Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Steel & Iron Products

Rating :
68/99

BSE: 539044 | NSE: MANAKSTEEL

24.55
15-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  27.05
  •  27.05
  •  24.55
  •  25.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148551
  •  37.79
  •  29.95
  •  5.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 168.09
  • 8.05
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 151.53
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.75%
  • 0.00%
  • 16.77%
  • FII
  • DII
  • Others
  • 1.28%
  • 0.00%
  • 7.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.90
  • 27.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.97
  • -2.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.76
  • 4.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.49
  • 12.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.39
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.45
  • 4.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
167.36
111.68
49.86%
107.67
130.08
-17.23%
124.34
200.12
-37.87%
170.28
195.06
-12.70%
Expenses
153.73
111.75
37.57%
104.32
126.82
-17.74%
113.98
195.31
-41.64%
164.53
186.69
-11.87%
EBITDA
13.63
-0.07
-
3.35
3.26
2.76%
10.36
4.81
115.38%
5.75
8.37
-31.30%
EBIDTM
8.14%
-0.06%
3.11%
2.51%
8.33%
2.41%
3.38%
4.29%
Other Income
2.51
-0.28
-
1.70
0.04
4,150.00%
1.71
1.10
55.45%
1.35
0.34
297.06%
Interest
0.60
0.56
7.14%
0.75
0.44
70.45%
0.76
0.54
40.74%
0.47
0.53
-11.32%
Depreciation
2.43
2.52
-3.57%
2.45
1.48
65.54%
2.83
1.49
89.93%
2.56
1.55
65.16%
PBT
13.12
-3.42
-
1.86
1.38
34.78%
8.49
3.89
118.25%
4.08
6.63
-38.46%
Tax
2.73
-2.27
-
0.36
0.75
-52.00%
2.02
2.73
-26.01%
1.43
3.01
-52.49%
PAT
10.38
-1.16
-
1.49
0.63
136.51%
6.47
1.16
457.76%
2.65
3.62
-26.80%
PATM
6.20%
-1.04%
1.38%
0.49%
5.20%
0.58%
1.56%
1.86%
EPS
1.58
-0.18
-
0.23
0.10
130.00%
0.99
0.18
450.00%
0.40
0.55
-27.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
569.65
687.90
503.45
Net Sales Growth
-10.56%
36.64%
 
Cost Of Goods Sold
446.99
601.12
410.77
Gross Profit
122.66
86.78
92.68
GP Margin
21.53%
12.62%
18.41%
Total Expenditure
536.56
668.41
472.76
Power & Fuel Cost
-
15.82
15.35
% Of Sales
-
2.30%
3.05%
Employee Cost
-
16.50
12.53
% Of Sales
-
2.40%
2.49%
Manufacturing Exp.
-
14.68
14.60
% Of Sales
-
2.13%
2.90%
General & Admin Exp.
-
5.77
5.57
% Of Sales
-
0.84%
1.11%
Selling & Distn. Exp.
-
2.27
2.09
% Of Sales
-
0.33%
0.42%
Miscellaneous Exp.
-
12.26
11.85
% Of Sales
-
1.78%
2.35%
EBITDA
33.09
19.49
30.69
EBITDA Margin
5.81%
2.83%
6.10%
Other Income
7.27
5.18
3.32
Interest
2.58
2.74
4.17
Depreciation
10.27
5.95
7.57
PBT
27.55
15.98
22.27
Tax
6.54
7.65
6.65
Tax Rate
23.74%
47.87%
29.86%
PAT
20.99
8.33
15.62
PAT before Minority Interest
20.99
8.33
15.62
Minority Interest
0.00
0.00
0.00
PAT Margin
3.68%
1.21%
3.10%
PAT Growth
393.88%
-46.67%
 
EPS
3.20
1.27
2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
185.17
175.86
Share Capital
6.55
6.55
Total Reserves
178.62
169.30
Non-Current Liabilities
2.94
3.19
Secured Loans
0.00
0.00
Unsecured Loans
0.68
1.92
Long Term Provisions
1.08
0.95
Current Liabilities
147.04
196.42
Trade Payables
131.21
84.18
Other Current Liabilities
13.29
17.11
Short Term Borrowings
2.17
93.87
Short Term Provisions
0.36
1.25
Total Liabilities
335.15
375.47
Net Block
74.53
68.54
Gross Block
95.53
83.53
Accumulated Depreciation
21.00
14.99
Non Current Assets
106.99
74.72
Capital Work in Progress
27.82
5.55
Non Current Investment
0.53
0.53
Long Term Loans & Adv.
0.88
0.01
Other Non Current Assets
3.24
0.10
Current Assets
228.16
300.74
Current Investments
16.15
6.24
Inventories
89.81
131.65
Sundry Debtors
82.61
94.83
Cash & Bank
20.40
35.57
Other Current Assets
19.19
2.14
Short Term Loans & Adv.
17.46
30.32
Net Current Assets
81.12
104.33
Total Assets
335.15
375.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
130.15
-10.33
PBT
15.98
22.27
Adjustment
7.39
9.28
Changes in Working Capital
114.71
-28.02
Cash after chg. in Working capital
138.08
3.53
Interest Paid
0.00
0.00
Tax Paid
-7.93
-13.87
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-35.89
-22.73
Net Fixed Assets
-1.96
Net Investments
-9.91
Others
-24.02
Cash from Financing Activity
-96.10
34.32
Net Cash Inflow / Outflow
-1.84
1.27
Opening Cash & Equivalents
22.71
20.73
Closing Cash & Equivalent
20.40
22.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
28.26
26.83
ROA
2.34%
4.16%
ROE
4.61%
8.88%
ROCE
8.14%
9.73%
Fixed Asset Turnover
7.68
6.11
Receivable days
47.07
67.87
Inventory Days
58.75
94.23
Payable days
59.83
66.95
Cash Conversion Cycle
46.00
95.15
Total Debt/Equity
0.02
0.54
Interest Cover
6.82
6.34

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.