Nifty
Sensex
:
:
22466.10
73917.03
62.25 (0.28%)
253.31 (0.34%)

Chemicals

Rating :
40/99

BSE: 500268 | NSE: MANALIPETC

77.80
17-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  78.35
  •  78.70
  •  77.15
  •  78.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  518980
  •  404.57
  •  87.20
  •  55.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,337.81
  • 69.64
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 937.68
  • 0.96%
  • 1.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.86%
  • 3.40%
  • 42.34%
  • FII
  • DII
  • Others
  • 0.79%
  • 0.02%
  • 8.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 7.83
  • 4.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.74
  • -4.45
  • -23.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.75
  • -7.93
  • -36.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.14
  • 6.32
  • 7.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 1.36
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.09
  • 5.28
  • 5.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
256.28
333.52
-23.16%
204.75
237.70
-13.86%
270.00
285.65
-5.48%
301.32
324.44
-7.13%
Expenses
238.97
327.45
-27.02%
199.59
233.52
-14.53%
255.45
268.08
-4.71%
293.69
273.74
7.29%
EBITDA
17.31
6.07
185.17%
5.16
4.18
23.44%
14.55
17.57
-17.19%
7.63
50.70
-84.95%
EBIDTM
6.75%
1.82%
2.52%
1.76%
5.39%
6.15%
2.53%
15.63%
Other Income
6.35
5.25
20.95%
7.72
6.50
18.77%
8.52
6.40
33.12%
6.57
5.70
15.26%
Interest
2.99
2.40
24.58%
2.26
3.26
-30.67%
2.20
1.77
24.29%
2.15
1.79
20.11%
Depreciation
7.13
6.51
9.52%
6.09
5.75
5.91%
5.95
5.50
8.18%
6.15
5.41
13.68%
PBT
8.00
2.41
231.95%
4.53
1.67
171.26%
14.92
16.70
-10.66%
5.90
49.20
-88.01%
Tax
6.70
2.87
133.45%
1.59
-1.48
-
4.06
5.00
-18.80%
1.79
12.92
-86.15%
PAT
1.30
-0.46
-
2.94
3.15
-6.67%
10.86
11.70
-7.18%
4.11
36.28
-88.67%
PATM
0.51%
-0.14%
1.44%
1.33%
4.02%
4.10%
1.36%
11.18%
EPS
0.08
-0.03
-
0.17
0.18
-5.56%
0.63
0.68
-7.35%
0.24
2.11
-88.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,032.35
1,181.30
1,671.94
1,024.48
803.05
810.25
747.78
632.06
579.04
Net Sales Growth
-12.61%
-29.35%
63.20%
27.57%
-0.89%
8.35%
18.31%
9.16%
 
