Nifty
Sensex
:
:
11607.30
39189.98
333.10 (2.95%)
1175.36 (3.09%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 539043 | NSE: BKMINDST

0.95
20-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  0.95
  •  0.95
  •  0.90
  •  0.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  198178
  •  1.88
  •  16.15
  •  0.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.08
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95.51
  • N/A
  • 0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.95%
  • 20.64%
  • 14.69%
  • FII
  • DII
  • Others
  • 10%
  • 0.00%
  • 1.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.95
  • 1.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.92
  • -6.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 49.99
  • -14.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -22.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1.33
17.31
-92.32%
6.49
43.18
-84.97%
3.32
36.08
-90.80%
17.98
51.58
-65.14%
Expenses
5.15
21.72
-76.29%
33.32
43.61
-23.60%
7.50
30.46
-75.38%
23.57
44.59
-47.14%
EBITDA
-3.82
-4.41
-
-26.83
-0.43
-
-4.18
5.62
-
-5.59
6.99
-
EBIDTM
-287.22%
-25.48%
-413.41%
-1.00%
-125.90%
15.58%
-31.09%
13.55%
Other Income
0.70
1.49
-53.02%
0.15
0.62
-75.81%
-0.95
0.57
-
1.65
0.54
205.56%
Interest
2.61
3.39
-23.01%
3.90
1.63
139.26%
3.93
2.78
41.37%
3.43
3.40
0.88%
Depreciation
1.00
0.98
2.04%
1.08
0.99
9.09%
1.05
1.00
5.00%
1.03
1.00
3.00%
PBT
-6.73
-7.29
-
-31.66
-2.43
-
-10.11
2.41
-
-8.40
3.13
-
Tax
-0.14
-1.39
-
-0.95
-0.27
-
0.29
0.33
-12.12%
-0.41
0.62
-
PAT
-6.59
-5.90
-
-30.71
-2.16
-
-10.40
2.08
-
-7.99
2.51
-
PATM
-495.49%
-34.08%
-473.19%
-5.00%
-313.25%
5.76%
-44.44%
4.87%
EPS
-1.01
-0.99
-
-4.60
-0.33
-
-1.59
0.32
-
-1.22
0.38
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
29.12
185.17
149.95
175.96
245.40
120.64
Net Sales Growth
-80.34%
23.49%
-14.78%
-28.30%
103.42%
 
Cost Of Goods Sold
46.58
119.48
70.98
91.43
139.89
74.45
Gross Profit
-17.46
65.69
78.97
84.54
105.52
46.19
GP Margin
-59.96%
35.48%
52.66%
48.05%
43.00%
38.29%
Total Expenditure
69.54
158.54
113.25
137.92
207.03
102.45
Power & Fuel Cost
-
3.32
4.33
6.41
9.89
4.30
% Of Sales
-
1.79%
2.89%
3.64%
4.03%
3.56%
Employee Cost
-
14.75
16.40
17.48
24.69
11.56
% Of Sales
-
7.97%
10.94%
9.93%
10.06%
9.58%
Manufacturing Exp.
-
4.92
5.82
6.24
7.30
3.12
% Of Sales
-
2.66%
3.88%
3.55%
2.97%
2.59%
General & Admin Exp.
-
4.85
4.26
4.66
5.53
2.42
% Of Sales
-
2.62%
2.84%
2.65%
2.25%
2.01%
Selling & Distn. Exp.
-
2.89
3.42
5.67
6.51
2.21
% Of Sales
-
1.56%
2.28%
3.22%
2.65%
1.83%
Miscellaneous Exp.
-
8.33
8.04
6.04
13.23
4.39
% Of Sales
-
4.50%
5.36%
3.43%
5.39%
3.64%
EBITDA
-40.42
26.63
36.70
38.04
38.37
18.19
EBITDA Margin
-138.80%
14.38%
24.47%
21.62%
15.64%
15.08%
Other Income
1.55
2.77
5.94
4.66
3.17
2.16
Interest
13.87
12.05
9.75
8.75
10.17
4.82
Depreciation
4.16
3.98
3.92
14.75
26.85
15.30
PBT
-56.90
13.37
28.97
19.20
4.53
0.24
Tax
-1.21
1.30
-0.30
-0.59
-2.15
0.48
Tax Rate
2.13%
9.72%
-1.04%
-3.18%
-68.69%
41.03%
PAT
-55.69
12.07
29.26
19.13
5.27
1.59
PAT before Minority Interest
-55.69
12.07
29.27
19.12
5.28
0.68
Minority Interest
0.00
0.00
-0.01
0.01
-0.01
0.91
PAT Margin
-191.24%
6.52%
19.51%
10.87%
2.15%
1.32%
PAT Growth
0.00%
-58.75%
52.95%
263.00%
231.45%
 
