Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Steel & Iron Products

Rating :
57/99

BSE: 539044 | NSE: MANAKSTEEL

59.50
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  59.50
  •  60.00
  •  59.50
  •  60.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25114
  •  15.01
  •  107.00
  •  35.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 391.57
  • 13.01
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 381.55
  • N/A
  • 1.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.75%
  • 2.98%
  • 19.75%
  • FII
  • DII
  • Others
  • 0.78%
  • 0.00%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • 1.54
  • 13.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.97
  • 4.30
  • -9.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.86
  • 7.91
  • -22.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.76
  • 10.89
  • 10.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.79
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.90
  • 5.07
  • 6.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
133.60
155.88
-14.29%
166.33
156.38
6.36%
218.22
194.37
12.27%
235.75
201.75
16.85%
Expenses
127.40
152.06
-16.22%
156.55
151.83
3.11%
204.78
189.91
7.83%
224.53
182.87
22.78%
EBITDA
6.20
3.82
62.30%
9.78
4.55
114.95%
13.44
4.46
201.35%
11.21
18.88
-40.62%
EBIDTM
4.64%
2.45%
5.88%
2.91%
6.16%
2.30%
4.76%
9.36%
Other Income
3.61
3.46
4.34%
4.49
2.24
100.45%
3.34
0.07
4,671.43%
1.50
1.25
20.00%
Interest
2.96
0.88
236.36%
0.68
0.85
-20.00%
0.72
0.41
75.61%
1.79
0.62
188.71%
Depreciation
1.83
2.54
-27.95%
1.83
2.68
-31.72%
1.97
2.65
-25.66%
2.42
2.66
-9.02%
PBT
6.96
3.87
79.84%
11.80
3.26
261.96%
13.48
1.47
817.01%
8.50
16.86
-49.58%
Tax
2.15
1.03
108.74%
2.89
0.80
261.25%
3.34
0.82
307.32%
2.27
6.47
-64.91%
PAT
4.81
2.84
69.37%
8.92
2.46
262.60%
10.15
0.66
1,437.88%
6.22
10.39
-40.13%
PATM
3.60%
1.82%
5.36%
1.58%
4.65%
0.34%
2.64%
5.15%
EPS
0.73
0.43
69.77%
1.36
0.38
257.89%
1.55
0.10
1,450.00%
0.95
1.59
-40.25%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
753.90
742.38
610.92
504.19
536.39
687.90
503.45
Net Sales Growth
6.43%
21.52%
21.17%
-6.00%
-22.03%
36.64%
 
Cost Of Goods Sold
627.01
623.03
455.62
373.90
434.53
601.12
410.77
Gross Profit
126.89
119.34
155.31
130.29
101.85
86.78
92.68
GP Margin
16.83%
16.08%
25.42%
25.84%
18.99%
12.62%
18.41%
Total Expenditure
713.26
718.32
557.80
464.89
520.23
668.41
472.76
Power & Fuel Cost
-
32.62
37.04
25.45
24.17
15.82
15.35
% Of Sales
-
4.39%
6.06%
5.05%
4.51%
2.30%
3.05%
Employee Cost
-
22.52
21.54
21.10
21.64
16.50
12.53
% Of Sales
-
3.03%
3.53%
4.18%
4.03%
2.40%
2.49%
Manufacturing Exp.
-
17.46
21.31
26.56
12.65
16.81
14.60
% Of Sales
-
2.35%
3.49%
5.27%
2.36%
2.44%
2.90%
General & Admin Exp.
-
7.57
8.14
5.46
7.18
3.65
5.57
% Of Sales
-
1.02%
1.33%
1.08%
1.34%
0.53%
1.11%
Selling & Distn. Exp.
-
3.57
4.49
2.63
5.11
2.27
2.09
% Of Sales
-
0.48%
0.73%
0.52%
0.95%
0.33%
0.42%
Miscellaneous Exp.
-
11.54
9.67
9.78
14.94
12.26
11.85
% Of Sales
-
1.55%
1.58%
1.94%
2.79%
1.78%
2.35%
EBITDA
40.63
24.06
53.12
39.30
16.16
19.49
30.69
EBITDA Margin
5.39%
3.24%
8.70%
7.79%
3.01%
2.83%
6.10%
Other Income
12.94
7.27
8.23
7.36
5.98
5.18
3.32
Interest
6.15
3.93
1.55
2.11
2.22
2.74
4.17
Depreciation
8.05
10.28
10.86
10.14
9.38
5.95
7.57
PBT
40.74
17.11
48.94
34.41
10.53
15.98
22.27
Tax
10.65
4.92
13.62
7.86
1.93
7.65
6.65
Tax Rate
26.14%
28.76%
27.83%
22.84%
18.33%
47.87%
29.86%
PAT
30.10
12.19
35.32
26.54
8.60
8.33
15.62
PAT before Minority Interest
30.10
12.19
35.32
26.54
8.60
8.33
15.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.99%
1.64%
5.78%
5.26%
1.60%
1.21%
3.10%
PAT Growth
84.10%
-65.49%
33.08%
208.60%
3.24%
-46.67%
 
