Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Trading

Rating :
53/99

BSE: 532932 | NSE: MANAKSIA

70.46
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  69.51
  •  71.64
  •  69.51
  •  70.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38927
  •  2748653.4
  •  113.8
  •  54.52

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 463.98
  • 8.60
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 241.22
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.93%
  • 4.29%
  • 18.05%
  • FII
  • DII
  • Others
  • 0.94%
  • 0.21%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.99
  • -3.22
  • -14.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.36
  • -11.72
  • -18.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.97
  • -1.26
  • -19.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 6.67
  • 7.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.70
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 2.64
  • 3.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
173.39
105.13
64.93%
268.56
114.63
134.28%
187.90
152.36
23.33%
169.47
198.83
-14.77%
Expenses
163.45
91.03
79.56%
253.95
95.20
166.75%
171.23
131.06
30.65%
160.68
173.41
-7.34%
EBITDA
9.94
14.10
-29.50%
14.60
19.43
-24.86%
16.66
21.30
-21.78%
8.79
25.42
-65.42%
EBIDTM
5.73%
13.41%
5.44%
16.95%
8.87%
13.98%
5.19%
12.78%
Other Income
13.66
21.10
-35.26%
8.17
14.76
-44.65%
8.61
19.67
-56.23%
16.44
14.75
11.46%
Interest
0.69
2.25
-69.33%
1.29
2.69
-52.04%
4.88
3.89
25.45%
3.24
3.58
-9.50%
Depreciation
1.31
1.44
-9.03%
1.40
1.53
-8.50%
1.35
2.48
-45.56%
1.33
2.72
-51.10%
PBT
21.60
27.76
-22.19%
17.49
12.75
37.18%
18.49
25.26
-26.80%
21.05
34.31
-38.65%
Tax
6.21
9.19
-32.43%
6.01
-2.37
-
5.45
7.81
-30.22%
6.02
10.29
-41.50%
PAT
15.39
18.57
-17.12%
11.48
15.12
-24.07%
13.05
17.45
-25.21%
15.03
24.02
-37.43%
PATM
8.88%
17.66%
4.27%
13.19%
6.94%
11.46%
8.87%
12.08%
EPS
2.29
2.60
-11.92%
1.76
2.16
-18.52%
1.95
2.49
-21.69%
2.23
3.52
-36.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
799.32
731.05
701.54
1,165.45
1,174.09
861.04
856.09
990.25
986.32
1,040.76
1,099.01
Net Sales Growth
40.00%
4.21%
-39.81%
-0.74%
36.36%
0.58%
-13.55%
0.40%
-5.23%
-5.30%
 
