Nifty

:

23777.80

Sensex

:

76704.13

196.65 (0.83%)
633.29 (0.83%)

Login

Nifty
Sensex

:
:

23777.80
76704.13

196.65 (0.83%)
633.29 (0.83%)

Mangalam Alloys Ltd.

Steel & Iron Products

Rating :

54/99

BSE: Not Listed | NSE: MAL

Watchlist

NSE BSE

32.70

18-Mar-2026

Open
High
Low
Previous Close

35
35
32.6
34.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14400
480320
80.2
26.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

80.72
52.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

254.99
N/A
3.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
68.52

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
10.52

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 431.47 304.55 302.92 309.37 271.26 345.91 268.51 177.56 152.28 151.74 Net Sales Growth - 41.67% 0.54% -2.08% 14.05% -21.58% 28.83% 51.22% 16.60% 0.36% Cost Of Goods Sold - 324.85 218.88 208.18 213.86 194.75 244.43 175.48 117.99 101.00 98.74 Gross Profit - 106.62 85.67 94.75 95.51 76.50 101.49 93.04 59.57 51.28 53.00 GP Margin - 24.71% 28.13% 31.28% 30.87% 28.20% 29.34% 34.65% 33.55% 33.67% 34.93% Total Expenditure - 380.06 270.54 269.68 280.90 258.28 318.43 241.65 167.06 140.87 141.30 Power & Fuel Cost - 19.01 17.69 18.52 15.67 17.52 23.18 0.00 0.00 17.01 16.97 % Of Sales - 4.41% 5.81% 6.11% 5.07% 6.46% 6.70% 0% 0% 11.17% 11.18% Employee Cost - 15.00 14.38 14.05 18.61 19.71 21.47 14.67 6.89 4.82 5.17 % Of Sales - 3.48% 4.72% 4.64% 6.02% 7.27% 6.21% 5.46% 3.88% 3.17% 3.41% Manufacturing Exp. - 8.97 10.93 14.58 12.27 14.67 16.11 0.00 0.00 10.10 11.31 % Of Sales - 2.08% 3.59% 4.81% 3.97% 5.41% 4.66% 0% 0% 6.63% 7.45% General & Admin Exp. - 4.69 3.36 2.72 2.98 2.65 4.57 51.50 42.18 1.66 1.21 % Of Sales - 1.09% 1.10% 0.90% 0.96% 0.98% 1.32% 19.18% 23.76% 1.09% 0.80% Selling & Distn. Exp. - 7.13 4.60 9.35 18.86 7.89 8.29 0.00 0.00 3.56 3.92 % Of Sales - 1.65% 1.51% 3.09% 6.10% 2.91% 2.40% 0% 0% 2.34% 2.58% Miscellaneous Exp. - 0.42 0.68 2.29 -1.36 1.07 0.39 0.00 0.00 2.73 3.92 % Of Sales - 0.10% 0.22% 0.76% -0.44% 0.39% 0.11% 0% 0% 1.79% 2.62% EBITDA - 51.41 34.01 33.24 28.47 12.98 27.48 26.86 10.50 11.41 10.44 EBITDA Margin - 11.92% 11.17% 10.97% 9.20% 4.79% 7.94% 10.00% 5.91% 7.49% 6.88% Other Income - 3.53 1.00 5.26 0.37 0.65 2.74 1.02 2.10 2.58 2.50 Interest - 26.35 19.81 18.80 14.50 15.06 14.62 9.92 3.36 6.59 6.74 Depreciation - 7.56 7.18 6.69 8.25 7.63 7.48 6.04 3.15 3.04 2.75 PBT - 21.04 8.03 13.01 6.10 -9.06 8.12 11.92 6.09 4.36 3.45 Tax - 7.69 -3.44 2.88 1.05 -2.52 1.58 3.08 1.22 1.75 1.28 Tax Rate - 36.53% -42.84% 22.14% 17.21% 27.81% 19.46% 25.84% 20.03% 40.14% 37.10% PAT - 13.36 11.47 10.13 5.05 -6.54 6.54 8.84 4.87 2.61 2.17 PAT before Minority Interest - 13.36 11.47 10.13 5.05 -6.54 6.54 8.84 4.87 2.61 2.17 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.10% 3.77% 3.34% 1.63% -2.41% 1.89% 3.29% 2.74% 1.71% 1.43% PAT Growth - 16.48% 13.23% 100.59% - - -26.02% 81.52% 86.59% 20.28% EPS - 5.41 4.64 4.10 2.04 -2.65 2.65 3.58 1.97 1.06 0.88