EPS
4.60
1.86
5.39
4.05
1.31
1.27
2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
290.40
266.05
222.82
191.18
185.17
175.86
Share Capital
6.55
6.55
6.55
6.55
6.55
6.55
Total Reserves
283.85
259.50
216.27
184.62
178.62
169.30
Non-Current Liabilities
7.78
5.99
4.08
2.14
2.94
3.19
Secured Loans
0.00
0.28
0.35
0.41
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.68
1.92
Long Term Provisions
1.00
0.95
1.01
1.03
1.08
0.95
Current Liabilities
121.93
78.06
121.05
209.50
147.04
196.42
Trade Payables
15.12
12.87
10.33
130.48
131.21
84.18
Other Current Liabilities
57.36
55.33
44.23
20.26
13.29
17.11
Short Term Borrowings
47.89
8.14
65.30
58.25
2.17
93.87
Short Term Provisions
1.56
1.71
1.18
0.50
0.36
1.25
Total Liabilities
420.11
350.10
347.95
402.82
335.15
375.47
Net Block
72.06
76.84
88.24
98.68
74.53
68.54
Gross Block
130.75
125.68
127.49
128.55
95.53
83.53
Accumulated Depreciation
58.69
48.84
39.25
29.87
21.00
14.99
Non Current Assets
128.66
115.55
210.25
139.07
106.99
74.72
Capital Work in Progress
6.92
5.02
0.36
3.10
27.82
5.55
Non Current Investment
43.13
29.97
20.71
7.79
0.53
0.53
Long Term Loans & Adv.
5.55
1.50
1.42
2.78
0.88
0.01
Other Non Current Assets
1.00
2.22
99.53
26.72
3.24
0.10
Current Assets
291.45
234.55
137.71
263.75
228.16
300.74
Current Investments
86.35
22.23
3.85
2.78
16.15
6.24
Inventories
125.62
104.81
86.14
138.68
89.81
131.65
Sundry Debtors
16.53
29.92
19.36
44.67
82.61
94.83
Cash & Bank
14.96
18.09
16.62
44.41
20.40
35.57
Other Current Assets
47.99
1.06
1.16
2.95
19.19
32.46
Short Term Loans & Adv.
36.90
58.43
10.58
30.26
17.19
30.32
Net Current Assets
169.52
156.48
16.65
54.25
81.12
104.33
Total Assets
420.11
350.10
347.96
402.82
335.15
375.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
24.16
-0.56
35.67
-3.84
130.15
-10.33
PBT
17.11
48.93
34.41
10.53
15.98
22.27
Adjustment
6.94
4.19
4.89
8.80
7.39
9.28
Changes in Working Capital
4.13
-42.31
3.00
-18.69
114.71
-28.02
Cash after chg. in Working capital
28.18
10.82
42.30
0.63
138.08
3.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.03
-11.38
-6.63
-4.47
-7.93
-13.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-64.65
57.23
-70.73
-29.92
-35.89
-22.73
Net Fixed Assets
-8.06
-6.17
-0.21
-4.41
-1.96
Net Investments
-77.28
-27.65
-13.99
6.11
-9.91
Others
20.69
91.05
-56.53
-31.62
-24.02
Cash from Financing Activity
35.44
-59.19
4.75
53.41
-96.10
34.32
Net Cash Inflow / Outflow
-5.06
-2.52
-30.31
19.65
-1.84
1.27
Opening Cash & Equivalents
15.32
16.41
43.52
20.40
22.71
20.73
Closing Cash & Equivalent
11.44
15.32
16.41
43.52
20.40
22.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
44.31
40.60
34.00
29.17
28.26
26.83
ROA
3.16%
10.12%
7.07%
2.33%
2.34%
4.16%
ROE
4.38%
14.45%
12.82%
4.57%
4.61%
8.88%
ROCE
6.86%
17.93%
13.55%
5.82%
8.14%
9.73%
Fixed Asset Turnover
5.79
4.83
3.94
4.79
7.68
6.11
Receivable days
11.42
14.72
23.18
43.30
47.07
67.87
Inventory Days
56.65
57.04
81.38
77.74
58.75
94.23
Payable days
8.20
9.30
68.73
92.38
59.64
66.95
Cash Conversion Cycle
59.87
62.47
35.82
28.67
46.19
95.15
Total Debt/Equity
0.17
0.03
0.29
0.31
0.02
0.54
Interest Cover
5.35
32.51
17.33
5.74
6.82
6.34

Top Investors:

News Update:


  • Manaksia Steels - Quarterly Results
    12th Feb 2024, 17:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.