Nifty

:

24624.65

Sensex

:

78581.00

9.75 (0.04%)
152.05 (0.19%)

Login

Nifty
Sensex

:
:

24624.65
78581.00

9.75 (0.04%)
152.05 (0.19%)

Manaksia Aluminium Company Ltd.

Aluminium & Aluminium Products

Rating :

59/99

BSE: 539045 | NSE: MANAKALUCO

Watchlist

NSE BSE

35.61

05-Aug-2026

Open
High
Low
Previous Close

35.1
36
34.75
35.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

56096
1989124.44
68.12
21.73

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

232.25
30.73
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

455.21
0.14%
1.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.73
13.15
1.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.52
25.97
6.26

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-11.97

P:E (Median)

8 Years
5 Years
3 Years

18.85
24.21
29.80

P:BV (Average)

8 Years
5 Years
3 Years

1.17
1.35
1.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.47
9.05
9.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 155.66 137.07 13.56% 142.63 139.74 2.07% 131.21 150.62 -12.89% 134.41 81.72 64.48%
Expenses 142.23 125.64 13.20% 130.76 128.20 2.00% 120.41 139.32 -13.57% 123.16 73.09 68.50%
EBITDA 13.42 11.44 17.31% 11.87 11.55 2.77% 10.80 11.29 -4.34% 11.25 8.63 30.36%
EBIDTM 8.62% 8.34% 8.32% 8.26% 8.23% 7.50% 8.37% 10.56%
Other Income 0.24 0.40 -40.00% 0.27 0.21 28.57% 0.15 0.21 -28.57% 0.16 0.20 -20.00%
Interest 6.30 6.75 -6.67% 7.62 7.69 -0.91% 7.06 7.32 -3.55% 7.06 5.76 22.57%
Depreciation 2.44 2.21 10.41% 2.49 2.04 22.06% 2.49 2.04 22.06% 2.31 2.04 13.24%
PBT 4.93 2.87 71.78% 2.03 2.03 0.00% 1.41 2.14 -34.11% 2.05 1.03 99.03%
Tax 1.70 0.87 95.40% 0.38 0.38 0.00% 0.30 0.45 -33.33% 0.49 0.31 58.06%
PAT 3.24 2.00 62.00% 1.65 1.65 0.00% 1.11 1.68 -33.93% 1.56 0.71 119.72%
PATM 2.08% 1.46% 1.16% 1.18% 0.85% 1.12% 1.16% 0.87%
EPS 0.49 0.30 63.33% 0.25 0.25 0.00% 0.17 0.26 -34.62% 0.24 0.11 118.18%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 563.91 509.15 432.49 482.99 437.52 274.56 281.30 275.61 227.91 238.39 265.52 Net Sales Growth 10.76% 17.73% -10.46% 10.39% 59.35% -2.40% 2.06% 20.93% -4.40% -10.22% Cost Of Goods Sold 411.27 358.47 298.17 337.33 293.47 189.63 