PBT
42.14
-9.77
-7.58
67.20
504.60
257.08
44.97
102.69
83.85
62.52
Adjustment
16.19
17.52
6.21
6.81
7.07
32.24
17.23
-7.10
2.50
2.14
Changes in Working Capital
0.58
-60.70
28.64
-8.51
1.06
-20.88
34.14
-47.00
8.28
38.00
Cash after chg. in Working capital
58.91
-52.95
27.27
65.50
512.73
268.44
96.34
48.58
94.63
102.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.31
-1.70
-4.35
-21.29
-127.89
-67.86
-12.51
-30.04
-25.42
-10.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00