Nifty
:
25330.25
Sensex
:
82693.71
91.15 (0.36%)
313.02 (0.38%)
Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Manali Petrochemicals Ltd.

Chemicals

Rating :
47/99

BSE: 500268 | NSE: MANALIPETC

NSE BSE
68.72
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  69.45
  •  70.55
  •  68.53
  •  68.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  350237
  •  24270279.03
  •  88.6
  •  49.93

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,183.01
  • 38.64
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 895.64
  • 0.73%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.86%
  • 5.56%
  • 39.96%
  • FII
  • DII
  • Others
  • 0.45%
  • 0.01%
  • 9.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.48
  • -2.62
  • -8.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.90
  • -27.98
  • -4.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.80
  • -31.98
  • -16.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.31
  • 13.15
  • 51.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.47
  • 1.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.61
  • 7.36
  • 9.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
234.67
240.42
-2.39%
230.36
256.28
-10.11%
196.12
204.75
-4.21%
230.22
270.00
-14.73%
Expenses
211.84
219.67
-3.56%
209.32
238.97
-12.41%
183.45
199.59
-8.09%
226.39
255.45
-11.38%
EBITDA
22.83
20.75
10.02%
21.04
17.31
21.55%
12.67
5.16
145.54%
3.83
14.55
-73.68%
EBIDTM
9.73%
8.63%
9.13%
6.75%
6.46%
2.52%
1.66%
5.39%
Other Income
8.02
6.36
26.10%
7.98
6.35
25.67%
4.37
7.72
-43.39%
5.79
8.52
-32.04%
Interest
3.17
2.63
20.53%
2.75
2.99
-8.03%
2.62
2.26
15.93%
2.45
2.20
11.36%
Depreciation
7.72
6.61
16.79%
7.12
7.13
-0.14%
6.74
6.09
10.67%
6.62
5.95
11.26%
PBT
19.96
17.87
11.70%
15.94
8.00
99.25%
7.68
4.53
69.54%
0.55
14.92
-96.31%
Tax
5.62
4.85
15.88%
5.13
6.70
-23.43%
2.41
1.59
51.57%
0.35
4.06
-91.38%
PAT
14.34
13.02
10.14%
10.81
1.30
731.54%
5.27
2.94
79.25%
0.20
10.86
-98.16%
PATM
6.11%
5.42%
4.69%
0.51%
2.69%
1.44%
0.09%
4.02%
EPS
0.83
0.76
9.21%
0.63
0.08
687.50%
0.31
0.17
82.35%
0.01
0.63
-98.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
891.37
897.12
1,032.35
1,177.09
1,671.94
1,024.48
803.05
810.25
747.78
632.06
579.04
Net Sales Growth
-8.24%
-13.10%
-12.30%
-29.60%
63.20%
27.57%
-0.89%
8.35%
18.31%
9.16%
 