184.29 200.97 165.72 191.84 220.63 Gross Profit 152.64 150.68 134.32 145.67 144.04 84.93 97.00 74.65 62.18 46.56 44.88 GP Margin 27.07% 29.59% 31.06% 30.16% 32.92% 30.93% 34.48% 27.09% 27.28% 19.53% 16.90% Total Expenditure 516.56 466.24 397.70 451.32 410.01 261.03 261.54 259.56 215.77 234.31 259.89 Power & Fuel Cost - 32.07 28.99 29.26 27.10 19.64 23.33 18.67 16.11 12.66 12.51 % Of Sales - 6.30% 6.70% 6.06% 6.19% 7.15% 8.29% 6.77% 7.07% 5.31% 4.71% Employee Cost - 16.51 16.32 15.93 15.22 11.19 12.68 10.52 8.24 7.11 5.97 % Of Sales - 3.24% 3.77% 3.30% 3.48% 4.08% 4.51% 3.82% 3.62% 2.98% 2.25% Manufacturing Exp. - 29.65 32.99 31.06 27.04 21.17 20.38 14.30 13.81 12.10 10.69 % Of Sales - 5.82% 7.63% 6.43% 6.18% 7.71% 7.24% 5.19% 6.06% 5.08% 4.03% General & Admin Exp. - 4.34 5.59 4.91 3.70 1.91 2.53 1.86 2.43 2.82 2.58 % Of Sales - 0.85% 1.29% 1.02% 0.85% 0.70% 0.90% 0.67% 1.07% 1.18% 0.97% Selling & Distn. Exp. - 20.98 10.88 26.87 35.84 12.53 11.64 8.57 5.35 3.80 2.84 % Of Sales - 4.12% 2.52% 5.56% 8.19% 4.56% 4.14% 3.11% 2.35% 1.59% 1.07% Miscellaneous Exp. - 4.23 4.77 5.97 7.64 4.96 6.68 4.69 4.11 3.98 2.84 % Of Sales - 0.83% 1.10% 1.24% 1.75% 1.81% 2.37% 1.70% 1.80% 1.67% 1.76% EBITDA 47.34 42.91 34.79 31.67 27.51 13.53 19.76 16.05 12.14 4.08 5.63 EBITDA Margin 8.39% 8.43% 8.04% 6.56% 6.29% 4.93% 7.02% 5.82% 5.33% 1.71% 2.12% Other Income 0.82 1.02 1.20 1.43 0.53 1.18 3.22 2.00 1.85 2.63 0.18 Interest 28.04 27.53 21.57 16.89 13.32 12.79 12.41 9.05 6.90 7.10 6.86 Depreciation 9.73 8.33 7.84 7.11 6.16 5.92 5.44 4.97 5.03 5.21 5.34 PBT 10.42 8.07 6.58 9.10 8.55 -3.99 5.12 4.03 2.06 -5.60 -6.40 Tax 2.87 2.02 1.50 2.24 1.09 -0.83 -0.72 -3.30 0.82 -0.25 -1.36 Tax Rate 27.54% 25.03% 22.80% 20.18% 12.75% 20.80% -14.06% -81.89% 39.81% 4.46% 21.25% PAT 7.56 6.05 5.09 8.87 7.46 -3.16 5.84 7.33 1.24 -5.35 -5.04 PAT before Minority Interest 7.56 6.05 5.09 8.87 7.46 -3.16 5.84 7.33 1.24 -5.35 -5.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.34% 1.19% 1.18% 1.84% 1.71% -1.15% 2.08% 2.66% 0.54% -2.24% -1.90% PAT Growth 25.17% 18.86% -42.62% 18.90% - - -20.33% 491.13% - - EPS 1.15 0.92 0.78 1.35 1.14 -0.48 0.89 1.12 0.19 -0.82 -0.77

