Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

Manaksia Aluminium Company Ltd.

Aluminium & Aluminium Products

Rating :

65/99

BSE: 539045 | NSE: MANAKALUCO

Watchlist

NSE BSE

25.04

20-Mar-2026

Open
High
Low
Previous Close

24.22
25.73
24.22
24.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

226905
5734415.44
68.12
17.81

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

164.42
26.02
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

417.91
0.28%
1.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.73
13.15
1.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.52
25.97
6.26

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-11.97

P:E (Median)

8 Years
5 Years
3 Years

18.87
22.16
28.55

P:BV (Average)

8 Years
5 Years
3 Years

1.15
1.31
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.50
9.21
9.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 142.63 139.74 2.07% 131.21 150.62 -12.89% 134.41 81.72 64.48% 137.07 117.71 16.45%
Expenses 130.76 128.20 2.00% 120.41 139.32 -13.57% 123.16 73.09 68.50% 125.64 108.73 15.55%
EBITDA 11.87 11.55 2.77% 10.80 11.29 -4.34% 11.25 8.63 30.36% 11.44 8.98 27.39%
EBIDTM 8.32% 8.26% 8.23% 7.50% 8.37% 10.56% 8.34% 7.63%
Other Income 0.27 0.21 28.57% 0.15 0.21 -28.57% 0.16 0.20 -20.00% 0.40 0.45 -11.11%
Interest 7.62 7.69 -0.91% 7.06 7.32 -3.55% 7.06 5.76 22.57% 6.75 5.57 21.18%
Depreciation 2.49 2.04 22.06% 2.49 2.04 22.06% 2.31 2.04 13.24% 2.21 1.98 11.62%
PBT 2.03 2.03 0.00% 1.41 2.14 -34.11% 2.05 1.03 99.03% 2.87 1.88 52.66%
Tax 0.38 0.38 0.00% 0.30 0.45 -33.33% 0.49 0.31 58.06% 0.87 0.31 180.65%
PAT 1.65 1.65 0.00% 1.11 1.68 -33.93% 1.56 0.71 119.72% 2.00 1.57 27.39%
PATM 1.16% 1.18% 0.85% 1.12% 1.16% 0.87% 1.46% 1.33%
EPS 0.25 0.25 0.00% 0.17 0.26 -34.62% 0.24 0.11 118.18% 0.30 0.24 25.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 545.32 509.15 432.49 482.99 437.52 274.56 281.30 275.61 227.91 238.39 265.52 Net Sales Growth 11.34% 17.73% -10.46% 10.39% 59.35% -2.40% 2.06% 20.93% -4.40% -10.22% Cost Of Goods Sold 396.57 358.47 298.17 337.33 293.47 189.63 184.29 200.97 165.72 191.84 220.63 Gross Profit 148.75 150.68 134.32 145.67 144.04 84.93 97.00 74.65 62.18 46.56 44.88 GP Margin 27.28% 29.59% 31.06% 30.16% 32.92% 30.93% 34.48% 27.09% 27.28% 19.53% 16.90% Total Expenditure 499.97 466.24 397.70 451.32 410.01 261.03 261.54 259.56 215.77 234.31 259.89 Power & Fuel Cost - 32.07 28.99 29.26 27.10 19.64 23.33 18.67 16.11 12.66 12.51 % Of Sales - 6.30% 6.70% 6.06% 6.19% 7.15% 8.29% 6.77% 7.07% 5.31% 4.71% Employee Cost - 16.51 16.32 15.93 15.22 11.19 12.68 10.52 8.24 7.11 5.97 % Of Sales - 3.24% 3.77% 3.30% 3.48% 4.08% 4.51% 3.82% 3.62% 2.98% 2.25% Manufacturing Exp. - 29.65 32.99 31.06 27.04 21.17 20.38 14.30 13.81 12.10 10.69 % Of Sales - 5.82% 7.63% 6.43% 6.18% 7.71% 7.24% 5.19% 6.06% 5.08% 4.03% General & Admin Exp. - 4.34 5.59 4.91 3.70 1.91 2.53 1.86 2.43 2.82 2.58 % Of Sales - 0.85% 1.29% 1.02% 0.85% 0.70% 0.90% 0.67% 1.07% 1.18% 0.97% Selling & Distn. Exp. - 20.98 10.88 26.87 35.84 12.53 11.64 8.57 5.35 3.80 2.84 % Of Sales - 4.12% 2.52% 5.56% 8.19% 4.56% 4.14% 3.11% 2.35% 1.59% 1.07% Miscellaneous Exp. - 4.23 4.77 5.97 7.64 4.96 6.68 4.69 4.11 3.98 2.84 % Of Sales - 0.83% 1.10% 1.24% 1.75% 1.81% 2.37% 1.70% 1.80% 1.67% 1.76% EBITDA 45.36 42.91 34.79 31.67 27.51 13.53 19.76 16.05 12.14 4.08 5.63 EBITDA Margin 8.32% 8.43% 8.04% 6.56% 6.29% 4.93% 7.02% 5.82% 5.33% 1.71% 2.12% Other Income 0.98 1.02 1.20 1.43 0.53 1.18 3.22 2.00 1.85 2.63 0.18 Interest 28.49 27.53 21.57 16.89 13.32 12.79 12.41 9.05 6.90 7.10 6.86 Depreciation 9.50 8.33 7.84 7.11 6.16 5.92 5.44 4.97 5.03 5.21 5.34 PBT 8.36 8.07 6.58 9.10 8.55 -3.99 5.12 4.03 2.06 -5.60 -6.40 Tax 2.04 2.02 1.50 2.24 1.09 -0.83 -0.72 -3.30 0.82 -0.25 -1.36 Tax Rate 24.40% 25.03% 22.80% 20.18% 12.75% 20.80% -14.06% -81.89% 39.81% 4.46% 21.25% PAT 6.32 6.05 5.09 8.87 7.46 -3.16 5.84 7.33 1.24 -5.35 -5.04 PAT before Minority Interest 6.32 6.05 5.09 8.87 7.46 -3.16 5.84 7.33 1.24 -5.35 -5.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.16% 1.19% 1.18% 1.84% 1.71% -1.15% 2.08% 2.66% 0.54% -2.24% -1.90% PAT Growth 12.66% 18.86% -42.62% 18.90% - - -20.33% 491.13% - - EPS 0.96 0.92 0.78 1.35 1.14 -0.48 0.89 1.12 0.19 -0.82 -0.77