Cost Of Goods Sold
573.65
579.28
714.50
839.17
912.59
550.98
562.35
530.48
492.54
448.31
393.32
Gross Profit
317.72
317.84
317.85
337.92
759.35
473.51
240.70
279.76
255.24
183.74
185.72
GP Margin
35.64%
35.43%
30.79%
28.71%
45.42%
46.22%
29.97%
34.53%
34.13%
29.07%
32.07%
Total Expenditure
831.00
838.83
987.70
1,102.79
1,143.17
723.67
733.07
711.66
650.79
572.06
515.22
Power & Fuel Cost
-
97.50
105.79
115.28
99.45
67.66
77.58
91.55
71.71
59.24
52.69
% Of Sales
-
10.87%
10.25%
9.79%
5.95%
6.60%
9.66%
11.30%
9.59%
9.37%
9.10%
Employee Cost
-
68.11
68.67
54.71
60.70
45.39
39.29
40.64
36.49
32.85
21.12
% Of Sales
-
7.59%
6.65%
4.65%
3.63%
4.43%
4.89%
5.02%
4.88%
5.20%
3.65%
Manufacturing Exp.
-
27.90
28.28
31.27
28.20
26.22
20.35
19.41
21.58
5.72
20.68
% Of Sales
-
3.11%
2.74%
2.66%
1.69%
2.56%
2.53%
2.40%
2.89%
0.90%
3.57%
General & Admin Exp.
-
36.77
33.34
29.62
13.99
12.61
11.40
10.44
12.77
13.17
15.03
% Of Sales
-
4.10%
3.23%
2.52%
0.84%
1.23%
1.42%
1.29%
1.71%
2.08%
2.60%
Selling & Distn. Exp.
-
15.76
15.99
17.37
16.94
10.09
8.70
8.00
7.46
3.98
3.46
% Of Sales
-
1.76%
1.55%
1.48%
1.01%
0.98%
1.08%
0.99%
1.00%
0.63%
0.60%
Miscellaneous Exp.
-
13.51
21.13
15.37
11.30
10.71
13.39
11.12
8.25
8.79
3.46
% Of Sales
-
1.51%
2.05%
1.31%
0.68%
1.05%
1.67%
1.37%
1.10%
1.39%
1.54%
EBITDA
60.37
58.29
44.65
74.30
528.77
300.81
69.98
98.59
96.99
60.00
63.82
EBITDA Margin
6.77%
6.50%
4.33%
6.31%
31.63%
29.36%
8.71%
12.17%
12.97%
9.49%
11.02%
Other Income
26.16
24.51
29.16
28.06
17.88
13.50
12.86
11.51
2.99
13.22
13.58
Interest
10.99
10.45
9.60
9.22
9.31
4.71
6.26
2.32
3.26
2.31
2.52
Depreciation
28.20
27.09
25.32
23.17
20.07
21.01
14.47
11.05
8.92
9.67
5.88
PBT
44.13
45.26
38.89
69.97
517.27
288.60
62.12
96.73
87.80
61.24
69.00
Tax
13.51
12.74
14.14
19.31
129.48
66.61
7.55
36.90
29.90
21.68
21.05
Tax Rate
30.61%
30.30%
42.40%
27.60%
25.36%
24.87%
13.93%
32.51%
34.05%
35.40%
30.51%
PAT
30.62
29.31
19.21
50.66
381.10
201.23
46.66
76.59
57.90
39.56
47.95
PAT before Minority Interest
30.62
29.31
19.21
50.66
381.10
201.23
46.66
76.59
57.90
39.56
47.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.44%
3.27%
1.86%
4.30%
22.79%
19.64%
5.81%
9.45%
7.74%
6.26%
8.28%
PAT Growth
8.89%
52.58%
-62.08%
-86.71%
89.39%
331.27%
-39.08%
32.28%
46.36%
-17.50%
 
EPS
1.78
1.70
1.12
2.95
22.16
11.70
2.71
4.45
3.37
2.30
2.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,094.45
1,061.70
1,044.36
1,030.44
679.97
481.24
454.97
391.71
330.31
282.44
Share Capital
86.03
86.03
86.03
86.03
86.03
86.03
86.03
86.03
86.03
86.03
Total Reserves
1,008.42
975.67
958.33
944.41
593.93
395.21
368.94
305.68
244.27
196.41
Non-Current Liabilities
99.21
83.95
83.16
74.96
42.78
52.80
30.06
25.03
15.57
4.96
Secured Loans
19.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.79
3.52
5.09
4.59
2.54
2.77
2.27
1.32
1.33
1.36
Current Liabilities
208.85
162.72
146.65
184.73
169.34
126.28
168.58
139.25
210.16
234.19
Trade Payables
99.16
60.24
61.24
95.15
81.44
55.65
93.32
64.56
122.94
134.60
Other Current Liabilities
53.28
46.06
57.74
44.61
50.77
27.82
25.44
35.46
41.07
55.77
Short Term Borrowings
25.42
22.29
6.60
18.67
14.28
25.65
33.82
23.07
26.15
2.26
Short Term Provisions
30.99
34.13
21.07
26.30
22.85
17.16
16.00
16.17
19.99
41.56
Total Liabilities
1,402.51
1,308.37
1,274.17
1,290.13
892.09
660.32
653.61
555.99
556.04
521.59
Net Block
595.54
558.51
551.79
343.44
291.62
302.45
282.66
273.07
234.10
105.11
Gross Block
725.96
662.58
630.86
399.47
330.87
345.20
312.52
292.46
243.65
300.82
Accumulated Depreciation
130.42
104.07
79.07
56.03
39.25
42.75
29.87
19.39
9.54
195.70
Non Current Assets
710.76
606.91
600.23
382.02
342.31
349.89
312.10
305.72
282.89
144.30
Capital Work in Progress
60.75
17.05
22.61
13.50
28.42
26.43
6.35
12.21
28.40
15.80
Non Current Investment
15.05
3.61
0.47
0.13
0.17
0.18
0.11
0.13
4.23
4.22
Long Term Loans & Adv.
38.85
27.74
25.36
24.90
22.10
20.83
22.98
20.31
16.16
19.17
Other Non Current Assets
0.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
691.75
701.46
673.94
908.11
549.78
310.43
341.51
250.28
273.15
377.30
Current Investments
0.00
25.17
0.00
0.00
0.00
40.59
0.00
56.76
11.42
64.40
Inventories
195.60
108.44
108.78
87.74
70.35
88.90
117.91
72.47
124.05
104.47
Sundry Debtors
116.95
121.02
159.32
158.23
171.92
108.43
114.12
101.10
87.84
90.03
Cash & Bank
332.79
422.42
384.68
617.49
286.96
60.23
61.77
12.02
28.28
10.76
Other Current Assets
46.41
14.67
10.59
8.15
20.56
12.28
47.71
7.92
21.57
107.64
Short Term Loans & Adv.
18.89
9.74
10.57
36.50
13.46
6.97
41.17
4.68
10.36
93.87
Net Current Assets
482.90
538.74
527.29
723.38
380.44
184.15
172.93
111.03
63.00
143.11
Total Assets
1,402.51
1,308.37
1,274.17
1,290.13
892.09
660.32
653.61
556.00
556.04
521.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-18.99
74.64
91.87
373.05
218.59
87.41
13.48
58.13
87.36
-5.94
PBT
42.05
33.35
69.97
510.58
267.84
54.21
113.50
87.80
61.28
69.00
Adjustment
21.81
14.33
9.80
9.02
35.82
20.85
-5.46
4.23
2.38
-0.58
Changes in Working Capital
-60.29
32.26
37.56
-18.66
-17.21
25.71
-64.52
-8.47
37.46
-44.11
Cash after chg. in Working capital
3.57
79.94
117.33
500.94
286.45
100.77
43.52
83.55
101.13
24.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.56
-5.30
-25.46
-127.89
-67.86
-13.37
-30.04
-25.42
-13.78
-30.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-154.76
-82.04
-266.65
-13.12
-14.81
-20.60
-17.05
-22.45
-124.11
-6.93
Net Fixed Assets
-83.60
-35.03
-42.52
-54.79
20.45
-49.34
-15.60
-21.46
137.32
Net Investments
13.65
-28.31
-288.54
0.05
40.59
-40.66
56.78
-41.24
-52.41
Others
-84.81
-18.70
64.41
41.62
-75.85
69.40
-58.23
40.25
-209.02
Cash from Financing Activity
-0.23
-6.82
-64.30
-26.14
-28.22
-28.84
-1.95
-16.69
5.82
-11.29
Net Cash Inflow / Outflow
-173.98
-14.22
-239.08
333.79
175.56
37.96
-5.51
19.00
-30.94
-24.15
Opening Cash & Equivalents
363.85
378.07
612.24
281.56
95.21
54.31
63.24
30.05
69.54
93.69
Closing Cash & Equivalent
189.87
363.85
378.07
612.24
281.56
95.21
54.31
63.24
30.05
69.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
63.63
61.73
60.72
59.91
39.53
27.98
26.45
22.77
19.20
16.42
ROA
2.16%
1.49%
3.95%
34.93%
25.93%
7.10%
12.66%
10.41%
7.34%
9.19%
ROE
2.72%
1.82%
4.88%
44.56%
34.66%
9.97%
18.09%
16.04%
12.91%
16.98%
ROCE
4.72%
4.02%
7.54%
59.64%
45.38%
12.15%
25.64%
23.61%
19.82%
25.12%
Fixed Asset Turnover
1.31
1.61
2.32
4.61
3.06
2.50
2.75
2.93
2.57
2.18
Receivable days
47.85
49.09
48.57
35.78
49.44
49.37
47.29
43.86
46.45
50.20
Inventory Days
61.13
38.03
30.06
17.13
28.08
45.87
41.83
45.62
59.68
58.25
Payable days
50.22
31.03
34.01
35.31
45.41
38.13
39.80
54.14
73.68
80.13
Cash Conversion Cycle
58.76
56.09
44.61
17.60
32.12
57.11
49.32
35.35
32.44
28.32
Total Debt/Equity
0.04
0.02
0.01
0.02
0.02
0.05
0.07
0.06
0.08
0.01
Interest Cover
5.02
4.47
8.59
55.84
57.92
9.66
49.82
27.97
27.47
28.35

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Manali Petro - Quarterly Results
    11th Aug 2025, 18:08 PM

    Read More
  • Manali Petrochemicals inks MoU with Chennai Petroleum Corporation
    29th Jul 2025, 16:07 PM

    The MoU is for a strategic collaboration aimed at fostering mutual growth and innovation

    Read More
  • Manali Petrochemicals inaugurates expanded Propylene Glycol facility in Chennai
    16th Jul 2025, 15:52 PM

    With this expansion, the company will increase its Propylene Glycol production capacity by 50,000 tonnes per annum

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.