Nifty

:

24773.15

Sensex

:

80787.30

32.15 (0.13%)
76.54 (0.09%)

Login

Nifty
Sensex

:
:

24773.15
80787.30

32.15 (0.13%)
76.54 (0.09%)

Manaksia Aluminium Company Ltd.

Aluminium & Aluminium Products

Rating :

65/99

BSE: 539045 | NSE: MANAKALUCO

Watchlist

NSE BSE

31.02

08-Sep-2025

Open
High
Low
Previous Close

31.93
32.35
30.15
31.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

99985
3141638.91
35.5
17.81

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

204.07
29.62
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

422.08
0.22%
1.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.73
13.15
1.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.52
25.97
6.26

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-11.97

P:E (Median)

8 Years
5 Years
3 Years

18.48
19.36
25.36

P:BV (Average)

8 Years
5 Years
3 Years

1.12
1.20
1.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.83
9.13
8.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 134.41 81.72 64.48% 137.07 117.71 16.45% 139.74 103.48 35.04% 150.62 99.65 51.15%
Expenses 123.16 73.09 68.50% 125.64 108.73 15.55% 128.20 94.27 35.99% 139.32 91.10 52.93%
EBITDA 11.25 8.63 30.36% 11.44 8.98 27.39% 11.55 9.21 25.41% 11.29 8.55 32.05%
EBIDTM 8.37% 10.56% 8.34% 7.63% 8.26% 8.90% 7.50% 8.58%
Other Income 0.16 0.20 -20.00% 0.40 0.45 -11.11% 0.21 0.21 0.00% 0.21 0.35 -40.00%
Interest 7.06 5.76 22.57% 6.75 5.57 21.18% 7.69 5.81 32.36% 7.32 5.34 37.08%
Depreciation 2.31 2.04 13.24% 2.21 1.98 11.62% 2.04 1.98 3.03% 2.04 1.97 3.55%
PBT 2.05 1.03 99.03% 2.87 1.88 52.66% 2.03 1.63 24.54% 2.14 1.60 33.75%
Tax 0.49 0.31 58.06% 0.87 0.31 180.65% 0.38 0.39 -2.56% 0.45 0.42 7.14%
PAT 1.56 0.71 119.72% 2.00 1.57 27.39% 1.65 1.23 34.15% 1.68 1.18 42.37%
PATM 1.16% 0.87% 1.46% 1.33% 1.18% 1.19% 1.12% 1.18%
EPS 0.24 0.11 118.18% 0.30 0.24 25.00% 0.25 0.19 31.58% 0.26 0.18 44.44%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 561.84 509.15 432.49 482.99 437.52 274.56 281.30 275.61 227.91 238.39 265.52 Net Sales Growth 39.57% 17.73% -10.46% 10.39% 59.35% -2.40% 2.06% 20.93% -4.40% -10.22% Cost Of Goods Sold 405.67 358.47 298.17 337.33 293.47 189.63 184.29 200.97 165.72 191.84 220.63 Gross Profit 156.17 150.68 134.32 145.67 144.04 84.93 97.00 74.65 62.18 46.56 44.88 GP Margin 27.80% 29.59% 31.06% 30.16% 32.92% 30.93% 34.48% 27.09% 27.28% 19.53% 16.90% Total Expenditure 516.32 466.24 397.70 451.32 410.01 261.03 261.54 259.56 215.77 234.31 259.89 Power & Fuel Cost - 32.07 28.99 29.26 27.10 19.64 23.33 18.67 16.11 12.66 12.51 % Of Sales - 6.30% 6.70% 6.06% 6.19% 7.15% 8.29% 6.77% 7.07% 5.31% 4.71% Employee Cost - 16.51 16.32 15.93 15.22 11.19 12.68 10.52 8.24 7.11 5.97 % Of Sales - 3.24% 3.77% 3.30% 3.48% 4.08% 4.51% 3.82% 3.62% 2.98% 2.25% Manufacturing Exp. - 29.65 32.99 31.06 27.04 21.17 20.38 14.30 13.81 12.10 10.69 % Of Sales - 5.82% 7.63% 6.43% 6.18% 7.71% 7.24% 5.19% 6.06% 5.08% 4.03% General & Admin Exp. - 4.34 5.59 4.91 3.70 1.91 2.53 1.86 2.43 2.82 2.58 % Of Sales - 0.85% 1.29% 1.02% 0.85% 0.70% 0.90% 0.67% 1.07% 1.18% 0.97% Selling & Distn. Exp. - 20.98 10.88 26.87 35.84 12.53 11.64 8.57 5.35 3.80 2.84 % Of Sales - 4.12% 2.52% 5.56% 8.19% 4.56% 4.14% 3.11% 2.35% 1.59% 1.07% Miscellaneous Exp. - 4.23 4.77 5.97 7.64 4.96 6.68 4.69 4.11 3.98 2.84 % Of Sales - 0.83% 1.10% 1.24% 1.75% 1.81% 2.37% 1.70% 1.80% 1.67% 1.76% EBITDA 45.53 42.91 34.79 31.67 27.51 13.53 19.76 16.05 12.14 4.08 5.63 EBITDA Margin 8.10% 8.43% 8.04% 6.56% 6.29% 4.93% 7.02% 5.82% 5.33% 1.71% 2.12% Other Income 0.98 1.02 1.20 1.43 0.53 1.18 3.22 2.00 1.85 2.63 0.18 Interest 28.82 27.53 21.57 16.89 13.32 12.79 12.41 9.05 6.90 7.10 6.86 Depreciation 8.60 8.33 7.84 7.11 6.16 5.92 5.44 4.97 5.03 5.21 5.34 PBT 9.09 8.07 6.58 9.10 8.55 -3.99 5.12 4.03 2.06 -5.60 -6.40 Tax 2.19 2.02 1.50 2.24 1.09 -0.83 -0.72 -3.30 0.82 -0.25 -1.36 Tax Rate 24.09% 25.03% 22.80% 20.18% 12.75% 20.80% -14.06% -81.89% 39.81% 4.46% 21.25% PAT 6.89 6.05 5.09 8.87 7.46 -3.16 5.84 7.33 1.24 -5.35 -5.04 PAT before Minority Interest 6.89 6.05 5.09 8.87 7.46 -3.16 5.84 7.33 1.24 -5.35 -5.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.23% 1.19% 1.18% 1.84% 1.71% -1.15% 2.08% 2.66% 0.54% -2.24% -1.90% PAT Growth 46.91% 18.86% -42.62% 18.90% - - -20.33% 491.13% - - EPS 1.05 0.92 0.78 1.35 1.14 -0.48 0.89 1.12 0.19 -0.82 -0.77

