00
% Of Sales
-
9.44%
10.77%
8.10%
8.07%
10.29%
0
General & Admin Exp.
-
75.14
82.23
100.08
118.37
125.25
0.03
% Of Sales
-
7.22%
8.32%
12.42%
14.33%
16.54%
0
Selling & Distn. Exp.
-
9.83
4.61
6.34
7.33
9.03
0.00
% Of Sales
-
0.94%
0.47%
0.79%
0.89%
1.19%
0
Miscellaneous Exp.
-
12.40
4.63
6.93
14.71
11.08
0.00
% Of Sales
-
1.19%
0.47%
0.86%
1.78%
1.46%
0
EBITDA
107.04
116.64
95.18
22.60
23.61
9.91
-0.03
EBITDA Margin
12.52%
11.21%
9.63%
2.80%
2.86%
1.31%
0
Other Income
16.65
21.72
28.10
10.92
9.60
9.08
0.00
Interest
1.65
2.02
3.61
4.89
7.84
4.28
0.00
Depreciation
28.14
34.01
19.61
17.85
17.13
17.85
0.00
PBT
3,160.62
102.33
100.06
10.78
8.24
-3.14
-0.03
Tax
745.78
27.08
31.06
18.51
-1.15
-15.02
0.00
Tax Rate
23.60%
23.09%
30.21%
86.86%
-20.61%
194.56%
0.00%
PAT
2,414.84
69.13
54.05
6.29
5.06
6.89
-0.03
PAT before Minority Interest
1,787.32
90.21
71.75
2.80
6.73
7.31
-0.03
Minority Interest
-627.52
-21.08
-17.70
3.49
-1.67
-0.42
0.00
PAT Margin
282.48%
6.64%
5.47%
0.78%
0.61%
0.91%
0
PAT Growth
3,978.43%
27.90%
759.30%
24.31%
-26.56%
-
 
EPS
807.64
23.12
18.08
2.10
1.69
2.30
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
697.99
677.01
543.29
293.13
275.94
0.02
Share Capital
14.35
14.17
14.06
11.68
11.53
0.05
Total Reserves
602.27
598.55
486.07
251.25
263.07
-0.03
Non-Current Liabilities
-8.65
20.16
38.25
64.94
59.77
0.00
Secured Loans
0.51
0.76
34.14
55.56
45.85
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
32.77
27.47
21.92
21.01
18.72
0.00
Current Liabilities
346.24
234.38
229.03
181.59
227.68
0.01
Trade Payables
30.47
16.51
15.96
14.29
18.06
0.00
Other Current Liabilities
309.14
198.10
165.99
142.23
154.73
0.01
Short Term Borrowings
0.00
2.87
34.29
16.62
46.05
0.00
Short Term Provisions
6.63
16.90
12.79
8.45
8.83
0.00
Total Liabilities
1,182.32
1,059.71
889.22
614.20
635.67
0.03
Net Block
357.99
338.28
255.67
258.99
258.82
0.00
Gross Block
483.91
447.53
354.97
341.12
344.31
0.00
Accumulated Depreciation
125.92
109.25
99.30
82.13
85.49
0.00
Non Current Assets
399.17
359.13
268.33
276.70
272.50
0.00
Capital Work in Progress
9.63
0.05
0.24
1.73
0.53
0.00
Non Current Investment
0.00
0.50
0.50
2.31
2.40
0.00
Long Term Loans & Adv.
13.95
12.89
9.75
11.08
8.72
0.00
Other Non Current Assets
17.60
7.41
2.17
2.59
2.02
0.00
Current Assets
783.15
700.58
620.89
337.50
363.17
0.03
Current Investments
72.80
86.62
308.80
17.59
11.96
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
198.06
119.60
128.32
83.00
151.95
0.00
Cash & Bank
344.70
316.51
89.77
158.06
115.23
0.02
Other Current Assets
167.59
146.96
80.83
68.22
84.02
0.01
Short Term Loans & Adv.
15.18
30.89
13.17
10.63
7.82
0.01
Net Current Assets
436.91
466.20
391.86
155.91
135.49
0.02
Total Assets
1,182.32
1,059.71
889.22
614.20
635.67
0.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
119.45
47.71
-22.76
87.52
-14.97
-0.03
PBT
102.33
100.06
10.78
8.24
-3.14
-0.03
Adjustment
46.44
19.39
33.15
36.79
17.93
0.00
Changes in Working Capital
9.86
-40.95
-41.93
47.62
-25.03
0.00
Cash after chg. in Working capital
158.63
78.50
2.00
92.65
-10.23
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.18
-30.79
-24.76
-5.13
-0.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-4.58
0.00
Cash From Investing Activity
101.40
-20.78
-231.43
-25.00
-117.79
0.00
Net Fixed Assets
-19.70
9.17
-0.07
-0.20
-15.59
Net Investments
-53.48
-8.69
-297.19
-17.55
-166.09
Others
174.58
-21.26
65.83
-7.25
63.89
Cash from Financing Activity
-9.36
17.30
232.35
-20.42
60.44
0.04
Net Cash Inflow / Outflow
211.49
44.23
-21.84
42.10
-72.33
0.01
Opening Cash & Equivalents
109.86
59.76
78.71
38.61
0.02
0.01
Closing Cash & Equivalent
342.95
109.86
59.76
78.71
38.61
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
214.85
216.20
177.86
112.56
119.12
3.94
ROA
8.05%
7.36%
0.37%
1.08%
2.30%
-101.72%
ROE
14.68%
12.89%
0.73%
2.50%
5.32%
-149.75%
ROCE
17.30%
16.17%
5.17%
3.59%
-1.86%
-149.75%
Fixed Asset Turnover
2.23
2.46
2.32
2.41
2.20
0.00
Receivable days
55.72
45.79
47.85
51.90
73.25
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
10.14
7.41
8.25
8.85
5.33
0.00
Cash Conversion Cycle
45.58
38.38
39.59
43.05
67.92
0.00
Total Debt/Equity
0.00
0.01
0.18
0.32
0.34
0.00
Interest Cover
59.06
29.48
5.36
1.71
-0.80
0.00

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Majesco gets nod for share buyback plan
    8th Oct 2020, 12:41 PM

    The buyback offer will not exceed an aggregate amount of Rs 631.26 crore

    Read More
  • Thoma Bravo completes acquisition of Majesco
    22nd Sep 2020, 10:56 AM

    The Company will no longer be listed on the Nasdaq stock exchange

    Read More
  • Majesco, KPMG enter into strategic collaboration
    10th Sep 2020, 15:55 PM

    The company has entered into strategic collaboration to accelerate insurance digital transformation

    Read More
  • Majesco recognized as leader in Insurance Agency Portals, Q3 2020
    4th Sep 2020, 11:52 AM

    Per the report, which evaluated 9 vendors, company was one of three recognized as a leader

    Read More
  • Majesco positioned as Visionary in Gartner 2020 Magic Quadrant
    28th Aug 2020, 11:01 AM

    This Magic Quadrant provides a lens into the North American market for life insurance policy administration system used by individual and group life and annuity

    Read More
  • Majesco - Quarterly Results
    14th Aug 2020, 14:36 PM

    Read More
  • Protective Insurance selects Majesco P&C Core Suite to accelerate digital transformation
    29th Jul 2020, 12:54 PM

    With more than 90 years of experience, Protective Insurance Company specializes in providing insurance for the transportation industry

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.