PBT
504.60
257.08
44.97
102.69
83.85
62.52
69.26
69.53
44.76
35.34
Adjustment
7.13
32.24
17.23
-7.10
2.50
2.14
-0.58
2.64
3.41
4.41
Changes in Working Capital
1.06
-20.88
34.14
-47.00
8.28
38.00
-43.94
36.58
11.89
-27.34
Cash after chg. in Working capital
512.79
268.44
96.34
48.58
94.63
102.65
24.75
108.75
60.06
12.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-127.89
-67.86
-12.51
-30.04
-25.42
-10.66
-30.25
-30.32
-14.71
-10.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00