Cost Of Goods Sold
631.12
563.21
488.87
812.92
741.48
585.28
616.81
716.80
724.64
637.95
662.58
Gross Profit
168.20
167.84
212.67
352.53
432.61
275.76
239.28
273.45
261.67
402.81
436.44
GP Margin
21.04%
22.96%
30.31%
30.25%
36.85%
32.03%
27.95%
27.61%
26.53%
38.70%
39.71%
Total Expenditure
749.31
676.89
605.71
1,019.22
946.07
760.02
783.89
905.65
894.82
864.51
918.04
Power & Fuel Cost
-
29.77
26.48
54.22
57.15
37.96
37.93
43.77
47.90
53.04
67.12
% Of Sales
-
4.07%
3.77%
4.65%
4.87%
4.41%
4.43%
4.42%
4.86%
5.10%
6.11%
Employee Cost
-
34.98
36.26
50.17
46.21
42.56
45.20
45.26
34.81
36.35
41.08
% Of Sales
-
4.78%
5.17%
4.30%
3.94%
4.94%
5.28%
4.57%
3.53%
3.49%
3.74%
Manufacturing Exp.
-
32.73
33.77
67.00
71.80
50.47
49.13
58.54
51.85
44.99
71.15
% Of Sales
-
4.48%
4.81%
5.75%
6.12%
5.86%
5.74%
5.91%
5.26%
4.32%
6.47%
General & Admin Exp.
-
3.28
5.10
5.80
6.77
8.04
9.38
9.68
13.27
13.77
14.96
% Of Sales
-
0.45%
0.73%
0.50%
0.58%
0.93%
1.10%
0.98%
1.35%
1.32%
1.36%
Selling & Distn. Exp.
-
4.24
5.64
7.98
7.49
5.83
7.09
8.62
7.25
7.04
10.50
% Of Sales
-
0.58%
0.80%
0.68%
0.64%
0.68%
0.83%
0.87%
0.74%
0.68%
0.96%
Miscellaneous Exp.
-
8.68
9.59
21.12
15.19
29.89
18.35
22.99
15.09
71.37
10.50
% Of Sales
-
1.19%
1.37%
1.81%
1.29%
3.47%
2.14%
2.32%
1.53%
6.86%
4.61%
EBITDA
49.99
54.16
95.83
146.23
228.02
101.02
72.20
84.60
91.50
176.25
180.97
EBITDA Margin
6.25%
7.41%
13.66%
12.55%
19.42%
11.73%
8.43%
8.54%
9.28%
16.93%
16.47%
Other Income
46.88
54.32
63.11
77.27
60.49
32.64
63.22
66.18
96.01
5.06
3.92
Interest
10.10
11.67
12.29
15.39
9.71
5.89
6.00
10.19
17.66
17.16
21.21
Depreciation
5.39
5.52
9.40
20.75
24.72
31.70
41.78
43.87
44.04
47.97
59.82
PBT
78.63
91.29
137.24
187.35
254.07
96.07
87.65
96.72
125.80
116.19
103.85
Tax
23.69
26.66
25.40
79.57
67.86
31.45
26.60
21.67
29.71
15.02
10.12
Tax Rate
30.13%
31.45%
24.40%
42.47%
26.71%
32.74%
30.35%
22.40%
23.62%
12.93%
9.74%
PAT
54.95
55.97
75.55
106.82
183.07
59.63
58.61
73.13
94.87
100.60
93.23
PAT before Minority Interest
53.95
58.12
78.70
107.79
186.22
64.61
61.05
75.05
96.09
101.16
93.73
Minority Interest
-1.00
-2.15
-3.15
-0.97
-3.15
-4.98
-2.44
-1.92
-1.22
-0.56
-0.50
PAT Margin
6.87%
7.66%
10.77%
9.17%
15.59%
6.93%
6.85%
7.39%
9.62%
9.67%
8.48%
PAT Growth
-26.89%
-25.92%
-29.27%
-41.65%
207.01%
1.74%
-19.86%
-22.92%
-5.70%
7.91%
 
EPS
8.39
8.55
11.53
16.31
27.95
9.10
8.95
11.16
14.48
15.36
14.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
572.21
550.35
1,124.45
1,061.65
956.14
959.07
1,052.79
989.60
816.72
1,205.69
Share Capital
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.11
13.11
Total Reserves
559.10
537.24
1,111.34
1,048.54
943.03
945.96
1,039.68
976.49
803.61
1,192.59
Non-Current Liabilities
15.08
8.59
32.56
34.27
42.52
47.44
48.73
47.21
43.56
45.08
Secured Loans
0.00
0.00
0.00
0.02
0.07
0.15
1.21
2.67
11.97
39.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.06
2.07
2.60
2.24
2.14
1.64
1.68
1.47
1.27
1.02
Current Liabilities
103.22
133.62
210.31
252.60
151.87
104.50
152.76
144.20
394.07
178.98
Trade Payables
51.63
21.80
35.36
34.07
59.29
74.97
85.63
62.69
178.00
53.05
Other Current Liabilities
8.48
11.59
38.81
28.11
17.15
10.65
24.52
38.74
37.21
40.24
Short Term Borrowings
25.88
74.15
58.04
113.51
51.76
12.94
34.19
35.97
176.36
80.25
Short Term Provisions
17.23
26.09
78.10
76.91
23.66
5.95
8.42
6.80
2.50
5.45
Total Liabilities
713.65
721.70
1,393.34
1,373.57
1,172.43
1,127.96
1,268.77
1,193.58
1,265.70
1,440.53
Net Block
48.00
48.21
128.77
141.14
173.42
209.36
264.86
309.83
249.23
346.07
Gross Block
223.00
218.03
291.19
282.98
290.78
329.71
344.88
346.12
291.04
851.44
Accumulated Depreciation
175.00
169.82
162.42
141.84
117.36
120.36
80.02
36.29
41.81
505.37
Non Current Assets
64.84
67.30
156.96
176.68
223.88
281.02
342.44
321.47
269.17
507.88
Capital Work in Progress
5.67
0.20
2.89
3.97
2.99
3.61
3.75
9.68
19.08
161.31
Non Current Investment
10.43
1.63
1.49
1.42
1.21
0.71
1.15
1.59
0.47
0.18
Long Term Loans & Adv.
0.43
1.40
23.43
23.91
40.30
0.38
0.42
0.37
0.40
0.33
Other Non Current Assets
0.31
15.86
0.38
6.25
5.96
66.97
72.27
0.00
0.00
0.00
Current Assets
648.81
654.41
1,236.38
1,196.89
948.55
846.93
926.32
872.11
996.53
932.65
Current Investments
100.59
424.13
669.21
628.65
581.92
237.65
413.66
344.54
23.73
4.37
Inventories
94.80
67.36
69.89
151.76
129.36
159.18
178.71
140.35
133.39
194.85
Sundry Debtors
65.74
50.10
142.90
86.20
58.53
70.84
98.28
67.85
183.80
78.91
Cash & Bank
248.65
84.51
279.61
258.30
120.06
166.86
119.83
144.40
354.17
105.33
Other Current Assets
139.02
3.66
9.04
5.69
58.68
212.39
115.85
174.98
301.44
549.20
Short Term Loans & Adv.
135.57
24.66
65.73
66.29
55.26
204.39
106.07
149.63
295.47
549.20
Net Current Assets
545.59
520.79
1,026.07
944.29
796.68
742.43
773.57
727.90
602.46
753.67
Total Assets
713.65
721.71
1,393.34
1,373.57
1,172.43
1,127.95
1,268.76
1,193.58
1,265.70
1,440.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-275.22
134.73
53.03
139.70
278.87
-37.27
-4.90
279.17
481.30
261.98
PBT
84.79
104.10
187.35
254.07
96.07
87.65
96.72
125.80
116.19
103.85
Adjustment
-36.52
-39.43
-30.98
-23.88
19.90
-12.31
-9.63
15.73
60.40
77.45
Changes in Working Capital
-295.69
156.01
-26.54
-59.83
179.71
-82.66
-73.50
157.46
314.58
86.14
Cash after chg. in Working capital
-247.43
220.69
129.83
170.37
295.68
-7.32
13.59
298.99
491.17
267.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.79
-85.96
-76.80
-30.67
-16.81
-29.95
-18.49
-19.82
-9.87
-4.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.59
Cash From Investing Activity
357.89
322.55
15.13
7.33
-302.42
243.25
-17.84
-334.55
-33.26
-91.82
Net Fixed Assets
-7.67
0.00
0.00
0.00
-0.01
-0.73
-0.03
0.26
12.04
0.51
Net Investments
50.94
-72.47
-23.59
-3.64
-1.20
0.78
3.37
-5.65
1.33
1.81
Others
314.62
395.02
38.72
10.97
-301.21
243.20
-21.18
-329.16
-46.63
-94.14
Cash from Financing Activity
-68.18
-15.96
-90.68
32.15
32.78
-97.18
-33.23
-188.17
53.05
-121.23
Net Cash Inflow / Outflow
14.49
441.32
-22.52
179.18
9.23
108.80
-55.97
-243.55
501.09
48.92
Opening Cash & Equivalents
65.39
196.12
238.81
111.86
159.59
116.30
141.79
353.97
104.95
22.51
Closing Cash & Equivalent
43.95
65.39
196.12
238.81
111.86
159.59
116.30
141.79
353.97
104.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
87.31
83.98
171.58
162.00
145.90
146.35
160.65
151.01
124.63
183.98
ROA
8.10%
7.44%
7.79%
14.63%
5.62%
5.09%
6.10%
7.81%
7.48%
6.57%
ROE
10.36%
9.40%
9.86%
18.46%
6.75%
6.07%
7.35%
10.64%
10.00%
8.16%
ROCE
15.78%
12.88%
17.20%
24.16%
10.30%
9.05%
9.99%
13.90%
11.25%
9.41%
Fixed Asset Turnover
3.32
2.76
4.06
4.09
2.78
2.54
2.87
3.11
1.84
1.34
Receivable days
28.92
50.21
35.88
22.50
27.42
36.05
30.62
46.38
45.50
27.84
Inventory Days
40.48
35.71
34.71
43.70
61.16
72.03
58.80
50.45
56.85
90.17
Payable days
23.79
21.34
15.59
22.98
41.87
37.17
29.22
48.30
51.82
21.21
Cash Conversion Cycle
45.61
64.58
55.00
43.22
46.71
70.92
60.20
48.53
50.53
96.80
Total Debt/Equity
0.05
0.13
0.05
0.11
0.05
0.01
0.04
0.05
0.25
0.12
Interest Cover
8.27
9.47
13.17
27.17
17.31
15.61
10.49
8.12
7.77
5.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.