Nifty
Sensex
:
:
11178.55
37818.21
-72.00 (-0.64%)
-215.93 (-0.57%)

Chemicals

Rating :
60/99

BSE: 500268 | NSE: MANALIPETC

25.65
21-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  28.00
  •  28.90
  •  25.40
  •  27.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1792403
  •  488.81
  •  29.85
  •  7.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 443.76
  • 10.23
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 409.18
  • 2.91%
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.86%
  • 3.63%
  • 42.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.11%
  • 9.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.10
  • 6.76
  • 2.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.46
  • 1.63
  • -6.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.33
  • -0.54
  • -6.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 10.15
  • 7.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.39
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 5.49
  • 5.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
87.72
206.03
-57.42%
236.78
196.38
20.57%
169.88
200.37
-15.22%
190.36
208.81
-8.84%
Expenses
81.96
183.61
-55.36%
220.94
175.27
26.06%
154.78
179.72
-13.88%
174.54
180.90
-3.52%
EBITDA
5.76
22.42
-74.31%
15.84
21.11
-24.96%
15.11
20.64
-26.79%
15.82
27.91
-43.32%
EBIDTM
6.57%
10.88%
14.01%
10.75%
8.89%
10.30%
8.31%
13.37%
Other Income
3.02
2.63
14.83%
1.68
2.63
-36.12%
0.79
1.82
-56.59%
7.77
5.95
30.59%
Interest
1.23
1.78
-30.90%
1.37
0.48
185.42%
1.42
0.62
129.03%
1.68
0.67
150.75%
Depreciation
3.61
3.68
-1.90%
3.55
2.79
27.24%
3.64
2.84
28.17%
3.60
2.77
29.96%
PBT
3.94
19.59
-79.89%
5.49
37.25
-85.26%
10.84
19.01
-42.98%
18.30
30.42
-39.84%
Tax
0.85
6.09
-86.04%
-15.76
13.23
-
3.56
6.20
-42.58%
6.56
8.96
-26.79%
PAT
3.09
13.50
-77.11%
21.25
24.02
-11.53%
7.28
12.81
-43.17%
11.74
21.45
-45.27%
PATM
3.53%
6.55%
7.11%
12.23%
4.28%
6.39%
6.17%
10.27%
EPS
0.18
0.78
-76.92%
1.24
1.40
-11.43%
0.42
0.74
-43.24%
0.68
1.25
-45.60%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
684.74
803.05
810.25
747.78
632.06
579.04
Net Sales Growth
-15.63%
-0.89%
8.35%
18.31%
9.16%
 
Cost Of Goods Sold
4,942.67
562.35
530.48
492.54
448.31
393.32
Gross Profit
-4,257.93
240.70
279.76
255.24
183.74
185.72
GP Margin
-621.83%
29.97%
34.53%
34.13%
29.07%
32.07%
Total Expenditure
632.22
733.86
711.66
650.79
572.06
515.22
Power & Fuel Cost
-
77.58
91.55
71.71
59.24
52.69
% Of Sales
-
9.66%
11.30%
9.59%
9.37%
9.10%
Employee Cost
-
39.29
40.64
36.49
32.85
21.12
% Of Sales
-
4.89%
5.02%
4.88%
5.20%
3.65%
Manufacturing Exp.
-
20.35
19.41
21.58
5.72
20.68
% Of Sales
-
2.53%
2.40%
2.89%
0.90%
3.57%
General & Admin Exp.
-
11.40
10.45
12.77
13.17
15.03
% Of Sales
-
1.42%
1.29%
1.71%
2.08%
2.60%
Selling & Distn. Exp.
-
8.70
8.00
7.46
3.98
3.46
% Of Sales
-
1.08%
0.99%
1.00%
0.63%
0.60%
Miscellaneous Exp.
-
14.19
11.11
8.25
8.79
8.92
% Of Sales
-
1.77%
1.37%
1.10%
1.39%
1.54%
EBITDA
52.53
69.19
98.59
96.99
60.00
63.82
EBITDA Margin
7.67%
8.62%
12.17%
12.97%
9.49%
11.02%
Other Income
13.26
12.86
11.51
2.99
13.22
13.58
Interest
5.70
6.26
2.32
3.26
2.31
2.52
Depreciation
14.40
14.47
11.05
8.92
9.67
5.88
PBT
38.57
61.32
96.73
87.80
61.24
69.00
Tax
-4.79
7.55
37.15
29.90
21.68
21.05
Tax Rate
-12.42%
13.93%
32.73%
34.05%
35.40%
30.51%
PAT
43.36
46.66
76.35
57.90
39.56
47.95
PAT before Minority Interest
43.36
46.66
76.35
57.90
39.56
47.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.33%
5.81%
9.42%
7.74%
6.26%
8.28%
PAT Growth
-39.59%
-38.89%
31.87%
46.36%
-17.50%
 
