Nifty

:

23810.85

Sensex

:

76917.85

370.05 (1.58%)
1225.07 (1.62%)

Login

Nifty
Sensex

:
:

23810.85
76917.85

370.05 (1.58%)
1225.07 (1.62%)

Manaksia Aluminium Company Ltd.

Aluminium & Aluminium Products

Rating :

61/99

BSE: 539045 | NSE: MANAKALUCO

Watchlist

NSE BSE

28.75

02-Nov-2026

Open
High
Low
Previous Close

28.95
29.29
28.3
28.59

Volume
Traded Value (lacs)
52 Week High
52 Week Low

27960
803927.66
68.12
21.73

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

186.97
21.13
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

409.93
0.18%
1.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.99
5.21
9.25

EBITDA CAGR (%)

10 Years
5 Years
3 Years

27.78
11.47
6.36

PAT CAGR (%)

10 Years
5 Years
3 Years

-
0.27
14.10

P:E (Median)

8 Years
5 Years
3 Years

18.87
25.39
29.90

P:BV (Average)

8 Years
5 Years
3 Years

1.19
1.37
1.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.46
9.06
9.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 139.59 134.41 3.85% 155.66 137.07 13.56% 142.63 139.74 2.07% 131.21 150.62 -12.89%
Expenses 126.19 123.16 2.46% 142.23 125.64 13.20% 130.76 128.20 2.00% 120.41 139.32 -13.57%
EBITDA 13.40 11.25 19.11% 13.42 11.44 17.31% 11.87 11.55 2.77% 10.80 11.29 -4.34%
EBIDTM 9.60% 8.37% 8.62% 8.34% 8.32% 8.26% 8.23% 7.50%
Other Income 0.45 0.16 181.25% 0.24 0.40 -40.00% 0.27 0.21 28.57% 0.15 0.21 -28.57%
Interest 7.29 7.06 3.26% 6.30 6.75 -6.67% 7.62 7.69 -0.91% 7.06 7.32 -3.55%
Depreciation 2.61 2.31 12.99% 2.44 2.21 10.41% 2.49 2.04 22.06% 2.49 2.04 22.06%
PBT 3.95 2.05 92.68% 4.93 2.87 71.78% 2.03 2.03 0.00% 1.41 2.14 -34.11%
Tax 1.09 0.49 122.45% 1.70 0.87 95.40% 0.38 0.38 0.00% 0.30 0.45 -33.33%
PAT 2.85 1.56 82.69% 3.24 2.00 62.00% 1.65 1.65 0.00% 1.11 1.68 -33.93%
PATM 2.04% 1.16% 2.08% 1.46% 1.16% 1.18% 0.85% 1.12%
EPS 0.44 0.24 83.33% 0.49 0.30 63.33% 0.25 0.25 0.00% 0.17 0.26 -34.62%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 569.09 563.91 509.15 432.49 482.99 437.52 274.56 281.30 275.61 227.91 238.39 Net Sales Growth 1.29% 10.76% 17.73% -10.46% 10.39% 59.35% -2.40% 2.06% 20.93% -4.40% Cost Of Goods Sold 410.85 411.26 358.47 298.17 337.33 293.47 189.63 184.29 200.97 165.72 191.84 Gross Profit 158.24 152.64 150.68 134.32 145.67 144.04 84.93 97.00 74.65 62.18 46.56 GP Margin 27.81% 27.07% 29.59% 31.06% 30.16% 32.92% 30.93% 34.48% 27.09% 27.28% 19.53% Total Expenditure 519.59 516.56 466.24 397.70 451.32 410.01 261.03 261.54 259.56 215.77 234.31 Power & Fuel Cost - 33.44 32.07 28.99 29.26 27.10 19.64 23.33 18.67 16.11 12.66 % Of Sales - 5.93% 6.30% 6.70% 6.06% 6.19% 7.15% 8.29% 6.77% 7.07% 5.31% Employee Cost - 17.37 16.51 16.32 15.93 15.22 11.19 12.68 10.52 8.24 7.11 % Of Sales - 3.08% 3.24% 3.77% 3.30% 3.48% 4.08% 4.51% 3.82% 3.62% 2.98% Manufacturing Exp. - 26.42 29.65 32.99 31.06 27.04 21.17 20.38 14.30 13.81 12.10 % Of Sales - 4.69% 5.82% 7.63% 6.43% 6.18% 7.71% 7.24% 5.19% 6.06% 5.08% General & Admin Exp. - 4.62 4.34 5.59 4.91 3.70 1.91 2.53 1.86 2.43 2.82 % Of Sales - 0.82% 0.85% 1.29% 1.02% 0.85% 0.70% 0.90% 0.67% 1.07% 1.18% Selling & Distn. Exp. - 18.97 20.98 10.88 26.87 35.84 12.53 11.64 8.57 5.35 3.80 % Of Sales - 3.36% 4.12% 2.52% 5.56% 8.19% 4.56% 4.14% 3.11% 2.35% 1.59% Miscellaneous Exp. - 4.47 4.23 4.77 5.97 7.64 4.96 6.68 4.69 4.11 3.80 % Of Sales - 0.79% 0.83% 1.10% 1.24% 1.75% 1.81% 2.37% 1.70% 1.80% 1.67% EBITDA 49.49 47.35 42.91 34.79 31.67 27.51 13.53 19.76 16.05 12.14 4.08 EBITDA Margin 8.70% 8.40% 8.43% 8.04% 6.56% 6.29% 4.93% 7.02% 5.82% 5.33% 1.71% Other Income 1.11 0.83 1.02 1.20 1.43 0.53 1.18 3.22 2.00 1.85 2.63 Interest 28.27 28.04 27.53 21.57 16.89 13.32 12.79 12.41 9.05 6.90 7.10 Depreciation 10.03 9.72 8.33 7.84 7.11 6.16 5.92 5.44 4.97 5.03 5.21 PBT 12.32 10.42 8.07 6.58 9.10 8.55 -3.99 5.12 4.03 2.06 -5.60 Tax 3.47 2.86 2.02 1.50 2.24 1.09 -0.83 -0.72 -3.30 0.82 -0.25 Tax Rate 28.17% 27.45% 25.03% 22.80% 20.18% 12.75% 20.80% -14.06% -81.89% 39.81% 4.46% PAT 8.85 7.56 6.05 5.09 8.87 7.46 -3.16 5.84 7.33 1.24 -5.35 PAT before Minority Interest 8.85 7.56 6.05 5.09 8.87 7.46 -3.16 5.84 7.33 1.24 -5.