Cost Of Goods Sold
714.50
839.17
912.59
550.98
562.35
530.48
492.54
448.31
393.32
Gross Profit
317.85
342.13
759.35
473.51
240.70
279.76
255.24
183.74
185.72
GP Margin
30.79%
28.96%
45.42%
46.22%
29.97%
34.53%
34.13%
29.07%
32.07%
Total Expenditure
987.70
1,102.79
1,143.17
723.67
733.07
711.66
650.79
572.06
515.22
Power & Fuel Cost
-
115.28
99.45
67.66
77.58
91.55
71.71
59.24
52.69
% Of Sales
-
9.76%
5.95%
6.60%
9.66%
11.30%
9.59%
9.37%
9.10%
Employee Cost
-
54.71
60.70
45.39
39.29
40.64
36.49
32.85
21.12
% Of Sales
-
4.63%
3.63%
4.43%
4.89%
5.02%
4.88%
5.20%
3.65%
Manufacturing Exp.
-
31.27
28.20
26.22
20.35
19.41
21.58
5.72
20.68
% Of Sales
-
2.65%
1.69%
2.56%
2.53%
2.40%
2.89%
0.90%
3.57%
General & Admin Exp.
-
29.61
13.99
12.61
11.40
10.44
12.77
13.17
15.03
% Of Sales
-
2.51%
0.84%
1.23%
1.42%
1.29%
1.71%
2.08%
2.60%
Selling & Distn. Exp.
-
17.37
16.94
10.09
8.70
8.00
7.46
3.98
3.46
% Of Sales
-
1.47%
1.01%
0.98%
1.08%
0.99%
1.00%
0.63%
0.60%
Miscellaneous Exp.
-
15.38
11.30
10.71
13.39
11.12
8.25
8.79
8.92
% Of Sales
-
1.30%
0.68%
1.05%
1.67%
1.37%
1.10%
1.39%
1.54%
EBITDA
44.65
78.51
528.77
300.81
69.98
98.59
96.99
60.00
63.82
EBITDA Margin
4.33%
6.65%
31.63%
29.36%
8.71%
12.17%
12.97%
9.49%
11.02%
Other Income
29.16
23.85
17.88
13.50
12.86
11.51
2.99
13.22
13.58
Interest
9.60
9.22
9.31
4.71
6.26
2.32
3.26
2.31
2.52
Depreciation
25.32
23.17
20.07
21.01
14.47
11.05
8.92
9.67
5.88
PBT
33.35
69.97
517.27
288.60
62.12
96.73
87.80
61.24
69.00
Tax
14.14
19.30
129.48
66.61
7.55
36.90
29.90
21.68
21.05
Tax Rate
42.40%
27.58%
25.36%
24.87%
13.93%
32.51%
34.05%
35.40%
30.51%
PAT
19.21
50.67
381.10
201.23
46.66
76.59
57.90
39.56
47.95
PAT before Minority Interest
19.21
50.67
381.10
201.23
46.66
76.59
57.90
39.56
47.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.86%
4.29%
22.79%
19.64%
5.81%
9.45%
7.74%
6.26%
8.28%
PAT Growth
-62.09%
-86.70%
89.39%
331.27%
-39.08%
32.28%
46.36%
-17.50%
 