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 135.33 129.81 125.12 116.29 108.72 111.80 106.31 99.03 97.75 102.33 Share Capital 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 Total Reserves 128.78 123.26 118.56 109.74 102.16 105.25 99.76 92.48 91.19 95.77 Non-Current Liabilities 61.96 45.43 60.09 48.54 41.80 33.54 30.09 23.85 19.80 24.99 Secured Loans 29.14 23.11 27.37 19.39 14.90 12.54 8.39 0.18 0.00 6.00 Unsecured Loans 19.50 9.36 15.95 12.88 11.66 5.00 5.00 3.00 0.00 0.00 Long Term Provisions 1.46 1.19 6.36 6.16 6.11 6.09 6.03 5.96 5.58 4.51 Current Liabilities 306.96 242.31 193.59 207.35 171.87 119.02 116.94 98.97 104.13 101.52 Trade Payables 107.05 92.95 81.38 82.33 68.62 51.53 59.36 10.67 9.43 7.39 Other Current Liabilities 26.05 25.23 20.41 37.91 25.86 14.17 4.57 5.19 12.10 11.54 Short Term Borrowings 173.79 124.05 91.76 87.06 77.13 52.97 52.32 83.03 81.42 81.33 Short Term Provisions 0.07 0.08 0.03 0.05 0.25 0.35 0.70 0.07 1.17 1.27 Total Liabilities 504.25 417.55 378.80 372.18 322.39 264.36 253.34 221.85 221.68 228.84 Net Block 118.75 111.16 107.91 99.44 93.10 95.88 79.00 83.97 89.03 92.88 Gross Block 173.80 157.89 146.80 131.42 119.16 116.04 93.71 93.71 94.23 158.01 Accumulated Depreciation 55.06 46.73 38.89 31.98 26.05 20.15 14.71 9.74 5.21 65.13 Non Current Assets 148.50 124.50 116.59 108.24 102.68 104.09 100.29 95.12 95.63 99.10 Capital Work in Progress 28.19 10.07 5.61 5.78 7.90 7.80 18.33 10.84 6.29 5.92 Non Current Investment 0.59 0.20 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.97 3.07 3.03 2.51 1.68 0.40 2.96 0.30 0.30 0.30 Other Non Current Assets 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.01 0.01 0.01 Current Assets 355.76 293.05 262.20 263.94 219.70 160.27 153.06 126.73 126.05 129.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 203.92 159.11 139.53 146.91 117.60 82.48 72.89 74.71 70.20 60.84 Sundry Debtors 53.03 47.44 45.18 41.41 41.24 22.77 28.91 17.24 18.38 38.55 Cash & Bank 21.01 11.93 17.39 16.23 13.62 8.55 8.56 3.37 0.27 0.05 Other Current Assets 77.79 13.14 14.45 6.74 47.24 46.46 42.71 31.41 37.20 30.30 Short Term Loans & Adv. 59.38 61.42 45.64 52.64 42.63 37.93 37.12 26.87 34.92 30.30 Net Current Assets 48.80 50.74 68.62 56.59 47.84 41.25 36.12 27.76 21.92 28.21 Total Assets 504.26 417.55 378.79 372.18 322.38 264.36 253.35 221.85 221.68 228.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.97 6.06 13.30 7.92 -13.11 19.07 42.16 15.10 15.04 7.99 PBT 8.07 6.58 9.10 8.55 -3.99 5.12 4.03 2.06 -5.60 -6.40 Adjustment 34.87 28.37 23.21 19.14 17.74 17.07 13.65 11.81 12.31 12.22 Changes in Working Capital -40.99 -28.09 -16.70 -19.79 -27.09 -2.31 24.50 1.51 8.35 2.18 Cash after chg. in Working capital 1.95 6.86 15.61 7.91 -13.34 19.88 42.18 15.38 15.06 8.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.99 -0.80 -2.31 0.01 0.23 -0.80 -0.02 -0.28 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.25 -10.65 -15.58 -12.55 -8.11 -10.99 -13.11 -4.41 -1.73 -0.21 Net Fixed Assets -34.03 -15.55 -15.21 -10.14 -3.22 -11.80 -7.49 -4.03 63.41 0.11 Net Investments -0.39 -0.17 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.17 5.07 -0.35 -2.40 -4.89 0.81 -5.62 -0.38 -65.14 -0.32 Cash from Financing Activity 39.12 4.61 2.21 4.66 20.84 -7.77 -29.72 -10.09 -13.09 -12.68 Net Cash Inflow / Outflow 6.83 0.02 -0.07 0.03 -0.38 0.31 -0.68 0.61 0.22 -4.89 Opening Cash & Equivalents 0.12 0.10 0.17 0.14 0.52 0.21 0.88 0.27 0.05 4.95 Closing Cash & Equivalent 6.95 0.12 0.10 0.17 0.14 0.52 0.21 0.88 0.27 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.65 19.81 19.09 17.75 16.59 17.06 16.22 15.11 14.92 15.61 ROA 1.31% 1.28% 2.36% 2.15% -1.08% 2.26% 3.08% 0.56% -2.38% -2.14% ROE 4.56% 3.99% 7.35% 6.63% -2.87% 5.36% 7.14% 1.26% -5.35% -4.80% ROCE 10.52% 9.85% 10.93% 9.48% 4.34% 9.78% 7.32% 4.81% 0.78% 0.23% Fixed Asset Turnover 3.07 2.84 3.47 3.49 2.33 2.68 2.94 2.45 1.93 1.71 Receivable days 36.01 39.08 32.72 34.48 42.55 33.53 30.55 28.23 42.60 44.69 Inventory Days 130.13 126.02 108.23 110.34 133.00 100.80 97.73 114.89 98.07 90.37 Payable days 101.82 106.70 88.57 93.87 115.63 77.04 49.03 16.98 13.11 13.63 Cash Conversion Cycle 64.32 58.40 52.38 50.95 59.91 57.29 79.25 126.14 127.57 121.42 Total Debt/Equity 1.77 1.33 1.15 1.09 1.01 0.66 0.62 0.87 0.91 0.93 Interest Cover 1.29 1.31 1.66 1.64 0.69 1.41 1.44 1.30 0.21 0.07

Top Investors:

monet securities pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback