Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Trading

Rating :
56/99

BSE: 532932 | NSE: MANAKSIA

74.44
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  75.35
  •  75.7
  •  74.12
  •  74.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28015
  •  2095333.75
  •  113.8
  •  54.52

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 487.97
  • 8.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 265.20
  • N/A
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.93%
  • 4.32%
  • 17.90%
  • FII
  • DII
  • Others
  • 1.1%
  • 0.21%
  • 1.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.63
  • -3.90
  • -15.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.09
  • 5.83
  • -15.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.09
  • 5.21
  • -25.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 6.12
  • 7.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.67
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 2.58
  • 3.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
268.56
114.63
134.28%
187.90
152.36
23.33%
169.47
198.83
-14.77%
105.13
235.72
-55.40%
Expenses
253.95
95.20
166.75%
171.23
131.06
30.65%
160.68
173.41
-7.34%
91.03
206.04
-55.82%
EBITDA
14.60
19.43
-24.86%
16.66
21.30
-21.78%
8.79
25.42
-65.42%
14.10
29.68
-52.49%
EBIDTM
5.44%
16.95%
8.87%
13.98%
5.19%
12.78%
13.41%
12.59%
Other Income
8.17
14.76
-44.65%
8.61
19.67
-56.23%
16.44
14.75
11.46%
21.10
13.92
51.58%
Interest
1.29
2.69
-52.04%
4.88
3.89
25.45%
3.24
3.58
-9.50%
2.25
2.13
5.63%
Depreciation
1.40
1.53
-8.50%
1.35
2.48
-45.56%
1.33
2.72
-51.10%
1.44
2.66
-45.86%
PBT
17.49
12.75
37.18%
18.49
25.26
-26.80%
21.05
34.31
-38.65%
27.76
31.78
-12.65%
Tax
6.01
-2.37
-
5.45
7.81
-30.22%
6.02
10.29
-41.50%
9.19
9.67
-4.96%
PAT
11.48
15.12
-24.07%
13.05
17.45
-25.21%
15.03
24.02
-37.43%
18.57
22.11
-16.01%
PATM
4.27%
13.19%
6.94%
11.45%
8.87%
12.08%
17.66%
9.38%
EPS
1.76
2.16
-18.52%
1.95
2.49
-21.69%
2.23
3.52
-36.65%
2.60
3.36
-22.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
731.06
701.54
1,165.45
1,174.09
861.04
856.09
990.25
986.32
1,040.76
1,099.01
1,127.61
Net Sales Growth
4.21%
-39.81%
-0.74%
36.36%
0.58%
-13.55%
0.40%
-5.23%
-5.30%
-2.54%
 
