Nifty
Sensex
:
:
11729.85
39876.32
0.25 (0.00%)
-46.14 (-0.12%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 539043 | NSE: BKMINDST

0.65
28-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  0.70
  •  0.70
  •  0.65
  •  0.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16200
  •  0.11
  •  1.65
  •  0.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.06
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 162.53
  • N/A
  • 0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.88%
  • 15.19%
  • 19.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -23.67
  • -31.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.74
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.80
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.46
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -13.48
  • -25.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
1.33
-100.00%
0.64
6.49
-90.14%
0.67
3.32
-79.82%
1.11
17.98
-93.83%
Expenses
1.54
5.15
-70.10%
12.64
33.32
-62.06%
2.37
7.50
-68.40%
12.77
23.57
-45.82%
EBITDA
-1.54
-3.82
-
-12.00
-26.83
-
-1.70
-4.18
-
-11.66
-5.59
-
EBIDTM
0.00%
-287.22%
-1,875.00%
-413.41%
-253.73%
-125.90%
-1,050.45%
-31.09%
Other Income
0.08
0.70
-88.57%
4.19
0.15
2,693.33%
0.25
-0.95
-
-0.19
1.65
-
Interest
0.89
2.61
-65.90%
0.89
3.90
-77.18%
0.94
3.93
-76.08%
0.98
3.43
-71.43%
Depreciation
0.89
1.00
-11.00%
0.85
1.08
-21.30%
0.92
1.05
-12.38%
0.97
1.03
-5.83%
PBT
-3.24
-6.73
-
-9.55
-31.66
-
-3.31
-10.11
-
-13.80
-8.40
-
Tax
0.31
-0.14
-
-4.04
-0.95
-
-0.11
0.29
-
-0.11
-0.41
-
PAT
-3.55
-6.59
-
-5.51
-30.71
-
-3.20
-10.40
-
-13.69
-7.99
-
PATM
0.00%
-495.49%
-860.94%
-473.19%
-477.61%
-313.25%
-1,233.33%
-44.44%
EPS
-0.54
-1.01
-
-0.84
-4.69
-
-0.49
-1.59
-
-2.09
-1.22
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2.42
45.10
185.17
149.95
175.96
245.40
120.64
Net Sales Growth
-91.69%
-75.64%
23.49%
-14.78%
-28.30%
103.42%
 
Cost Of Goods Sold
2.48
59.61
119.48
70.98
91.43
139.89
74.45
Gross Profit
-0.06
-14.51
65.69
78.97
84.54
105.52
46.19
GP Margin
-2.48%
-32.17%
35.48%
52.66%
48.05%
43.00%
38.29%
Total Expenditure
29.32
85.75
158.54
113.25
137.92
207.03
102.45
Power & Fuel Cost
-
1.93
3.32
4.33
6.41
9.89
4.30
% Of Sales
-
4.28%
1.79%
2.89%
3.64%
4.03%
3.56%
Employee Cost
-
11.26
14.75
16.40
17.48
24.69
11.56
% Of Sales
-
24.97%
7.97%
10.94%
9.93%
10.06%
9.58%
Manufacturing Exp.
-
2.14
4.83
5.82
6.24
7.30
3.12
% Of Sales
-
4.75%
2.61%
3.88%
3.55%
2.97%
2.59%
General & Admin Exp.
-
3.42
4.94
4.26
4.66
5.53
2.42
% Of Sales
-
7.58%
2.67%
2.84%
2.65%
2.25%
2.01%
Selling & Distn. Exp.
-
0.99
2.89
3.42
5.67
6.51
2.21
% Of Sales
-
2.20%
1.56%
2.28%
3.22%
2.65%
1.83%
Miscellaneous Exp.
-
6.40
8.33
8.04
6.04
13.23
4.39
% Of Sales
-
14.19%
4.50%
5.36%
3.43%
5.39%
3.64%
EBITDA
-26.90
-40.65
26.63
36.70
38.04
38.37
18.19
EBITDA Margin
-1,111.57%
-90.13%
14.38%
24.47%
21.62%
15.64%
15.08%
Other Income
4.33
2.34
2.77
5.94
4.66
3.17
2.16
Interest
3.70
15.03
12.05
9.75
8.75
10.17
4.82
Depreciation
3.63
4.14
3.98
3.92
14.75
26.85
15.30
PBT
-29.90
-57.48
13.37
28.97
19.20
4.53
0.24
Tax
-3.95
-2.46
1.30
-0.30
-0.59
-2.15
0.48
Tax Rate
13.21%
4.28%
9.72%
-1.04%
-3.18%
-68.69%
41.03%
PAT
-25.95
-55.02
12.07
29.26
19.13
5.27
1.59
PAT before Minority Interest
-25.95
-55.02
12.07
29.27
19.12
5.28
0.68
Minority Interest
0.00
0.00
0.00
-0.01
0.01
-0.01
0.91
PAT Margin
-1,072.31%
-122.00%
6.52%
19.51%
10.87%
2.15%
1.32%
PAT Growth
0.00%
-
-58.75%
52.95%
263.00%
231.45%
 
