Nifty
Sensex
:
:
11604.10
39058.83
15.75 (0.14%)
94.99 (0.24%)

Chemicals

Rating :
49/99

BSE: 500268 | NSE: MANALIPETC

17.75
23-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  18.10
  •  18.10
  •  17.65
  •  17.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  152709
  •  27.23
  •  36.40
  •  16.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 304.44
  • 5.04
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 276.49
  • 4.24%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.09
  • -0.86
  • 6.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 5.37
  • 8.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 8.18
  • 15.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.75
  • 10.06
  • 14.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.60
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.16
  • 6.46
  • 7.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
206.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
183.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
22.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.88%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
19.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
6.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
13.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
6.55%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
810.25
747.78
632.06
579.04
Net Sales Growth
-
8.35%
18.31%
9.16%
 
Cost Of Goods Sold
-
530.48
492.54
448.31
393.32
Gross Profit
-
279.76
255.24
183.74
185.72
GP Margin
-
34.53%
34.13%
29.07%
32.07%
Total Expenditure
-
711.66
650.79
572.06
515.22
Power & Fuel Cost
-
91.55
71.71
59.24
52.69
% Of Sales
-
11.30%
9.59%
9.37%
9.10%
Employee Cost
-
40.64
36.49
32.85
21.12
% Of Sales
-
5.02%
4.88%
5.20%
3.65%
Manufacturing Exp.
-
19.41
21.58
5.72
20.68
% Of Sales
-
2.40%
2.89%
0.90%
3.57%
General & Admin Exp.
-
10.45
12.77
13.17
15.03
% Of Sales
-
1.29%
1.71%
2.08%
2.60%
Selling & Distn. Exp.
-
8.00
7.46
3.98
3.46
% Of Sales
-
0.99%
1.00%
0.63%
0.60%
Miscellaneous Exp.
-
11.11
8.25
8.79
8.92
% Of Sales
-
1.37%
1.10%
1.39%
1.54%
EBITDA
-
98.59
96.99
60.00
63.82
EBITDA Margin
-
12.17%
12.97%
9.49%
11.02%
Other Income
-
11.51
2.99
13.22
13.58
Interest
-
2.32
3.26
2.31
2.52
Depreciation
-
11.05
8.92
9.67
5.88
PBT
-
96.73
87.80
61.24
69.00
Tax
-
37.15
29.90
21.68
21.05
Tax Rate
-
32.73%
34.05%
35.40%
30.51%
PAT
-
76.35
57.90
39.56
47.95
PAT before Minority Interest
-
76.35
57.90
39.56
47.95
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
9.42%
7.74%
6.26%
8.28%
PAT Growth
-
31.87%
46.36%
-17.50%
 
Unadjusted EPS
-
4.28
4.17
2.30
2.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
454.97
391.71
330.31
282.44
Share Capital
86.03
86.03
86.03
86.03
Total Reserves
368.94
305.68
244.27
196.41
Non-Current Liabilities
30.06
25.03
15.57
4.96
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
2.27
1.32
1.33
1.36
Current Liabilities
168.58
139.25
210.16
234.19
Trade Payables
93.32
64.56
122.94
134.60
Other Current Liabilities
25.44
35.46
41.07
55.77
Short Term Borrowings
33.82
23.07
26.15
2.26
Short Term Provisions
16.00
16.17
19.99
41.56
Total Liabilities
653.61
555.99
556.04
521.59
Net Block
282.66
273.07
234.10
105.11
Gross Block
312.52
292.46
243.65
300.82
Accumulated Depreciation
29.87
19.39
9.54
195.70
Non Current Assets
312.10
305.72
282.89
144.30
Capital Work in Progress
6.35
12.21
28.40
15.80
Non Current Investment
0.11
0.13
4.23
4.22
Long Term Loans & Adv.
22.98
20.31
16.16
19.17
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
341.51
250.28
273.15
377.30
Current Investments
0.00
56.76
11.42
64.40
Inventories
117.91
72.47
124.05
104.47
Sundry Debtors
114.12
101.10
87.84
90.03
Cash & Bank
61.77
12.02
28.28
10.76
Other Current Assets
47.71
3.24
11.21
13.77
Short Term Loans & Adv.
41.17
4.68
10.36
93.87
Net Current Assets
172.93
111.03
63.00
143.11
Total Assets
653.61
556.00
556.04
521.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
13.89
58.13
87.36
-5.94
PBT
113.50
87.80
61.28
69.00
Adjustment
-5.50
4.23
2.38
-0.58
Changes in Working Capital
-64.07
-8.47
37.46
-44.11
Cash after chg. in Working capital
43.93
83.55
101.13
24.31
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-30.04
-25.42
-13.78
-30.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.46
-22.45
-124.11
-6.93
Net Fixed Assets
-15.60
-21.46
137.32
Net Investments
56.78
-41.24
-52.41
Others
-58.64
40.25
-209.02
Cash from Financing Activity
-1.95
-16.69
5.82
-11.29
Net Cash Inflow / Outflow
-5.51
19.00
-30.94
-24.15
Opening Cash & Equivalents
63.24
30.05
69.54
93.69
Closing Cash & Equivalent
54.31
63.24
30.05
69.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
26.45
22.77
19.20
16.42
ROA
12.62%
10.41%
7.34%
9.19%
ROE
18.04%
16.04%
12.91%
16.98%
ROCE
25.64%
23.61%
19.82%
25.12%
Fixed Asset Turnover
2.75
2.93
2.57
2.18
Receivable days
47.29
43.86
46.45
50.20
Inventory Days
41.83
45.62
59.68
58.25
Payable days
39.80
54.14
73.68
80.13
Cash Conversion Cycle
49.32
35.35
32.44
28.32
Total Debt/Equity
0.07
0.06
0.08
0.01
Interest Cover
49.82
27.97
27.47
28.35

News Update:


  • Manali Petro - Quarterly Results
    6th Aug 2019, 17:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.