Description TTM Mar 22 Mar 21 Mar 18 Mar 17
Net Sales - 310.65 301.03 305.78 181.52 Net Sales Growth - 3.20% -1.55% 68.46% Cost Of Goods Sold - 215.40 217.60 204.78 121.24 Gross Profit - 95.25 83.42 101.01 60.27 GP Margin - 30.66% 27.71% 33.03% 33.20% Total Expenditure - 284.94 287.28 278.02 171.48 Power & Fuel Cost - 15.70 18.83 0.00 0.00 % Of Sales - 5.05% 6.26% 0% 0% Employee Cost - 19.41 21.63 17.87 7.50 % Of Sales - 6.25% 7.19% 5.84% 4.13% Manufacturing Exp. - 13.17 18.96 0.00 0.00 % Of Sales - 4.24% 6.30% 0% 0% General & Admin Exp. - 2.67 2.22 55.38 42.73 % Of Sales - 0.86% 0.74% 18.11% 23.54% Selling & Distn. Exp. - 18.91 8.98 0.00 0.00 % Of Sales - 6.09% 2.98% 0% 0% Miscellaneous Exp. - -0.32 -0.94 0.00 0.00 % Of Sales - -0.10% -0.31% 0% 0% EBITDA - 25.71 13.75 27.76 10.04 EBITDA Margin - 8.28% 4.57% 9.08% 5.53% Other Income - 0.63 0.93 0.83 1.90 Interest - 16.16 15.28 10.01 3.35 Depreciation - 9.14 8.55 6.78 3.31 PBT - 1.03 -9.16 11.81 5.28 Tax - 1.05 -2.35 3.08 1.22 Tax Rate - 101.94% 25.66% 26.08% 23.11% PAT - -0.02 -6.81 8.73 4.05 PAT before Minority Interest - -0.02 -6.81 8.73 4.05 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - -0.01% -2.26% 2.85% 2.23% PAT Growth - - - 115.56% EPS - -0.01 -2.76 3.53 1.64