EPS
2.52
2.71
4.44
3.37
2.30
2.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
481.24
454.97
391.71
330.31
282.44
Share Capital
86.03
86.03
86.03
86.03
86.03
Total Reserves
395.21
368.94
305.68
244.27
196.41
Non-Current Liabilities
52.80
30.06
25.03
15.57
4.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.77
2.27
1.32
1.33
1.36
Current Liabilities
126.28
168.58
139.25
210.16
234.19
Trade Payables
55.65
93.32
64.56
122.94
134.60
Other Current Liabilities
27.82
25.44
35.46
41.07
55.77
Short Term Borrowings
25.65
33.82
23.07
26.15
2.26
Short Term Provisions
17.16
16.00
16.17
19.99
41.56
Total Liabilities
660.32
653.61
555.99
556.04
521.59
Net Block
302.45
282.66
273.07
234.10
105.11
Gross Block
345.20
312.52
292.46
243.65
300.82
Accumulated Depreciation
42.75
29.87
19.39
9.54
195.70
Non Current Assets
349.89
312.10
305.72
282.89
144.30
Capital Work in Progress
26.43
6.35
12.21
28.40
15.80
Non Current Investment
0.18
0.11
0.13
4.23
4.22
Long Term Loans & Adv.
20.83
22.98
20.31
16.16
19.17
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
310.43
341.51
250.28
273.15
377.30
Current Investments
40.59
0.00
56.76
11.42
64.40
Inventories
88.90
117.91
72.47
124.05
104.47
Sundry Debtors
108.43
114.12
101.10
87.84
90.03
Cash & Bank
60.23
61.77
12.02
28.28
10.76
Other Current Assets
12.28
6.54
3.24
11.21
107.64
Short Term Loans & Adv.
6.97
41.17
4.68
10.36
93.87
Net Current Assets
184.15
172.93
111.03
63.00
143.11
Total Assets
660.32
653.61
556.00
556.04
521.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
87.41
13.89
58.13
87.36
-5.94
PBT
54.21
113.50
87.80
61.28
69.00
Adjustment
20.68
-5.50
4.23
2.38
-0.58
Changes in Working Capital
25.88
-64.07
-8.47
37.46
-44.11
Cash after chg. in Working capital
100.77
43.93
83.55
101.13
24.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.36
-30.04
-25.42
-13.78
-30.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.60
-17.46
-22.45
-124.11
-6.93
Net Fixed Assets
-49.34
-15.60
-21.46
137.32
Net Investments
-40.66
56.78
-41.24
-52.41
Others
69.40
-58.64
40.25
-209.02
Cash from Financing Activity
-28.84
-1.95
-16.69
5.82
-11.29
Net Cash Inflow / Outflow
37.96
-5.51
19.00
-30.94
-24.15
Opening Cash & Equivalents
54.31
63.24
30.05
69.54
93.69
Closing Cash & Equivalent
95.21
54.31
63.24
30.05
69.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
27.98
26.45
22.77
19.20
16.42
ROA
7.10%
12.62%
10.41%
7.34%
9.19%
ROE
9.97%
18.04%
16.04%
12.91%
16.98%
ROCE
12.15%
25.64%
23.61%
19.82%
25.12%
Fixed Asset Turnover
2.50
2.75
2.93
2.57
2.18
Receivable days
49.37
47.29
43.86
46.45
50.20
Inventory Days
45.87
41.83
45.62
59.68
58.25
Payable days
38.13
39.80
54.14
73.68
80.13
Cash Conversion Cycle
57.11
49.32
35.35
32.44
28.32
Total Debt/Equity
0.05
0.07
0.06
0.08
0.01
Interest Cover
9.66
49.82
27.97
27.47
28.35

News Update:


  • Manali Petrochemicals monitoring impact of Covid-19 on its sales of polyol
    17th Sep 2020, 13:10 PM

    For the company the demand for pharmaceuticals, food grade propylene glycol has not been affected

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.