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 135.33 129.81 125.12 116.29 108.72 111.80 106.31 99.03 97.75 102.33 Share Capital 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 Total Reserves 128.78 123.26 118.56 109.74 102.16 105.25 99.76 92.48 91.19 95.77 Non-Current Liabilities 61.96 45.43 60.09 48.54 41.80 33.54 30.09 23.85 19.80 24.99 Secured Loans 29.14 23.11 27.37 19.39 14.90 12.54 8.39 0.18 0.00 6.00 Unsecured Loans 19.50 9.36 15.95 12.88 11.66 5.00 5.00 3.00 0.00 0.00 Long Term Provisions 1.46 1.19 6.36 6.16 6.11 6.09 6.03 5.96 5.58 4.51 Current Liabilities 306.96 242.31 193.59 207.35 171.87 119.02 116.94 98.97 104.13 101.52 Trade Payables 107.05 92.95 81.38 82.33 68.62 51.53 59.36 10.67 9.43 7.39 Other Current Liabilities 26.05 25.23 20.41 37.91 25.86 14.17 4.57 5.19 12.10 11.54 Short Term Borrowings 173.79 124.05 91.76 87.06 77.13 52.97 52.32 83.03 81.42 81.33 Short Term Provisions 0.07 0.08 0.03 0.05 0.25 0.35 0.70 0.07 1.17 1.27 Total Liabilities 504.25 417.55 378.80 372.18 322.39 264.36 253.34 221.85 221.68 228.84 Net Block 118.75 111.16 107.91 99.44 93.10 95.88 79.00 83.97 89.03 92.88 Gross Block 173.80 157.89 146.80 131.42 119.16 116.04 93.71 93.71 94.23 158.01 Accumulated Depreciation 55.06 46.73 38.89 31.98 26.05 20.15 14.71 9.74 5.21 65.13 Non Current Assets 148.50 124.50 116.59 108.24 102.68 104.09 100.29 95.12 95.63 99.10 Capital Work in Progress 28.19 10.07 5.61 5.78 7.90 7.80 18.33 10.84 6.29 5.92 Non Current Investment 0.59 0.20 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.97 3.07 3.03 2.51 1.68 0.40 2.96 0.30 0.30 0.30 Other Non Current Assets 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.01 0.01 0.01 Current Assets 355.76 293.05 262.20 263.94 219.70 160.27 153.06 126.73 126.05 129.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 203.92 159.11 139.53 146.91 117.60 82.48 72.89 74.71 70.20 60.84 Sundry Debtors 53.03 47.44 45.18 41.41 41.24 22.77 28.91 17.24 18.38 38.55 Cash & Bank 21.01 11.93 17.39 16.23 13.62 8.55 8.56 3.37 0.27 0.05 Other Current Assets 77.79 13.14 14.45 6.74 47.24 46.46 42.71 31.41 37.20 30.30 Short Term Loans & Adv. 59.38 61.42 45.64 52.64 42.63 37.93 37.12 26.87 34.92 30.30 Net Current Assets 48.80 50.74 68.62 56.59 47.84 41.25 36.12 27.76 21.92 28.21 Total Assets 504.26 417.55 378.79 372.18 322.38 264.36 253.35 221.85 221.68 228.