PBT
-8.29
-6.12
1.08
10.08
2.16
4.18
2.84
2.73
2.01
-17.96
Adjustment
13.05
12.86
12.50
14.55
16.82
18.16
20.09
19.93
21.31
21.33
Changes in Working Capital
-6.35
-2.38
2.74
-4.80
1.45
-2.06
-1.59
-2.45
-8.99
5.23
Cash after chg. in Working capital
-1.59
4.36
16.32
19.83
20.43
20.29
21.33
20.21
14.33
8.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.88
-0.86
-0.62
5.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.65
-0.85
-0.89
-0.96
-1.01
0.00
0.00
0.00
0.00
0.00