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 135.33 129.81 125.12 116.29 108.72 111.80 106.31 99.03 97.75 102.33 Share Capital 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 Total Reserves 128.78 123.26 118.56 109.74 102.16 105.25 99.76 92.48 91.19 95.77 Non-Current Liabilities 61.96 45.43 60.09 48.54 41.80 33.54 30.09 23.85 19.80 24.99 Secured Loans 29.14 23.11 27.37 19.39 14.90 12.54 8.39 0.18 0.00 6.00 Unsecured Loans 19.50 9.36 15.95 12.88 11.66 5.00 5.00 3.00 0.00 0.00 Long Term Provisions 1.46 1.19 6.36 6.16 6.11 6.09 6.03 5.96 5.58 4.51 Current Liabilities 306.96 242.31 193.59 207.35 171.87 119.02 116.94 98.97 104.13 101.52 Trade Payables 107.05 92.95 81.38 82.33 68.62 51.53 59.36 10.67 9.43 7.39 Other Current Liabilities 26.05 25.23 20.41 37.91 25.86 14.17 4.57 5.19 12.10 11.54 Short Term Borrowings 173.79 124.05 91.76 87.06 77.13 52.97 52.32 83.03 81.42 81.33 Short Term Provisions 0.07 0.08 0.03 0.05 0.25 0.35 0.70 0.07 1.17 1.27 Total Liabilities 504.25 417.55 378.80 372.18 322.39 264.36 253.34 221.85 221.68 228.84 Net Block 118.75 111.16 107.91 99.44 93.10 95.88 79.00 83.97 89.03 92.88 Gross Block 173.80 157.89 146.80 131.42 119.16 116.04 93.71 93.71 94.23 158.01 Accumulated Depreciation 55.06 46.73 38.89 31.98 26.05 20.15 14.71 9.74 5.21 65.13 Non Current Assets 148.50 124.50 116.59 108.24 102.68 104.09 100.29 95.12 95.63 99.10 Capital Work in Progress 28.19 10.07 5.61 5.78 7.90 7.80 18.33 10.84 6.29 5.92 Non Current Investment 0.59 0.20 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.97 3.07 3.03 2.51 1.68 0.40 2.96 0.30 0.30 0.30 Other Non Current Assets 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.01 0.01 0.01 Current Assets 355.76 293.05 262.20 263.94 219.70 160.27 153.06 126.73 126.05 129.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 203.92 159.11 139.53 146.91 117.60 82.48 72.89 74.71 70.20 60.84 Sundry Debtors 53.03 47.44 45.18 41.41 41.24 22.77 28.91 17.24 18.38 38.55 Cash & Bank 21.01 11.93 17.39 16.23 13.62 8.55 8.56 3.37 0.27 0.05 Other Current Assets 77.79 13.14 14.45 6.74 47.24 46.46 42.71 31.41 37.20 30.30 Short Term Loans & Adv. 59.38 61.42 45.64 52.64 42.63 37.93 37.12 26.87 34.92 30.30 Net Current Assets 48.80 50.74 68.62 56.59 47.84 41.25 36.12 27.76 21.92 28.21 Total Assets 504.26 417.55 378.79 372.18 322.38 264.36 253.35 221.85 221.68 228.