Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Steel & Iron Products

Rating :
40/99

BSE: 539044 | NSE: MANAKSTEEL

12.25
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  12.25
  •  12.95
  •  11.65
  •  12.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10143
  •  1.21
  •  27.60
  •  10.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81.59
  • 13.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.04
  • N/A
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.84%
  • 5.35%
  • 16.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.90
  • 27.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.97
  • -2.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.76
  • 4.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
130.08
187.10
-30.48%
200.12
166.74
20.02%
195.06
119.42
63.34%
105.62
104.68
0.90%
Expenses
126.81
181.38
-30.09%
195.31
161.02
21.30%
186.69
109.94
69.81%
104.11
96.67
7.70%
EBITDA
3.27
5.72
-42.83%
4.81
5.72
-15.91%
8.38
9.47
-11.51%
1.50
8.01
-81.27%
EBIDTM
2.51%
3.06%
2.41%
3.43%
4.29%
7.93%
1.42%
7.65%
Other Income
0.04
1.26
-96.83%
1.10
-0.03
-
0.34
0.82
-58.54%
1.56
1.03
51.46%
Interest
0.44
0.95
-53.68%
0.54
1.48
-63.51%
0.53
1.28
-58.59%
0.72
0.80
-10.00%
Depreciation
1.48
1.46
1.37%
1.49
2.38
-37.39%
1.55
1.75
-11.43%
1.45
1.59
-8.81%
PBT
1.39
4.56
-69.52%
3.89
1.82
113.74%
6.63
7.26
-8.68%
0.89
6.65
-86.62%
Tax
0.75
1.51
-50.33%
2.73
-1.28
-
3.01
3.09
-2.59%
0.40
2.35
-82.98%
PAT
0.64
3.05
-79.02%
1.16
3.10
-62.58%
3.62
4.17
-13.19%
0.49
4.30
-88.60%
PATM
0.49%
1.63%
0.58%
1.86%
1.86%
3.49%
0.47%
4.10%
EPS
0.10
0.47
-78.72%
0.18
0.47
-61.70%
0.55
0.64
-14.06%
0.08
0.66
-87.88%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
630.88
687.90
503.45
Net Sales Growth
9.16%
36.64%
 
Cost Of Goods Sold
550.80
601.12
410.77
Gross Profit
80.08
86.78
92.68
GP Margin
12.69%
12.62%
18.41%
Total Expenditure
612.92
668.41
472.76
Power & Fuel Cost
-
15.82
15.35
% Of Sales
-
2.30%
3.05%
Employee Cost
-
16.50
12.53
% Of Sales
-
2.40%
2.49%
Manufacturing Exp.
-
14.68
14.60
% Of Sales
-
2.13%
2.90%
General & Admin Exp.
-
5.77
5.57
% Of Sales
-
0.84%
1.11%
Selling & Distn. Exp.
-
2.27
2.09
% Of Sales
-
0.33%
0.42%
Miscellaneous Exp.
-
12.26
11.85
% Of Sales
-
1.78%
2.35%
EBITDA
17.96
19.49
30.69
EBITDA Margin
2.85%
2.83%
6.10%
Other Income
3.04
5.18
3.32
Interest
2.23
2.74
4.17
Depreciation
5.97
5.95
7.57
PBT
12.80
15.98
22.27
Tax
6.89
7.65
6.65
Tax Rate
53.83%
47.87%
29.86%
PAT
5.91
8.33
15.62
PAT before Minority Interest
5.91
8.33
15.62
Minority Interest
0.00
0.00
0.00
PAT Margin
0.94%
1.21%
3.10%
PAT Growth
-59.58%
-46.67%
 
Unadjusted EPS
0.91
1.27
2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
185.17
175.86
Share Capital
6.55
6.55
Total Reserves
178.62
169.30
Non-Current Liabilities
2.94
3.19
Secured Loans
0.00
0.00
Unsecured Loans
0.68
1.92
Long Term Provisions
1.08
0.95
Current Liabilities
147.04
196.42
Trade Payables
131.21
84.18
Other Current Liabilities
13.29
17.11
Short Term Borrowings
2.17
93.87
Short Term Provisions
0.36
1.25
Total Liabilities
335.15
375.47
Net Block
74.53
68.54
Gross Block
95.53
83.53
Accumulated Depreciation
21.00
14.99
Non Current Assets
106.99
74.72
Capital Work in Progress
27.82
5.55
Non Current Investment
0.53
0.53
Long Term Loans & Adv.
0.88
0.01
Other Non Current Assets
3.24
0.10
Current Assets
228.16
300.74
Current Investments
16.15
6.24
Inventories
89.81
131.65
Sundry Debtors
82.61
94.83
Cash & Bank
20.40
35.57
Other Current Assets
19.19
2.14
Short Term Loans & Adv.
17.46
30.32
Net Current Assets
81.12
104.33
Total Assets
335.15
375.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
130.15
-10.33
PBT
15.98
22.27
Adjustment
7.39
9.28
Changes in Working Capital
114.71
-28.02
Cash after chg. in Working capital
138.08
3.53
Interest Paid
0.00
0.00
Tax Paid
-7.93
-13.87
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-35.89
-22.73
Net Fixed Assets
-1.96
Net Investments
-9.91
Others
-24.02
Cash from Financing Activity
-96.10
34.32
Net Cash Inflow / Outflow
-1.84
1.27
Opening Cash & Equivalents
22.71
20.73
Closing Cash & Equivalent
20.40
22.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
28.26
26.83
ROA
2.34%
4.16%
ROE
4.61%
8.88%
ROCE
8.14%
9.73%
Fixed Asset Turnover
7.68
6.11
Receivable days
47.07
67.87
Inventory Days
58.75
94.23
Payable days
59.83
66.95
Cash Conversion Cycle
46.00
95.15
Total Debt/Equity
0.02
0.54
Interest Cover
6.82
6.34

News Update:


  • Manaksia Steels - Quarterly Results
    13th Aug 2019, 14:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.