PBT
6.23
19.33
10.32
3.13
9.87
-0.03
0.00
Adjustment
-4.65
-20.61
-6.63
-15.10
-14.59
0.00
0.00
Changes in Working Capital
1.07
1.06
-0.08
9.33
-6.77
0.00
0.00
Cash after chg. in Working capital
2.65
-0.22
3.61
-2.64
-11.49
-0.03
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.41
-5.47
-4.10
-4.56
-3.52
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-1.52
0.00
0.00