Unadjusted EPS
-8.42
1.84
4.47
2.92
0.81
0.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
234.14
210.85
182.45
163.26
164.05
Share Capital
6.55
6.55
6.55
6.55
0.05
Total Reserves
227.59
204.30
175.89
156.70
157.44
Non-Current Liabilities
55.90
44.49
20.74
30.90
46.69
Secured Loans
24.17
19.26
4.92
13.22
20.00
Unsecured Loans
6.21
7.63
9.44
10.48
17.30
Long Term Provisions
3.20
3.04
2.92
3.51
3.53
Current Liabilities
165.10
131.51
149.84
183.08
288.46
Trade Payables
41.84
57.93
84.18
106.04
208.17
Other Current Liabilities
68.92
21.63
16.13
20.32
21.02
Short Term Borrowings
52.41
48.96
48.06
54.73
57.79
Short Term Provisions
1.93
2.99
1.48
2.00
1.47
Total Liabilities
456.77
388.47
354.78
378.95
501.40
Net Block
159.71
135.87
107.31
120.86
177.97
Gross Block
299.79
271.50
249.75
249.00
291.29
Accumulated Depreciation
140.08
135.63
142.44
128.14
113.32
Non Current Assets
206.32
148.10
119.11
132.90
192.09
Capital Work in Progress
42.83
11.49
11.06
11.29
13.38
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.78
0.74
0.74
0.74
0.74
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
250.45
240.37
235.67
246.05
309.29
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
62.85
63.00
55.74
61.18
62.02
Sundry Debtors
67.73
59.24
60.03
62.72
101.65
Cash & Bank
1.17
1.40
1.28
1.57
3.84
Other Current Assets
118.70
0.58
3.70
4.15
141.78
Short Term Loans & Adv.
116.99
116.15
114.91
116.43
105.67
Net Current Assets
85.35
108.86
85.82
62.97
20.84
Total Assets
456.77
388.47
354.78
378.95
501.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
41.47
24.18
22.89
-3.46
8.89
PBT
13.37
28.97
19.21
4.53
0.24
Adjustment
14.10
9.20
20.47
33.18
19.22
Changes in Working Capital
14.56
-13.30
-16.08
-40.30
-11.33
Cash after chg. in Working capital
42.03
24.87
23.59
-2.60
8.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.56
-0.69
-0.67
-0.71
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.03
-0.14
0.00
Cash From Investing Activity
-34.22
-27.76
1.39
0.74
-8.58
Net Fixed Assets
-23.57
2.67
-0.53
-1.54
Net Investments
-0.82
-9.98
0.00
0.00
Others
-9.83
-20.45
1.92
2.28
Cash from Financing Activity
-7.48
3.71
-24.62
-27.43
1.81
Net Cash Inflow / Outflow
-0.23
0.13
-0.34
-30.14
2.12
Opening Cash & Equivalents
1.40
1.27
1.57
3.84
0.03
Closing Cash & Equivalent
1.17
1.40
1.28
1.57
3.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
33.52
32.19
27.84
24.91
3149.87
ROA
2.86%
7.88%
5.21%
1.20%
0.14%
ROE
5.61%
14.88%
11.06%
3.29%
0.43%
ROCE
8.42%
14.11%
10.83%
5.17%
2.26%
Fixed Asset Turnover
0.66
0.61
0.75
0.95
0.44
Receivable days
123.68
136.98
119.89
116.46
291.09
Inventory Days
122.59
136.38
114.20
87.29
177.60
Payable days
122.65
243.86
244.69
268.04
695.79
Cash Conversion Cycle
123.62
29.50
-10.59
-64.29
-227.10
Total Debt/Equity
0.41
0.40
0.39
0.53
0.64
Interest Cover
2.11
3.97
3.12
1.31
1.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.