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.56% 1.34% 1.19% 1.18% 1.84% 1.71% -1.15% 2.08% 2.66% 0.54% -2.24% PAT Growth 28.45% 24.96% 18.86% -42.62% 18.90% - - -20.33% 491.13% - EPS 1.35 1.15 0.92 0.78 1.35 1.14 -0.48 0.89 1.12 0.19 -0.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 142.35 135.33 129.81 125.12 116.29 108.72 111.80 106.31 99.03 97.75 Share Capital 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 6.55 Total Reserves 135.80 128.78 123.26 118.56 109.74 102.16 105.25 99.76 92.48 91.19 Non-Current Liabilities 83.81 61.96 45.43 60.09 48.54 41.80 33.54 30.09 23.85 19.80 Secured Loans 51.92 29.14 23.11 27.37 19.39 14.90 12.54 8.39 0.18 0.00 Unsecured Loans 19.43 19.50 9.36 15.95 12.88 11.66 5.00 5.00 3.00 0.00 Long Term Provisions 0.00 1.46 1.19 6.36 6.16 6.11 6.09 6.03 5.96 5.58 Current Liabilities 330.81 311.07 242.31 193.59 207.35 171.87 119.02 116.94 98.97 104.13 Trade Payables 134.83 107.05 92.95 81.38 82.33 68.62 51.53 59.36 10.67 9.43 Other Current Liabilities 35.81 26.05 25.23 20.41 37.91 25.86 14.17 4.57 5.19 12.10 Short Term Borrowings 151.99 173.79 124.05 91.76 87.06 77.13 52.97 52.32 83.03 81.42 Short Term Provisions 8.18 4.18 0.08 0.03 0.05 0.25 0.35 0.70 0.07 1.17 Total Liabilities 556.97 508.36 417.55 378.80 372.18 322.39 264.36 253.34 221.85 221.68 Net Block 129.70 118.75 111.16 107.91 99.44 93.10 95.88 79.00 83.97 89.03 Gross Block 194.48 173.80 157.89 146.80 131.42 119.16 116.04 93.71 93.71 94.23 Accumulated Depreciation 64.78 55.06 46.73 38.89 31.98 26.05 20.15 14.71 9.74 5.21 Non Current Assets 156.69 148.50 124.50 116.59 108.24 102.68 104.09 100.29 95.12 95.63 Capital Work in Progress 24.48 28.19 10.07 5.61 5.78 7.90 7.80 18.33 10.84 6.29 Non Current Investment 0.85 0.59 0.20 0.03 0.01 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.66 0.97 3.07 3.03 2.51 1.68 0.40 2.96 0.30 0.30 Other Non Current Assets 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.01 0.01 Current Assets 400.27 359.87 293.05 262.20 263.94 219.70 160.27 153.06 126.73 126.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 213.08 203.92 159.11 139.53 146.91 117.60 82.48 72.89 74.71 70.20 Sundry Debtors 84.91 53.03 47.44 45.18 41.41 41.24 22.77 28.91 17.24 18.38 Cash & Bank 18.12 21.01 11.93 17.39 16.23 13.62 8.55 8.56 3.37 0.27 Other Current Assets 84.16 18.58 13.14 14.45 59.38 47.24 46.46 42.71 31.41 37.20 Short Term Loans & Adv. 49.16 63.32 61.42 45.64 52.64 42.63 37.93 37.12 26.87 34.92 Net Current Assets 69.46 48.80 50.74 68.62 56.59 47.84 41.25 36.12 27.76 21.92 Total Assets 556.96 508.37 417.55 378.79 372.18 322.38 264.36 253.35 221.85 221.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 39.74 0.97 6.06 13.30 7.92 -13.11 19.07 42.16 15.10 15.04 PBT 10.42 8.07 6.58 9.10 8.55 -3.99 5.12 4.03 2.06 -5.60 Adjustment 36.93 34.87 28.37 23.21 19.14 17.74 17.07 13.65 11.81 12.31 Changes in Working Capital -5.96 -40.99 -28.09 -16.70 -19.79 -27.09 -2.31 24.50 1.51 8.35 Cash after chg. in Working capital 41.38 1.95 6.86 15.61 7.91 -13.34 19.88 42.18 15.38 15.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.64 -0.99 -0.80 -2.31 0.01 0.23 -0.80 -0.02 -0.28 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.82 -33.25 -10.65 -15.58 -12.55 -8.11 -10.99 -13.11 -4.41 -1.73 Net Fixed Assets -16.97 -34.03 -15.55 -15.21 -10.14 -3.22 -11.80 -7.49 -4.03 63.41 Net Investments -0.26 -0.39 -0.17 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00 Others -0.59 1.17 5.07 -0.35 -2.40 -4.89 0.81 -5.62 -0.38 -65.14 Cash from Financing Activity -26.50 39.12 4.61 2.21 4.66 20.84 -7.77 -29.72 -10.09 -13.09 Net Cash Inflow / Outflow -4.59 6.83 0.02 -0.07 0.03 -0.38 0.31 -0.68 0.61 0.22 Opening Cash & Equivalents 6.95 0.12 0.10 0.17 0.14 0.52 0.21 0.88 0.27 0.05 Closing Cash & Equivalent 2.36 6.95 0.12 0.10 0.17 0.14 0.52 0.21 0.88 0.27

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 21.72 20.65 19.81 19.09 17.75 16.59 17.06 16.22 15.11 14.92 ROA 1.42% 1.31% 1.28% 2.36% 2.15% -1.08% 2.26% 3.08% 0.56% -2.38% ROE 5.44% 4.56% 3.99% 7.35% 6.63% -2.87% 5.36% 7.14% 1.26% -5.35% ROCE 10.15% 10.52% 9.85% 10.93% 9.48% 4.34% 9.78% 7.32% 4.81% 0.78% Fixed Asset Turnover 3.06 3.07 2.84 3.47 3.49 2.33 2.68 2.94 2.45 1.93 Receivable days 44.64 36.01 39.08 32.72 34.48 42.55 33.53 30.55 28.23 42.60 Inventory Days 134.96 130.13 126.02 108.23 110.34 133.00 100.80 97.73 114.89 98.07 Payable days 107.33 101.82 106.70 88.57 93.87 115.63 77.04 49.03 16.98 13.11 Cash Conversion Cycle 72.27 64.32 58.40 52.38 50.95 59.91 57.29 79.25 126.14 127.57 Total Debt/Equity 1.69 1.77 1.33 1.15 1.09 1.01 0.66 0.62 0.87 0.91 Interest Cover 1.37 1.29 1.31 1.66 1.64 0.69 1.41 1.44 1.30 0.21

Top Investors:

monet securities pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback