Nifty
Sensex
:
:
18210.95
61143.33
-57.45 (-0.31%)
-206.93 (-0.34%)

Chemicals

Rating :
78/99

BSE: 500268 | NSE: MANALIPETC

112.75
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  111.85
  •  114.90
  •  110.50
  •  111.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  111570
  •  126.18
  •  138.65
  •  29.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,942.73
  • 6.99
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,670.05
  • 1.33%
  • 2.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.86%
  • 4.28%
  • 40.13%
  • FII
  • DII
  • Others
  • 1.8%
  • 0.03%
  • 8.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.86
  • 10.03
  • 7.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.10
  • 37.59
  • 24.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.99
  • 38.45
  • 37.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 10.40
  • 6.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.58
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 6.03
  • 4.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
329.69
87.72
275.84%
365.70
236.78
54.45%
349.37
169.88
105.66%
216.73
190.36
13.85%
Expenses
216.50
81.96
164.15%
239.91
220.14
8.98%
222.32
154.78
43.64%
179.48
174.54
2.83%
EBITDA
113.19
5.76
1,865.10%
125.79
16.64
655.95%
127.05
15.11
740.83%
37.26
15.82
135.52%
EBIDTM
34.33%
6.57%
34.40%
7.03%
36.37%
8.89%
17.19%
8.31%
Other Income
4.05
3.02
34.11%
3.99
1.68
137.50%
6.64
0.79
740.51%
4.82
7.77
-37.97%
Interest
1.92
1.23
56.10%
1.13
1.37
-17.52%
1.15
1.42
-19.01%
1.19
1.68
-29.17%
Depreciation
4.49
3.61
24.38%
3.78
3.55
6.48%
9.90
3.64
171.98%
3.72
3.60
3.33%
PBT
107.01
3.94
2,615.99%
123.47
5.49
2,149.00%
113.64
10.84
948.34%
26.80
18.30
46.45%
Tax
27.23
0.85
3,103.53%
32.08
-8.65
-
27.64
3.51
687.46%
6.04
6.56
-7.93%
PAT
79.78
3.09
2,481.88%
91.38
14.14
546.25%
86.00
7.33
1,073.26%
20.76
11.74
76.83%
PATM
24.20%
3.53%
24.99%
5.97%
24.61%
4.31%
9.58%
6.17%
EPS
4.64
0.18
2,477.78%
5.31
0.82
547.56%
5.00
0.43
1,062.79%
1.21
0.68
77.94%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,261.49
1,019.52
803.05
810.25
747.78
632.06
579.04
Net Sales Growth
84.23%
26.96%
-0.89%
8.35%
18.31%
9.16%
 
Cost Of Goods Sold
663.60
550.98
562.35
530.48
492.54
448.31
393.32
Gross Profit
597.89
468.54
240.70
279.76
255.24
183.74
185.72
GP Margin
47.40%
45.96%
29.97%
34.53%
34.13%
29.07%
32.07%
Total Expenditure
858.21
723.67
733.07
711.66
650.79
572.06
515.22
Power & Fuel Cost
-
67.66
77.58
91.55
71.71
59.24
52.69
% Of Sales
-
6.64%
9.66%
11.30%
9.59%
9.37%
9.10%
Employee Cost
-
46.00
39.29
40.64
36.49
32.85
21.12
% Of Sales
-
4.51%
4.89%
5.02%
4.88%
5.20%
3.65%
Manufacturing Exp.
-
26.22
20.35
19.41
21.58
5.72
20.68
% Of Sales
-
2.57%
2.53%
2.40%
2.89%
0.90%
3.57%
General & Admin Exp.
-
12.01
11.40
10.44
12.77
13.17
15.03
% Of Sales
-
1.18%
1.42%
1.29%
1.71%
2.08%
2.60%
Selling & Distn. Exp.
-
10.09
8.70
8.00
7.46
3.98
3.46
% Of Sales
-
0.99%
1.08%
0.99%
1.00%
0.63%
0.60%
Miscellaneous Exp.
-
10.71
13.39
11.12
8.25
8.79
8.92
% Of Sales
-
1.05%
1.67%
1.37%
1.10%
1.39%
1.54%
EBITDA
403.29
295.85
69.98
98.59
96.99
60.00
63.82
EBITDA Margin
31.97%
29.02%
8.71%
12.17%
12.97%
9.49%
11.02%
Other Income
19.50
18.46
12.86
11.51
2.99
13.22
13.58
Interest
5.39
4.71
6.26
2.32
3.26
2.31
2.52
Depreciation
21.89
21.01
14.47
11.05
8.92
9.67
5.88
PBT
370.92
288.60
62.12
96.73
87.80
61.24
69.00
Tax
92.99
66.61
7.55
36.90
29.90
21.68
21.05
Tax Rate
25.07%
24.87%
13.93%
32.51%
34.05%
35.40%
30.51%
PAT
277.92
201.23
46.66
76.59
57.90
39.56
47.95
PAT before Minority Interest
277.92
201.23
46.66
76.59
57.90
39.56
47.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.03%
19.74%
5.81%
9.45%
7.74%
6.26%
8.28%
PAT Growth
665.62%
331.27%
-39.08%
32.28%
46.36%
-17.50%
 
EPS
16.16
11.70
2.71
4.45
3.37
2.30
2.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
679.97
481.24
454.97
391.71
330.31
282.44
Share Capital
86.03
86.03
86.03
86.03
86.03
86.03
Total Reserves
593.93
395.21
368.94
305.68
244.27
196.41
Non-Current Liabilities
42.78
52.80
30.06
25.03
15.57
4.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.54
2.77
2.27
1.32
1.33
1.36
Current Liabilities
163.77
126.28
168.58
139.25
210.16
234.19
Trade Payables
89.91
55.65
93.32
64.56
122.94
134.60
Other Current Liabilities
42.29
27.82
25.44
35.46
41.07
55.77
Short Term Borrowings
14.28
25.65
33.82
23.07
26.15
2.26
Short Term Provisions
17.28
17.16
16.00
16.17
19.99
41.56
Total Liabilities
886.52
660.32
653.61
555.99
556.04
521.59
Net Block
291.57
302.45
282.66
273.07
234.10
105.11
Gross Block
330.82
345.20
312.52
292.46
243.65
300.82
Accumulated Depreciation
39.25
42.75
29.87
19.39
9.54
195.70
Non Current Assets
336.74
349.89
312.10
305.72
282.89
144.30
Capital Work in Progress
28.42
26.43
6.35
12.21
28.40
15.80
Non Current Investment
0.22
0.18
0.11
0.13
4.23
4.22
Long Term Loans & Adv.
16.53
20.83
22.98
20.31
16.16
19.17
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
549.78
310.43
341.51
250.28
273.15
377.30
Current Investments
0.00
40.59
0.00
56.76
11.42
64.40
Inventories
70.35
88.90
117.91
72.47
124.05
104.47
Sundry Debtors
171.92
108.43
114.12
101.10
87.84
90.03
Cash & Bank
286.96
60.23
61.77
12.02
28.28
10.76
Other Current Assets
20.56
5.31
6.54
3.24
21.57
107.64
Short Term Loans & Adv.
13.46
6.97
41.17
4.68
10.36
93.87
Net Current Assets
386.01
184.15
172.93
111.03
63.00
143.11
Total Assets
886.52
660.32
653.61
556.00
556.04
521.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
218.03
87.41
13.48
58.13
87.36
-5.94
PBT
267.84
54.21
113.50
87.80
61.28
69.00
Adjustment
35.82
20.85
-5.46
4.23
2.38
-0.58
Changes in Working Capital
-17.77
25.71
-64.52
-8.47
37.46
-44.11
Cash after chg. in Working capital
285.89
100.77
43.52
83.55
101.13
24.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-67.86
-13.37
-30.04
-25.42
-13.78
-30.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.25
-20.60
-17.05
-22.45
-124.11
-6.93
Net Fixed Assets
20.50
-49.34
-15.60
-21.46
137.32
Net Investments
40.54
-40.66
56.78
-41.24
-52.41
Others
-75.29
69.40
-58.23
40.25
-209.02
Cash from Financing Activity
-28.22
-28.84
-1.95
-16.69
5.82
-11.29
Net Cash Inflow / Outflow
175.56
37.96
-5.51
19.00
-30.94
-24.15
Opening Cash & Equivalents
95.21
54.31
63.24
30.05
69.54
93.69
Closing Cash & Equivalent
281.56
95.21
54.31
63.24
30.05
69.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
39.53
27.98
26.45
22.77
19.20
16.42
ROA
26.02%
7.10%
12.66%
10.41%
7.34%
9.19%
ROE
34.66%
9.97%
18.09%
16.04%
12.91%
16.98%
ROCE
45.38%
12.15%
25.64%
23.61%
19.82%
25.12%
Fixed Asset Turnover
3.05
2.50
2.75
2.93
2.57
2.18
Receivable days
49.68
49.37
47.29
43.86
46.45
50.20
Inventory Days
28.22
45.87
41.83
45.62
59.68
58.25
Payable days
36.81
38.13
39.80
54.14
73.68
80.13
Cash Conversion Cycle
41.09
57.11
49.32
35.35
32.44
28.32
Total Debt/Equity
0.02
0.05
0.07
0.06
0.08
0.01
Interest Cover
57.92
9.66
49.82
27.97
27.47
28.35

News Update:


  • Manali Petrochemicals inks MoU with Econic Technologies
    27th Sep 2021, 10:43 AM

    The partnership involves MPL and Econic collaborating to scale the technology at MPL's pilot plant in India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.