Cost Of Goods Sold
563.23
488.87
812.92
741.48
585.28
616.81
716.80
724.64
637.95
662.58
713.98
Gross Profit
167.83
212.67
352.53
432.61
275.76
239.28
273.45
261.67
402.81
436.44
413.63
GP Margin
22.96%
30.31%
30.25%
36.85%
32.03%
27.95%
27.61%
26.53%
38.70%
39.71%
36.68%
Total Expenditure
676.89
605.71
1,019.22
946.07
760.02
783.89
905.65
894.82
864.51
918.04
927.70
Power & Fuel Cost
-
26.48
54.22
57.15
37.96
37.93
43.77
47.90
53.04
67.12
55.06
% Of Sales
-
3.77%
4.65%
4.87%
4.41%
4.43%
4.42%
4.86%
5.10%
6.11%
4.88%
Employee Cost
-
36.26
50.17
46.21
42.56
45.20
45.26
34.81
36.35
41.08
45.69
% Of Sales
-
5.17%
4.30%
3.94%
4.94%
5.28%
4.57%
3.53%
3.49%
3.74%
4.05%
Manufacturing Exp.
-
33.82
67.00
71.80
50.47
49.13
58.54
51.85
44.99
71.15
54.48
% Of Sales
-
4.82%
5.75%
6.12%
5.86%
5.74%
5.91%
5.26%
4.32%
6.47%
4.83%
General & Admin Exp.
-
5.10
5.80
6.77
8.04
9.38
9.68
13.27
13.77
14.96
16.98
% Of Sales
-
0.73%
0.50%
0.58%
0.93%
1.10%
0.98%
1.35%
1.32%
1.36%
1.51%
Selling & Distn. Exp.
-
5.60
7.98
7.49
5.83
7.09
8.62
7.25
7.04
10.50
10.38
% Of Sales
-
0.80%
0.68%
0.64%
0.68%
0.83%
0.87%
0.74%
0.68%
0.96%
0.92%
Miscellaneous Exp.
-
9.59
21.12
15.19
29.89
18.35
22.99
15.09
71.37
50.66
10.38
% Of Sales
-
1.37%
1.81%
1.29%
3.47%
2.14%
2.32%
1.53%
6.86%
4.61%
2.76%
EBITDA
54.15
95.83
146.23
228.02
101.02
72.20
84.60
91.50
176.25
180.97
199.91
EBITDA Margin
7.41%
13.66%
12.55%
19.42%
11.73%
8.43%
8.54%
9.28%
16.93%
16.47%
17.73%
Other Income
54.32
63.11
77.27
60.49
32.64
63.22
66.18
96.01
5.06
3.92
4.29
Interest
11.66
12.29
15.39
9.71
5.89
6.00
10.19
17.66
17.16
21.21
28.48
Depreciation
5.52
9.40
20.75
24.72
31.70
41.78
43.87
44.04
47.97
59.82
62.47
PBT
84.79
137.24
187.35
254.07
96.07
87.65
96.72
125.80
116.19
103.85
113.26
Tax
26.67
25.40
79.57
67.86
31.45
26.60
21.67
29.71
15.02
10.12
9.41
Tax Rate
31.45%
24.40%
42.47%
26.71%
32.74%
30.35%
22.40%
23.62%
12.93%
9.74%
8.31%
PAT
58.13
75.55
106.82
183.07
59.63
58.61
73.13
94.87
100.60
93.23
103.44
PAT before Minority Interest
55.98
78.70
107.79
186.22
64.61
61.05
75.05
96.09
101.16
93.73
103.85
Minority Interest
-2.15
-3.15
-0.97
-3.15
-4.98
-2.44
-1.92
-1.22
-0.56
-0.50
-0.41
PAT Margin
7.95%
10.77%
9.17%
15.59%
6.93%
6.85%
7.39%
9.62%
9.67%
8.48%
9.17%
PAT Growth
-26.14%
-29.27%
-41.65%
207.01%
1.74%
-19.86%
-22.92%
-5.70%
7.91%
-9.87%
 
EPS
8.87
11.53
16.31
27.95
9.10
8.95
11.16
14.48
15.36
14.23
15.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
550.35
1,124.45
1,061.65
956.14
959.07
1,052.79
989.60
816.72
1,205.69
1,092.58
Share Capital
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.11
Total Reserves
537.24
1,111.34
1,048.54
943.03
945.96
1,039.68
976.49
803.61
1,192.59
1,079.47
Non-Current Liabilities
8.59
32.56
34.27
42.52
47.44
48.73
47.21
43.56
45.08
45.33
Secured Loans
0.00
0.00
0.02
0.07
0.15
1.21
2.67
11.97
39.10
38.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.07
2.60
2.24
2.14
1.64
1.68
1.47
1.27
1.02
1.26
Current Liabilities
133.62
210.31
252.60
151.87
104.50
152.76
144.20
394.07
178.98
263.67
Trade Payables
21.80
35.36
34.07
59.29
74.97
85.63
62.69
178.00
53.05
52.25
Other Current Liabilities
11.59
38.81
28.11
17.15
10.65
24.52
38.74
37.21
40.24
40.34
Short Term Borrowings
74.15
58.04
113.51
51.76
12.94
34.19
35.97
176.36
80.25
168.00
Short Term Provisions
26.09
78.10
76.91
23.66
5.95
8.42
6.80
2.50
5.45
3.08
Total Liabilities
721.70
1,393.34
1,373.57
1,172.43
1,127.96
1,268.77
1,193.58
1,265.70
1,440.53
1,411.86
Net Block
48.21
128.77
141.14
173.42
209.36
264.86
309.83
249.23
346.07
363.27
Gross Block
218.03
291.19
282.98
290.78
329.71
344.88
346.12
291.04
851.44
810.39
Accumulated Depreciation
169.82
162.42
141.84
117.36
120.36
80.02
36.29
41.81
505.37
447.11
Non Current Assets
67.30
156.96
176.68
223.88
281.02
342.44
321.47
269.17
507.88
474.79
Capital Work in Progress
0.20
2.89
3.97
2.99
3.61
3.75
9.68
19.08
161.31
111.03
Non Current Investment
1.63
1.49
1.42
1.21
0.71
1.15
1.59
0.47
0.18
0.17
Long Term Loans & Adv.
1.40
23.43
23.91
40.30
0.38
0.42
0.37
0.40
0.33
0.33
Other Non Current Assets
15.86
0.38
6.25
5.96
66.97
72.27
0.00
0.00
0.00
0.00
Current Assets
654.41
1,236.38
1,196.89
948.55
846.93
926.32
872.11
996.53
932.65
937.08
Current Investments
424.13
669.21
628.65
581.92
237.65
413.66
344.54
23.73
4.37
3.10
Inventories
67.36
69.89
151.76
129.36
159.18
178.71
140.35
133.39
194.85
355.49
Sundry Debtors
50.10
142.90
86.20
58.53
70.84
98.28
67.85
183.80
78.91
91.03
Cash & Bank
84.51
279.61
258.30
120.06
166.86
119.83
144.40
354.17
105.33
22.96
Other Current Assets
28.32
9.04
5.69
3.42
212.39
115.85
174.98
301.44
549.20
464.49
Short Term Loans & Adv.
24.66
65.73
66.29
55.26
204.39
106.07
149.63
295.47
549.20
39.99
Net Current Assets
520.79
1,026.07
944.29
796.68
742.43
773.57
727.90
602.46
753.67
673.40
Total Assets
721.71
1,393.34
1,373.57
1,172.43
1,127.95
1,268.76
1,193.58
1,265.70
1,440.53
1,411.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
134.73
53.03
139.70
278.87
-37.27
-4.90
279.17
481.30
261.98
113.67
PBT
104.10
187.35
254.07
96.07
87.65
96.72
125.80
116.19
103.85
113.26
Adjustment
-39.43
-30.98
-23.88
19.90
-12.31
-9.63
15.73
60.40
77.45
87.65
Changes in Working Capital
156.01
-26.54
-59.83
179.71
-82.66
-73.50
157.46
314.58
86.14
-83.11
Cash after chg. in Working capital
220.69
129.83
170.37
295.68
-7.32
13.59
298.99
491.17
267.44
117.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-85.96
-76.80
-30.67
-16.81
-29.95
-18.49
-19.82
-9.87
-4.87
-3.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.59
-0.41
Cash From Investing Activity
322.55
15.13
7.33
-302.42
243.25
-17.84
-334.55
-33.26
-91.82
-73.14
Net Fixed Assets
0.00
0.00
0.00
-0.01
-0.73
-0.03
0.26
12.04
0.51
-0.21
Net Investments
-72.47
-23.59
-3.64
-1.20
0.78
3.37
-5.65
1.33
1.81
-2.90
Others
395.02
38.72
10.97
-301.21
243.20
-21.18
-329.16
-46.63
-94.14
-70.03
Cash from Financing Activity
-15.96
-90.68
32.15
32.78
-97.18
-33.23
-188.17
53.05
-121.23
35.67
Net Cash Inflow / Outflow
441.32
-22.52
179.18
9.23
108.80
-55.97
-243.55
501.09
48.92
76.20
Opening Cash & Equivalents
196.12
238.81
111.86
159.59
116.30
141.79
353.97
104.95
22.51
34.37
Closing Cash & Equivalent
65.39
196.12
238.81
111.86
159.59
116.30
141.79
353.97
104.42
22.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
83.98
171.58
162.00
145.90
146.35
160.65
151.01
124.63
183.98
166.72
ROA
7.44%
7.79%
14.63%
5.62%
5.09%
6.10%
7.81%
7.48%
6.57%
7.25%
ROE
9.40%
9.86%
18.46%
6.75%
6.07%
7.35%
10.64%
10.00%
8.16%
9.52%
ROCE
12.88%
17.20%
24.16%
10.30%
9.05%
9.99%
13.90%
11.25%
9.41%
11.19%
Fixed Asset Turnover
2.76
4.06
4.09
2.78
2.54
2.87
3.11
1.84
1.34
1.42
Receivable days
50.21
35.88
22.50
27.42
36.05
30.62
46.38
45.50
27.84
30.59
Inventory Days
35.71
34.71
43.70
61.16
72.03
58.80
50.45
56.85
90.17
120.73
Payable days
21.34
15.59
22.98
41.87
37.17
29.22
48.30
51.82
21.21
41.56
Cash Conversion Cycle
64.58
55.00
43.22
46.71
70.92
60.20
48.53
50.53
96.80
109.76
Total Debt/Equity
0.13
0.05
0.11
0.05
0.01
0.04
0.05
0.25
0.12
0.20
Interest Cover
9.47
13.17
27.17
17.31
15.61
10.49
8.12
7.77
5.90
4.98

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.