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 143.17 134.70 79.03 68.95 63.90 67.98 49.22 35.29 30.19 27.12 Share Capital 24.69 24.69 18.56 18.56 18.56 17.77 17.77 7.06 7.06 6.91 Total Reserves 118.48 110.02 60.47 50.39 45.34 50.21 31.45 28.22 23.12 20.21 Non-Current Liabilities 58.01 55.80 66.74 75.57 76.18 63.97 60.43 43.25 27.47 14.75 Secured Loans 22.31 33.41 42.86 67.33 67.55 45.09 51.75 31.50 17.48 8.13 Unsecured Loans 25.03 18.47 14.67 0.00 0.00 5.49 4.13 8.24 7.41 3.81 Long Term Provisions 0.67 0.74 0.41 0.47 0.46 0.46 0.36 0.35 0.25 0.31 Current Liabilities 258.94 199.73 186.25 156.15 172.02 193.62 115.28 90.88 72.21 66.31 Trade Payables 118.48 95.63 79.92 53.48 66.05 87.76 49.52 31.07 23.78 20.07 Other Current Liabilities 15.13 19.48 23.81 20.90 21.41 12.75 13.33 7.46 5.21 2.22 Short Term Borrowings 121.19 83.01 80.17 80.93 84.52 91.74 49.53 50.80 41.59 42.63 Short Term Provisions 4.14 1.61 2.34 0.85 0.04 1.38 2.90 1.55 1.64 1.39 Total Liabilities 460.12 390.23 332.02 300.67 312.10 325.57 224.93 169.42 129.87 108.18 Net Block 90.41 95.67 77.41 82.45 77.87 83.28 50.15 44.96 22.45 22.49 Gross Block 168.66 166.50 141.11 139.76 127.31 125.50 50.15 44.96 44.54 41.57 Accumulated Depreciation 78.24 70.83 63.69 57.31 49.43 42.21 0.00 0.00 22.09 19.08 Non Current Assets 91.11 95.74 83.88 101.70 97.12 102.83 83.92 69.67 42.98 27.66 Capital Work in Progress 0.12 0.00 6.10 0.00 0.00 0.00 13.87 4.82 3.55 0.00 Non Current Investment 0.47 0.04 0.04 19.22 19.22 19.22 19.32 19.30 14.25 0.70 Long Term Loans & Adv. 0.11 0.04 0.33 0.03 0.03 0.33 0.59 0.59 2.55 4.29 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.18 Current Assets 369.01 294.49 248.13 198.97 214.99 222.75 141.00 99.75 86.89 80.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 189.35 146.16 125.73 116.54 127.96 125.88 64.63 39.61 40.23 28.16 Sundry Debtors 112.00 88.89 91.14 58.60 59.36 75.43 58.78 47.05 36.69 42.97 Cash & Bank 3.74 4.61 1.38 1.38 1.98 2.09 1.74 1.61 1.44 0.97 Other Current Assets 63.92 6.11 8.12 6.64 25.69 19.36 15.85 11.47 8.53 8.42 Short Term Loans & Adv. 55.15 48.72 21.77 15.80 20.67 15.82 11.95 9.22 2.23 1.96 Net Current Assets 110.07 94.76 61.88 42.82 42.96 29.13 25.72 8.87 14.68 14.20 Total Assets 460.12 390.23 332.01 300.67 312.11 325.58 224.92 169.42 129.87 108.18

Description Mar 22 Mar 21 Mar 18 Mar 17
Shareholder's Funds 64.60 63.05 48.74 34.78 Share Capital 18.56 18.56 17.77 7.06 Total Reserves 46.04 44.49 30.97 27.71 Non-Current Liabilities 75.57 76.22 60.40 43.22 Secured Loans 67.33 67.59 51.75 31.50 Unsecured Loans 0.00 0.00 4.13 8.24 Long Term Provisions 0.47 0.46 0.36 0.35 Current Liabilities 180.37 195.08 123.24 94.15 Trade Payables 58.95 71.11 53.45 29.84 Other Current Liabilities 39.65 39.41 15.93 10.54 Short Term Borrowings 80.93 84.52 50.96 52.23 Short Term Provisions 0.85 0.04 2.90 1.55 Total Liabilities 321.84 337.22 235.09 174.83 Net Block 100.94 97.25 71.38 65.61 Gross Block 102.46 98.49 71.38 65.61 Accumulated Depreciation 1.52 1.24 0.00 0.00 Non Current Assets 102.72 99.39 90.96 72.80 Capital Work in Progress 0.00 0.38 14.01 4.82 Non Current Investment 0.04 0.04 0.14 0.12 Long Term Loans & Adv. 0.32 0.32 3.59 0.81 Other Non Current Assets 1.42 1.40 1.84 1.44 Current Assets 219.12 237.82 144.14 102.03 Current Investments 0.00 0.00 0.00 0.00 Inventories 120.88 133.27 67.46 43.31 Sundry Debtors 59.21 60.83 58.03 44.78 Cash & Bank 1.54 2.03 1.80 1.78 Other Current Assets 37.50 6.04 3.98 2.31 Short Term Loans & Adv. 30.86 35.65 12.87 9.85 Net Current Assets 38.75 42.74 20.90 7.88 Total Assets 321.84 337.21 235.10 174.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.13 8.71 12.71 30.66 8.09 20.40 12.36 -2.26 PBT 21.05 8.03 13.01 6.10 11.92 6.09 4.36 3.45 Adjustment 32.30 24.50 18.91 20.81 11.80 4.10 2.16 2.58 Changes in Working Capital -46.71 -23.59 -18.37 3.75 -16.72 9.62 2.15 -12.98 Cash after chg. in Working capital 6.64 8.93 13.55 30.66 7.00 19.81 8.67 -6.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 5.36 5.79 Tax Paid -5.44 0.00 -0.78 0.00 -2.05 -1.60 -1.35 -0.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.07 -0.22 -0.06 0.00 3.14 2.19 -0.32 -0.15 Cash From Investing Activity -1.25 -18.37 16.68 -12.50 -19.27 -31.84 -19.22 -2.01 Net Fixed Assets -2.28 -19.29 -7.45 -75.74 -14.24 -1.69 -6.52 Net Investments -0.43 0.00 19.18 0.10 -0.02 -5.05 -13.55 Others 1.46 0.92 4.95 63.14 -5.01 -25.10 0.85 Cash from Financing Activity 0.88 9.75 -29.43 -18.40 11.32 11.60 7.01 4.30 Net Cash Inflow / Outflow 0.76 0.09 -0.04 -0.24 0.13 0.16 0.15 0.02 Opening Cash & Equivalents 0.12 0.02 0.06 0.30 1.61 1.44 0.12 0.10 Closing Cash & Equivalent 0.88 0.12 0.02 0.06 1.74 1.61 0.27 0.12