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.97 6.06 13.30 7.92 -13.11 19.07 42.16 15.10 15.04 7.99 PBT 8.07 6.58 9.10 8.55 -3.99 5.12 4.03 2.06 -5.60 -6.40 Adjustment 34.87 28.37 23.21 19.14 17.74 17.07 13.65 11.81 12.31 12.22 Changes in Working Capital -40.99 -28.09 -16.70 -19.79 -27.09 -2.31 24.50 1.51 8.35 2.18 Cash after chg. in Working capital 1.95 6.86 15.61 7.91 -13.34 19.88 42.18 15.38 15.06 8.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.99 -0.80 -2.31 0.01 0.23 -0.80 -0.02 -0.28 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.25 -10.65 -15.58 -12.55 -8.11 -10.99 -13.11 -4.41 -1.73 -0.21 Net Fixed Assets -34.03 -15.55 -15.21 -10.14 -3.22 -11.80 -7.49 -4.03 63.41 0.11 Net Investments -0.39 -0.17 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.17 5.07 -0.35 -2.40 -4.89 0.81 -5.62 -0.38 -65.14 -0.32 Cash from Financing Activity 39.12 4.61 2.21 4.66 20.84 -7.77 -29.72 -10.09 -13.09 -12.68 Net Cash Inflow / Outflow 6.83 0.02 -0.07 0.03 -0.38 0.31 -0.68 0.61 0.22 -4.89 Opening Cash & Equivalents 0.12 0.10 0.17 0.14 0.52 0.21 0.88 0.27 0.05 4.95 Closing Cash & Equivalent 6.95 0.12 0.10 0.17 0.14 0.52 0.21 0.88 0.27 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.65 19.81 19.09 17.75 16.59 17.06 16.22 15.11 14.92 15.61 ROA 1.31% 1.28% 2.36% 2.15% -1.08% 2.26% 3.08% 0.56% -2.38% -2.14% ROE 4.56% 3.99% 7.35% 6.63% -2.87% 5.36% 7.14% 1.26% -5.35% -4.80% ROCE 10.52% 9.85% 10.93% 9.48% 4.34% 9.78% 7.32% 4.81% 0.78% 0.23% Fixed Asset Turnover 3.07 2.84 3.47 3.49 2.33 2.68 2.94 2.45 1.93 1.71 Receivable days 36.01 39.08 32.72 34.48 42.55 33.53 30.55 28.23 42.60 44.69 Inventory Days 130.13 126.02 108.23 110.34 133.00 100.80 97.73 114.89 98.07 90.37 Payable days 101.82 106.70 88.57 93.87 115.63 77.04 49.03 16.98 13.11 13.63 Cash Conversion Cycle 64.32 58.40 52.38 50.95 59.91 57.29 79.25 126.14 127.57 121.42 Total Debt/Equity 1.77 1.33 1.15 1.09 1.01 0.66 0.62 0.87 0.91 0.93 Interest Cover 1.29 1.31 1.66 1.64 0.69 1.41 1.44 1.30 0.21 0.07

Top Investors:

incredible finesse private limited

kamlesh agrawal

imtihan distributors private limited

monet securities private ltd

Annual Reports:

News Update:

Manaksia Aluminium - Quarterly Results
8th Aug 2025, 17:08 PM

Read More
Manaksia Aluminium Company incorporates wholly owned subsidiary in UAE
22nd Jul 2025, 11:19 AM

The WOS company is Incorporated in USA, to carry out the business in Metal Products or execute clearing or other activities required for in the business of Holding Company
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback