Nifty
:
25239.10
Sensex
:
82380.69
169.90 (0.68%)
594.95 (0.73%)
Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Manaksia Coated Metals & Industries Ltd.

Steel & Iron Products

Rating :
70/99

BSE: 539046 | NSE: MANAKCOAT

NSE BSE
136.94
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  139.9
  •  139.9
  •  133.93
  •  138.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  315052
  •  42837162.1
  •  171.95
  •  56.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,445.16
  • 54.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,564.82
  • 0.04%
  • 4.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.17%
  • 4.25%
  • 28.51%
  • FII
  • DII
  • Others
  • 9.01%
  • 0.00%
  • 2.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 11.85
  • 6.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.92
  • 10.09
  • 10.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.25
  • 21.34
  • 18.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.14
  • 19.90
  • 23.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.92
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.45
  • 9.23
  • 10.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
249.80
193.78
28.91%
207.88
182.56
13.87%
205.05
190.86
7.43%
174.91
194.53
-10.09%
Expenses
225.32
180.58
24.78%
192.72
167.52
15.04%
190.58
180.03
5.86%
163.98
182.04
-9.92%
EBITDA
24.48
13.20
85.45%
15.17
15.04
0.86%
14.47
10.83
33.61%
10.93
12.49
-12.49%
EBIDTM
9.80%
6.81%
7.30%
8.24%
7.06%
5.67%
6.25%
6.42%
Other Income
4.14
1.60
158.75%
1.96
2.11
-7.11%
2.78
3.28
-15.24%
1.69
1.38
22.46%
Interest
7.77
8.48
-8.37%
8.20
8.00
2.50%
8.23
6.37
29.20%
8.37
9.59
-12.72%
Depreciation
2.15
2.29
-6.11%
2.21
2.30
-3.91%
2.31
2.31
0.00%
2.31
2.31
0.00%
PBT
18.70
4.03
364.02%
6.72
6.86
-2.04%
6.71
5.43
23.57%
3.14
1.97
59.39%
Tax
4.69
1.04
350.96%
1.69
1.80
-6.11%
1.70
1.39
22.30%
0.78
-0.04
-
PAT
14.01
2.98
370.13%
5.03
5.06
-0.59%
5.01
4.04
24.01%
2.36
2.01
17.41%
PATM
5.61%
1.54%
2.42%
2.77%
2.44%
2.12%
1.35%
1.03%
EPS
1.34
0.40
235.00%
0.63
0.68
-7.35%
0.67
0.62
8.06%
0.32
0.31
3.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
837.64
781.63
739.65
651.84
647.74
446.44
246.93
264.51
253.11
269.11
224.74
Net Sales Growth
9.97%
5.68%
13.47%
0.63%
45.09%
80.80%
-6.65%
4.50%
-5.95%
19.74%
 
Cost Of Goods Sold
654.62
612.08
590.34
516.32
483.54
340.66
170.28
186.81
190.47
210.41
172.15
Gross Profit
183.02
169.54
149.31
135.51
164.20
105.78
76.64
77.70
62.64
58.70
52.59
GP Margin
21.85%
21.69%
20.19%
20.79%
25.35%
23.69%
31.04%
29.38%
24.75%
21.81%
23.40%
Total Expenditure
772.60
727.86
689.31
619.22
612.92
413.19
221.08
242.31
238.19
255.54
212.47
Power & Fuel Cost
-
25.47
23.15
21.95
17.29
14.81
13.18
8.74
7.06
6.74
6.46
% Of Sales
-
3.26%
3.13%
3.37%
2.67%
3.32%
5.34%
3.30%
2.79%
2.50%
2.87%
Employee Cost
-
16.11
16.11
17.41
16.67
13.56
13.39
11.66
10.23
9.36
6.67
% Of Sales
-
2.06%
2.18%
2.67%
2.57%
3.04%
5.42%
4.41%
4.04%
3.48%
2.97%
Manufacturing Exp.
-
7.35
9.75
13.77
14.58
10.25
4.46
14.17
7.93
4.54
3.05
% Of Sales
-
0.94%
1.32%
2.11%
2.25%
2.30%
1.81%
5.36%
3.13%
1.69%
1.36%
General & Admin Exp.
-
19.06
15.60
14.89
12.24
7.83
7.07
7.68
11.17
11.99
12.22
% Of Sales
-
2.44%
2.11%
2.28%
1.89%
1.75%
2.86%
2.90%
4.41%
4.46%
5.44%
Selling & Distn. Exp.
-
42.03
29.45
28.31
60.67
19.78
7.55
8.46
6.85
7.82
7.92
% Of Sales
-
5.38%
3.98%
4.34%
9.37%
4.43%
3.06%
3.20%
2.71%
2.91%
3.52%
Miscellaneous Exp.
-
5.75
4.91
6.56
7.93
6.29
5.14
4.79
4.47
4.67
7.92
% Of Sales
-
0.74%
0.66%
1.01%
1.22%
1.41%
2.08%
1.81%
1.77%
1.74%
1.78%
EBITDA
65.05
53.77
50.34
32.62
34.82
33.25
25.85
22.20
14.92
13.57
12.27
EBITDA Margin
7.77%
6.88%
6.81%
5.00%
5.38%
7.45%
10.47%
8.39%
5.89%
5.04%
5.46%
Other Income
10.57
9.24
6.53
5.50
8.56
2.63
1.28
4.28
2.81
1.64
4.34
Interest
32.57
33.29
32.75
21.84
23.09
19.32
17.37
14.22
5.64
4.07
4.19
Depreciation
8.98
9.12
9.21
9.19
8.89
9.06
8.96
10.16
8.06
8.16
9.88
PBT
35.27
20.59
14.91
7.09
11.41
7.51
0.80
2.11
4.03
2.98
2.53
Tax
8.86
5.21
3.67
2.41
2.78
1.66
-2.00
2.53
2.05
2.33
-0.35
Tax Rate
25.12%
25.30%
24.61%
20.49%
24.36%
22.10%
-250.00%
119.91%
50.87%
78.19%
-13.83%
PAT
26.41
15.39
11.24
9.36
8.62
5.85
2.79
-0.41
1.98
0.65
2.88
PAT before Minority Interest
26.41
15.39
11.24
9.36
8.62
5.85
2.79
-0.41
1.98
0.65
2.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.15%
1.97%
1.52%
1.44%
1.33%
1.31%
1.13%
-0.16%
0.78%
0.24%
1.28%
PAT Growth
87.44%
36.92%
20.09%
8.58%
47.35%
109.68%
-
-
204.62%
-77.43%
 
EPS
2.52
1.47
1.07
0.89
0.82
0.56
0.27
-0.04
0.19
0.06
0.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
226.70
152.37
119.25
108.75
99.86
93.24
89.22
88.93
86.92
82.32
Share Capital
7.95
7.43
6.55
6.55
6.55
6.55
6.55
6.55
6.55
6.55
Total Reserves
187.41
138.79
112.70
102.20
93.31
86.68
82.67
82.38
80.36
75.76
Non-Current Liabilities
84.76
80.45
96.25
102.30
123.79
118.89
112.61
101.58
58.09
31.12
Secured Loans
25.34
7.74
12.37
21.40
28.07
23.25
28.26
35.47
13.80
7.92
Unsecured Loans
40.89
52.44
64.48
44.97
43.61
44.41
33.66
26.25
12.55
0.00
Long Term Provisions
1.36
1.21
0.97
0.91
0.83
0.77
0.72
0.62
0.55
0.42
Current Liabilities
334.56
304.34
332.65
272.93
214.85
169.31
152.01
118.94
88.62
95.53
Trade Payables
238.46
164.41
195.17
136.86
115.23
87.83
71.33
46.54
48.56
44.13
Other Current Liabilities
24.38
23.97
34.69
34.14
33.83
18.06
23.88
16.34
14.56
15.97
Short Term Borrowings
67.31
112.60
101.50
99.75
65.70
63.34
56.56
55.18
23.81
32.88
Short Term Provisions
4.41
3.35
1.29
2.18
0.08
0.07
0.23
0.88
1.68
2.54
Total Liabilities
646.02
537.16
548.15
483.98
438.50
381.44
353.84
309.45
233.63
208.97
Net Block
112.46
119.28
122.11
130.36
135.72
144.41
148.35
157.08
100.40
72.67
Gross Block
185.60
183.44
157.73
178.86
175.09
175.36
171.40
172.61
107.98
163.66
Accumulated Depreciation
73.13
64.16
35.61
48.51
39.37
30.95
23.04
15.53
7.58
90.99
Non Current Assets
182.27
169.68
171.16
171.38
187.73
190.21
196.54
161.37
135.94
118.42
Capital Work in Progress
68.43
49.03
48.67
40.16
51.12
44.80
47.26
3.76
35.01
45.21
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.37
1.37
0.37
0.34
0.39
0.52
0.52
0.52
0.52
0.53
Other Non Current Assets
0.00
0.00
0.00
0.52
0.49
0.48
0.41
0.01
0.01
0.01
Current Assets
463.75
367.47
376.99
312.61
250.77
191.22
157.30
148.08
97.69
90.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
286.98
230.68
254.58
200.57
152.33
123.77
87.58
50.53
29.52
20.27
Sundry Debtors
51.06
55.54
43.49
48.40
46.99
25.09
25.23
32.26
41.20
44.56
Cash & Bank
25.06
22.02
20.13
23.53
15.02
9.89
4.71
9.96
2.10
1.84
Other Current Assets
100.65
3.30
6.48
3.81
36.44
32.47
39.78
55.34
24.87
23.87
Short Term Loans & Adv.
95.51
55.92
52.32
36.30
32.53
30.17
37.30
53.25
24.01
23.86
Net Current Assets
129.19
63.13
44.35
39.68
35.92
21.91
5.29
29.14
9.07
-4.98
Total Assets
646.02
537.15
548.15
483.99
438.50
381.43
353.84
309.45
233.63
208.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
29.98
21.57
8.13
-12.61
19.57
5.58
48.94
-22.39
22.03
31.07
PBT
20.59
14.91
11.77
11.41
7.51
0.80
2.11
4.03
2.98
2.53
Adjustment
41.04
40.50
29.54
30.62
27.64
25.23
23.46
13.14
11.64
13.59
Changes in Working Capital
-27.09
-31.83
-30.42
-54.33
-15.13
-19.75
24.71
-38.05
9.59
14.91
Cash after chg. in Working capital
34.55
23.58
10.88
-12.30
20.02
6.28
50.28
-20.88
24.21
31.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.57
-2.01
-2.74
-0.31
-0.45
-0.71
-1.34
-1.51
-2.18
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.35
-6.19
-8.00
8.77
-5.83
-1.46
-44.08
-32.95
-24.81
-13.11
Net Fixed Assets
-21.56
-27.35
1.78
17.93
-6.06
-1.40
-42.18
-33.06
70.62
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-9.68
-0.05
Others
1.21
21.16
-9.78
-9.16
0.23
-0.06
-1.90
9.79
-95.38
Cash from Financing Activity
-10.10
-15.60
-5.62
5.66
-11.86
-4.86
-12.76
61.07
3.05
-19.03
Net Cash Inflow / Outflow
-0.47
-0.22
-5.48
1.81
1.88
-0.74
-7.90
5.73
0.27
-1.07
Opening Cash & Equivalents
0.40
0.40
4.65
2.39
0.88
0.42
7.64
1.84
1.84
2.91
Closing Cash & Equivalent
0.35
0.40
0.40
4.65
2.39
0.88
0.42
7.64
2.10
1.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
24.58
19.69
18.20
16.60
15.24
14.23
13.61
13.57
13.26
12.56
ROA
2.60%
2.07%
1.81%
1.87%
1.43%
0.76%
-0.12%
0.73%
0.29%
1.38%
ROE
9.01%
8.47%
8.21%
8.27%
6.06%
3.06%
-0.46%
2.26%
0.77%
3.50%
ROCE
15.35%
14.91%
11.29%
12.92%
11.20%
8.10%
7.61%
5.41%
5.06%
5.04%
Fixed Asset Turnover
4.24
4.34
3.87
3.66
2.55
1.42
1.54
1.85
2.17
1.49
Receivable days
24.89
24.44
25.73
26.88
29.47
37.19
39.66
51.62
53.20
66.92
Inventory Days
120.87
119.73
127.43
99.43
112.87
156.21
95.29
56.26
30.89
30.44
Payable days
120.12
111.16
117.36
95.14
108.78
118.32
84.48
74.20
68.35
80.70
Cash Conversion Cycle
25.64
33.00
35.80
31.16
33.55
75.08
50.47
33.68
15.74
16.65
Total Debt/Equity
0.74
1.22
1.59
1.63
1.48
1.48
1.43
1.39
0.67
0.62
Interest Cover
1.62
1.46
1.54
1.49
1.39
1.05
1.15
1.71
1.73
1.60

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Manaksia Coated - Quarterly Results
    22nd Jul 2025, 17:25 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.