EPS
-3.96
-8.40
1.84
4.47
2.92
0.80
0.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
180.45
234.14
210.85
182.45
163.26
164.05
Share Capital
6.55
6.55
6.55
6.55
6.55
0.05
Total Reserves
173.90
227.59
204.30
175.89
156.70
157.44
Non-Current Liabilities
83.66
54.63
44.49
20.74
30.90
46.69
Secured Loans
17.53
24.17
19.26
4.92
13.22
20.00
Unsecured Loans
41.01
6.21
7.63
9.44
10.48
17.30
Long Term Provisions
5.09
1.93
3.04
2.92
3.51
3.53
Current Liabilities
171.25
166.37
131.51
149.84
183.08
288.46
Trade Payables
59.28
41.84
57.93
84.18
106.04
208.17
Other Current Liabilities
10.31
68.92
21.63
16.13
20.32
21.02
Short Term Borrowings
101.22
52.41
48.96
48.06
54.73
57.79
Short Term Provisions
0.44
3.20
2.99
1.48
2.00
1.47
Total Liabilities
436.99
456.77
388.47
354.78
378.95
501.40
Net Block
154.02
159.71
135.87
107.31
120.86
177.97
Gross Block
295.43
299.79
271.50
249.75
249.00
291.29
Accumulated Depreciation
141.41
140.08
135.63
142.44
128.14
113.32
Non Current Assets
222.13
206.32
148.10
119.11
132.90
192.09
Capital Work in Progress
64.53
42.83
11.49
11.06
11.29
13.38
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.39
3.78
0.74
0.74
0.74
0.74
Other Non Current Assets
1.19
0.00
0.00
0.00
0.00
0.00
Current Assets
214.86
250.45
240.37
235.67
246.05
309.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
29.91
62.85
63.00
55.74
61.18
62.02
Sundry Debtors
39.02
67.73
59.24
60.03
62.72
101.65
Cash & Bank
2.82
2.88
1.40
1.28
1.57
3.84
Other Current Assets
143.11
0.00
0.58
3.70
120.58
141.78
Short Term Loans & Adv.
143.04
116.99
116.15
114.91
116.43
105.67
Net Current Assets
43.61
84.08
108.86
85.82
62.97
20.84
Total Assets
436.99
456.77
388.47
354.78
378.95
501.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-39.38
41.48
24.18
22.89
-3.46
8.89
PBT
-57.48
13.37
28.97
19.21
4.53
0.24
Adjustment
16.61
14.32
9.20
20.47
33.18
19.22
Changes in Working Capital
1.63
14.35
-13.30
-16.08
-40.30
-11.33
Cash after chg. in Working capital
-39.24
42.04
24.87
23.59
-2.60
8.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.56
-0.69
-0.67
-0.71
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.03
-0.14
0.00
Cash From Investing Activity
-19.21
-34.22
-27.76
1.39
0.74
-8.58
Net Fixed Assets
-0.74
-23.57
2.67
-0.53
-1.54
Net Investments
-0.01
-0.82
-9.98
0.00
0.00
Others
-18.46
-9.83
-20.45
1.92
2.28
Cash from Financing Activity
59.57
-7.49
3.71
-24.62
-27.43
1.81
Net Cash Inflow / Outflow
0.98
-0.23
0.13
-0.34
-30.14
2.12
Opening Cash & Equivalents
1.17
1.40
1.27
1.57
3.84
0.03
Closing Cash & Equivalent
2.15
1.17
1.40
1.28
1.57
3.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
25.32
33.52
32.19
27.84
24.91
3149.87
ROA
-12.31%
2.86%
7.88%
5.21%
1.20%
0.14%
ROE
-28.55%
5.61%
14.88%
11.06%
3.29%
0.43%
ROCE
-13.35%
8.42%
14.11%
10.83%
5.17%
2.26%
Fixed Asset Turnover
0.17
0.69
0.61
0.75
0.95
0.44
Receivable days
392.86
118.25
136.98
119.89
116.46
291.09
Inventory Days
341.37
117.21
136.38
114.20
87.29
177.60
Payable days
227.66
122.72
243.86
244.69
268.04
695.79
Cash Conversion Cycle
506.57
112.73
29.50
-10.59
-64.29
-227.10
Total Debt/Equity
0.97
0.41
0.40
0.39
0.53
0.64
Interest Cover
-2.82
2.11
3.97
3.12
1.31
1.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.