EPS
1.12
2.95
22.16
11.70
2.71
4.45
3.37
2.30
2.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,044.37
1,030.44
679.97
481.24
454.97
391.71
330.31
282.44
Share Capital
86.03
86.03
86.03
86.03
86.03
86.03
86.03
86.03
Total Reserves
958.34
944.41
593.93
395.21
368.94
305.68
244.27
196.41
Non-Current Liabilities
82.47
74.96
42.78
52.80
30.06
25.03
15.57
4.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.09
4.59
2.54
2.77
2.27
1.32
1.33
1.36
Current Liabilities
147.34
184.73
169.34
126.28
168.58
139.25
210.16
234.19
Trade Payables
65.29
95.15
81.44
55.65
93.32
64.56
122.94
134.60
Other Current Liabilities
54.38
44.61
50.77
27.82
25.44
35.46
41.07
55.77
Short Term Borrowings
6.60
18.67
14.28
25.65
33.82
23.07
26.15
2.26
Short Term Provisions
21.07
26.30
22.85
17.16
16.00
16.17
19.99
41.56
Total Liabilities
1,274.18
1,290.13
892.09
660.32
653.61
555.99
556.04
521.59
Net Block
551.80
343.44
291.62
302.45
282.66
273.07
234.10
105.11
Gross Block
630.87
399.47
330.87
345.20
312.52
292.46
243.65
300.82
Accumulated Depreciation
79.07
56.03
39.25
42.75
29.87
19.39
9.54
195.70
Non Current Assets
600.24
382.02
342.31
349.89
312.10
305.72
282.89
144.30
Capital Work in Progress
22.61
13.50
28.42
26.43
6.35
12.21
28.40
15.80
Non Current Investment
0.47
0.13
0.17
0.18
0.11
0.13
4.23
4.22
Long Term Loans & Adv.
25.36
24.90
22.10
20.83
22.98
20.31
16.16
19.17
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
673.94
908.11
549.78
310.43
341.51
250.28
273.15
377.30
Current Investments
0.00
0.00
0.00
40.59
0.00
56.76
11.42
64.40
Inventories
108.78
87.74
70.35
88.90
117.91
72.47
124.05
104.47
Sundry Debtors
159.32
158.23
171.92
108.43
114.12
101.10
87.84
90.03
Cash & Bank
384.68
617.49
286.96
60.23
61.77
12.02
28.28
10.76
Other Current Assets
21.16
8.15
7.10
5.31
47.71
7.92
21.57
107.64
Short Term Loans & Adv.
10.57
36.50
13.46
6.97
41.17
4.68
10.36
93.87
Net Current Assets
526.60
723.38
380.44
184.15
172.93
111.03
63.00
143.11
Total Assets
1,274.18
1,290.13
892.09
660.32
653.61
556.00
556.04
521.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
91.87
373.05
218.59
87.41
13.48
58.13
87.36
-5.94
PBT
69.97
510.58
267.84
54.21
113.50
87.80
61.28
69.00
Adjustment
9.80
9.02
35.82
20.85
-5.46
4.23
2.38
-0.58
Changes in Working Capital
37.56
-18.66
-17.21
25.71
-64.52
-8.47
37.46
-44.11
Cash after chg. in Working capital
117.33
500.94
286.45
100.77
43.52
83.55
101.13
24.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.46
-127.89
-67.86
-13.37
-30.04
-25.42
-13.78
-30.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-265.71
-13.12
-14.81
-20.60
-17.05
-22.45
-124.11
-6.93
Net Fixed Assets
-42.52
-54.79
20.45
-49.34
-15.60
-21.46
137.32
Net Investments
-288.54
0.05
40.59
-40.66
56.78
-41.24
-52.41
Others
65.35
41.62
-75.85
69.40
-58.23
40.25
-209.02
Cash from Financing Activity
-64.30
-26.14
-28.22
-28.84
-1.95
-16.69
5.82
-11.29
Net Cash Inflow / Outflow
-238.14
333.79
175.56
37.96
-5.51
19.00
-30.94
-24.15
Opening Cash & Equivalents
612.24
281.56
95.21
54.31
63.24
30.05
69.54
93.69
Closing Cash & Equivalent
379.01
612.24
281.56
95.21
54.31
63.24
30.05
69.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
60.72
59.91
39.53
27.98
26.45
22.77
19.20
16.42
ROA
3.95%
34.93%
25.93%
7.10%
12.66%
10.41%
7.34%
9.19%
ROE
4.88%
44.56%
34.66%
9.97%
18.09%
16.04%
12.91%
16.98%
ROCE
7.54%
59.64%
45.38%
12.15%
25.64%
23.61%
19.82%
25.12%
Fixed Asset Turnover
2.32
4.61
3.06
2.50
2.75
2.93
2.57
2.18
Receivable days
48.40
35.78
49.44
49.37
47.29
43.86
46.45
50.20
Inventory Days
29.95
17.13
28.08
45.87
41.83
45.62
59.68
58.25
Payable days
34.89
35.31
45.41
38.13
39.80
54.14
73.68
80.13
Cash Conversion Cycle
43.46
17.60
32.12
57.11
49.32
35.35
32.44
28.32
Total Debt/Equity
0.01
0.02
0.02
0.05
0.07
0.06
0.08
0.01
Interest Cover
8.59
55.84
57.92
9.66
49.82
27.97
27.47
28.35

News Update:


  • Manali Petrochemical to set up additional manufacturing facilities at western part of India
    14th May 2024, 12:11 PM

    The Board of Directors of the company at its meeting held on May 13, 2024 approved the same

    Read More
  • Manali Petrochemical’s overseas Subsidiary sets up subsidiary in India
    21st Feb 2024, 16:50 PM

    This formation will enable the company to address the growing needs of the Indian market for premium foam control solutions

    Read More
  • Manali Petro - Quarterly Results
    12th Feb 2024, 16:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.