Description Mar 22 Mar 18 Mar 17
Cash From Operating Activity 32.08 12.86 18.76 PBT 1.03 11.81 5.28 Adjustment 23.35 12.96 4.14 Changes in Working Capital 7.70 -13.00 8.56 Cash after chg. in Working capital 32.08 11.77 17.98 Interest Paid 0.00 0.00 0.18 Tax Paid 0.00 -2.05 -1.60 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 3.14 2.20 Cash From Investing Activity -12.14 -24.10 -32.91 Net Fixed Assets -75.74 -14.24 Net Investments 0.10 -0.02 Others 63.50 -9.84 Cash from Financing Activity -20.09 11.26 14.29 Net Cash Inflow / Outflow -0.14 0.02 0.13 Opening Cash & Equivalents 0.35 1.78 1.65 Closing Cash & Equivalent 0.21 1.80 1.78

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 18 Mar 17 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 58.00 54.57 42.58 37.15 27.70 49.96 36.41 34.30 38.36 36.80 ROA 3.14% 3.18% 3.20% 1.65% 4.49% 3.25% 1.47% 2.23% 1.26% 3.22% ROE 9.61% 10.73% 13.69% 7.60% 20.93% 14.88% 5.97% 8.23% 4.15% 10.55% ROCE 15.63% 10.75% 13.68% 8.88% 14.71% 8.13% 11.04% 11.38% 11.12% 10.35% Fixed Asset Turnover 2.57 1.98 2.16 2.32 5.65 3.97 3.61 3.81 4.05 3.78 Receivable days 84.97 107.88 90.21 69.59 71.93 86.07 67.06 58.16 48.40 52.20 Inventory Days 141.91 162.93 145.96 144.23 70.85 82.06 80.31 67.38 61.25 66.53 Payable days 120.29 146.37 116.95 102.00 71.09 76.95 46.59 37.75 34.67 40.26 Cash Conversion Cycle 106.59 124.44 119.23 111.81 71.69 91.19 100.78 87.80 74.98 78.47 Total Debt/Equity 1.24 1.12 1.94 2.37 2.35 2.74 2.10 2.06 1.65 1.53 Interest Cover 1.80 1.41 1.69 1.42 2.20 2.82 1.35 1.33 1.53 1.91

Description Mar 22 Mar 18 Mar 17
Book Value (Rs.) 34.81 27.43 49.23 ROA 0.00% 4.26% 2.32% ROE -0.02% 20.91% 11.66% ROCE 7.49% 14.35% 6.44% Fixed Asset Turnover 3.09 4.46 2.77 Receivable days 70.52 61.36 90.05 Inventory Days 149.31 66.11 87.09 Payable days 110.20 63.52 84.49 Cash Conversion Cycle 109.63 63.96 92.65 Total Debt/Equity 2.53 2.49 2.85 Interest Cover 1.06 2.18 2.58

Top Investors:

hirenkumar ranchhodbhai thakkar huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback