PBT
-40.80
-23.34
-36.88
-48.66
-161.72
-7.56
3.63
-17.29
-42.24
-1.99
Adjustment
40.37
11.75
19.54
25.15
34.49
34.01
28.21
26.27
35.48
28.93
Changes in Working Capital
11.42
5.41
16.05
23.63
119.68
-4.34
-21.29
-22.67
13.74
7.65
Cash after chg. in Working capital
10.98
-6.18
-1.29
0.12
-7.55
22.11
10.54
-13.70
6.98
34.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
0.07
-0.02
-0.04
0.01
-0.02
0.42
-0.29
-0.33
-1.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00