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.97 6.06 13.30 7.92 -13.11 19.07 42.16 15.10 15.04 7.99 PBT 8.07 6.58 9.10 8.55 -3.99 5.12 4.03 2.06 -5.60 -6.40 Adjustment 34.87 28.37 23.21 19.14 17.74 17.07 13.65 11.81 12.31 12.22 Changes in Working Capital -40.99 -28.09 -16.70 -19.79 -27.09 -2.31 24.50 1.51 8.35 2.18 Cash after chg. in Working capital 1.95 6.86 15.61 7.91 -13.34 19.88 42.18 15.38 15.06 8.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.99 -0.80 -2.31 0.01 0.23 -0.80 -0.02 -0.28 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.25 -10.65 -15.58 -12.55 -8.11 -10.99 -13.11 -4.41 -1.73 -0.21 Net Fixed Assets -34.03 -15.55 -15.21 -10.14 -3.22 -11.80 -7.49 -4.03 63.41 0.11 Net Investments -0.39 -0.17 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.17 5.07 -0.35 -2.40 -4.89 0.81 -5.62 -0.38 -65.14 -0.32 Cash from Financing Activity 39.12 4.61 2.21 4.66 20.84 -7.77 -29.72 -10.09 -13.09 -12.68 Net Cash Inflow / Outflow 6.83 0.02 -0.07 0.03 -0.38 0.31 -0.68 0.61 0.22 -4.89 Opening Cash & Equivalents 0.12 0.10 0.17 0.14 0.52 0.21 0.88 0.27 0.05 4.95 Closing Cash & Equivalent 6.95 0.12 0.10 0.17 0.14 0.52 0.21 0.88 0.27 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.65 19.81 19.09 17.75 16.59 17.06 16.22 15.11 14.92 15.61 ROA 1.31% 1.28% 2.36% 2.15% -1.08% 2.26% 3.08% 0.56% -2.38% -2.14% ROE 4.56% 3.99% 7.35% 6.63% -2.87% 5.36% 7.14% 1.26% -5.35% -4.80% ROCE 10.52% 9.85% 10.93% 9.48% 4.34% 9.78% 7.32% 4.81% 0.78% 0.23% Fixed Asset Turnover 3.07 2.84 3.47 3.49 2.33 2.68 2.94 2.45 1.93 1.71 Receivable days 36.01 39.08 32.72 34.48 42.55 33.53 30.55 28.23 42.60 44.69 Inventory Days 130.13 126.02 108.23 110.34 133.00 100.80 97.73 114.89 98.07 90.37 Payable days 101.82 106.70 88.57 93.87 115.63 77.04 49.03 16.98 13.11 13.63 Cash Conversion Cycle 64.32 58.40 52.38 50.95 59.91 57.29 79.25 126.14 127.57 121.42 Total Debt/Equity 1.77 1.33 1.15 1.09 1.01 0.66 0.62 0.87 0.91 0.93 Interest Cover 1.29 1.31 1.66 1.64 0.69 1.41 1.44 1.30 0.21 0.07

Top Investors:

incredible finesse private limited

monet securities private limited

imtihan distributors private limited

Annual Reports:

News Update:

Manaksia Aluminium expands product portfolio with new product line
20th Feb 2026, 16:30 PM

The addition of this product line aligns with company’s commitment to innovation, regulatory compliance, and delivering superior quality products to its customers
Read More
Manaksia Aluminium - Quarterly Results
14th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback