Nifty
Sensex
:
:
24624.65
78581.00
9.75 (0.04%)
152.05 (0.19%)

Finance - Gold NBFC

Rating :
57/99

BSE: 531213 | NSE: MANAPPURAM

363.60
05-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  362.2
  •  369.7
  •  359.9
  •  356.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11441426
  •  4162439071.5
  •  381.55
  •  245.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34,567.57
  • 33.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 85,767.51
  • 0.54%
  • 2.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.66%
  • 3.65%
  • 15.57%
  • FII
  • DII
  • Others
  • 22.3%
  • 13.61%
  • 3.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.88
  • 9.43
  • 2.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 6.37
  • -2.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.87
  • -5.46
  • -22.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.41
  • 7.82
  • 8.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.72
  • 1.44
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 8.23
  • 8.75

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
56
-7
23.51
18.34
P/E Ratio
6.49
-51.94
15.47
19.83
Revenue
13.51
11.55
9.53
4705.3
EBITDA
6498.22
7071.48
8998.53
1868.55
Net Income
2979.9
3700
4371.1
1411.15
ROA
2271.82
2759.02
3764.27
3.29
P/B Ratio
-
-
-
2.25
ROE
1.72
1.5
1.25
11.1
FCFF
12.82
13.41
16.44
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
161.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
2,613.83
2,360.94
10.71%
2,353.14
2,559.72
-8.07%
2,283.46
2,633.10
-13.28%
2,262.39
2,488.22
-9.08%
Expenses
877.19
1,637.11
-46.42%
1,033.59
1,190.76
-13.20%
1,028.27
892.18
15.25%
1,233.35
846.44
45.71%
EBITDA
1,736.64
723.83
139.92%
1,319.55
1,368.96
-3.61%
1,255.19
1,740.92
-27.90%
1,029.04
1,641.78
-37.32%
EBIDTM
66.44%
30.66%
56.08%
53.48%
54.97%
66.12%
45.48%
65.98%
Other Income
11.75
1.60
634.38%
5.75
2.91
97.59%
1.90
4.04
-52.97%
2.55
23.71
-89.25%
Interest
1,109.49
895.38
23.91%
945.21
925.34
2.15%
875.63
905.71
-3.32%
855.28
848.30
0.82%
Depreciation
75.09
65.93
13.89%
77.24
70.47
9.61%
79.46
66.59
19.33%
74.79
64.39
16.15%
PBT
563.81
-235.88
-
302.85
376.06
-19.47%
302.00
772.66
-60.91%
101.52
752.80
-86.51%
Tax
159.02
-32.71
-
64.31
97.60
-34.11%
84.69
200.58
-57.78%
-30.95
196.28
-
PAT
404.79
-203.17
-
238.54
278.46
-14.34%
217.31
572.08
-62.01%
132.47
556.52
-76.20%
PATM
15.49%
-8.61%
10.14%
10.88%
9.52%
21.73%
5.86%
22.37%
EPS
4.30
-2.26
-
2.85
3.33
-14.41%
2.60
6.74
-61.42%
1.63
6.55
-75.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
9,509.41
10,011.20
8,848.01
6,699.67
6,061.02
6,330.55
5,465.32
4,179.51
3,420.76
3,385.40
Net Sales Growth
-
-5.01%
13.15%
32.07%
10.54%
-4.26%
15.83%
30.76%
22.18%
1.04%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
9,509.41
10,011.20
8,848.01
6,699.67
6,061.02
6,330.55
5,465.32
4,179.51
3,420.76
3,385.40
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
4,162.31
4,557.21
2,848.41
2,317.37
2,133.56
1,669.07
1,547.90
1,365.26
1,343.60
1,011.34
Power & Fuel Cost
-
32.15
32.84
31.51
28.35
22.05
23.23
26.22
23.18
21.29
19.14
% Of Sales
-
0.34%
0.33%
0.36%
0.42%
0.36%
0.37%
0.48%
0.55%
0.62%
0.57%
Employee Cost
-
1,851.42
1,796.05
1,597.32
1,469.49
1,125.01
842.90
830.13
720.11
626.08
502.58
% Of Sales
-
19.47%
17.94%
18.05%
21.93%
18.56%
13.31%
15.19%
17.23%
18.30%
14.85%
Manufacturing Exp.
-
334.96
303.79
262.97
191.99
191.12
172.97
179.99
276.81
228.67
198.92
% Of Sales
-
3.52%
3.03%
2.97%
2.87%
3.15%
2.73%
3.29%
6.62%
6.68%
5.88%
General & Admin Exp.
-
374.67
401.32
368.28
307.44
292.26
181.30
271.51
295.65
300.52
179.34
% Of Sales
-
3.94%
4.01%
4.16%
4.59%
4.82%
2.86%
4.97%
7.07%
8.79%
5.30%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,601.25
2,056.05
619.84
348.46
525.17
471.89
266.28
72.69
188.34
0.00
% Of Sales
-
16.84%
20.54%
7.01%
5.20%
8.66%
7.45%
4.87%
1.74%
5.51%
3.85%
EBITDA
-
5,347.10
5,453.99
5,999.60
4,382.30
3,927.46
4,661.48
3,917.42
2,814.25
2,077.16
2,374.06
EBITDA Margin
-
56.23%
54.48%
67.81%
65.41%
64.80%
73.63%
71.68%
67.33%
60.72%
70.13%
Other Income
-
15.30
19.94
72.08
50.30
65.41
44.45
86.29
62.52
58.45
23.52
Interest
-
3,785.61
3,540.93
2,865.71
2,187.78
2,011.37
2,218.95
1,832.23
1,344.94
1,030.45
1,168.70
Depreciation
-
306.57
267.37
246.45
203.76
197.98
170.95
164.18
75.23
68.26
63.15
PBT
-
1,270.22
1,665.63
2,959.52
2,041.05
1,783.52
2,316.04
2,007.30
1,456.59
1,036.90
1,165.72
Tax
-
277.05
461.76
762.02
540.88
454.82
591.08
526.98
508.04
360.93
407.23
Tax Rate
-
21.81%
27.72%
25.75%
26.50%
25.50%
25.52%
26.25%
34.88%
34.81%
34.93%
PAT
-
1,003.32
1,216.15
2,188.68
1,495.98
1,328.43
1,724.26
1,467.76
948.55
675.97
755.85
PAT before Minority Interest
-
993.16
1,203.87
2,197.49
1,500.17
1,328.70
1,724.96
1,480.32
948.55
675.97
758.49
Minority Interest
-
10.16
12.28
-8.81
-4.19
-0.27
-0.70
-12.56
0.00
0.00
-2.64
PAT Margin
-
10.55%
12.15%
24.74%
22.33%
21.92%
27.24%
26.86%
22.70%
19.76%
22.33%
PAT Growth
-
-17.50%
-44.43%
46.30%
12.61%
-22.96%
17.48%
54.74%
40.32%
-10.57%
 
EPS
-
10.68
12.95
23.30
15.93
14.14
18.36
15.63
10.10
7.20
8.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
16,050.74
12,432.19
11,548.10
9,644.89
8,368.35
7,307.44
5,746.09
4,546.60
3,813.24
3,361.79
Share Capital
187.87
169.29
169.29
169.28
169.28
169.27
169.00
168.56
168.51
168.38
Total Reserves
15,314.76
12,262.88
11,378.80
9,461.98
8,185.47
7,124.52
5,518.09
4,347.24
3,620.85
3,193.41
Non-Current Liabilities
29,293.65
16,817.88
13,307.15
21,878.52
15,807.88
17,321.83
13,639.51
5,572.36
4,703.02
3,168.72
Secured Loans
29,392.19
16,441.78
12,710.64
20,980.70
15,549.84
16,987.94
12,912.87
5,415.13
4,568.96
3,116.01
Unsecured Loans
0.00
0.00
0.00
980.69
375.26
356.02
773.76
189.46
210.79
6.40
Long Term Provisions
2.16
5.08
2.78
0.00
0.00
0.00
0.00
0.00
0.00
10.55
Current Liabilities
29,722.88
24,908.37
21,662.27
7,812.26
9,441.45
6,475.86
9,989.82
10,203.74
8,374.36
8,520.27
Trade Payables
191.02
112.45
121.88
106.09
141.65
124.20
108.89
132.66
118.16
73.36
Other Current Liabilities
472.01
395.19
1,014.40
1,111.43
1,033.65
907.46
921.73
323.65
383.94
2,011.17
Short Term Borrowings
27,853.99
18,979.56
20,456.29
6,521.54
8,193.37
5,372.30
8,886.88
9,692.66
7,827.31
6,280.94
Short Term Provisions
1,205.86
5,421.17
69.70
73.20
72.79
71.89
72.31
54.77
44.96
154.81
Total Liabilities
75,073.75
54,175.12
46,546.40
39,356.01
33,633.79
31,152.33
29,433.72
20,368.62
16,919.78
15,074.62
Net Block
1,057.16
1,133.89
1,069.79
1,093.63
1,051.93
925.97
802.55
366.50
309.91
221.88
Gross Block
1,697.05
1,895.00
1,712.98
1,500.30
1,502.10
1,188.44
991.21
500.96
372.14
544.58
Accumulated Depreciation
639.89
761.11
643.19
406.67
450.18
262.48
188.65
134.46
62.23
322.69
Non Current Assets
66,236.38
44,123.36
43,063.08
14,582.71
9,652.73
7,882.07
7,682.74
5,475.90
3,912.49
1,164.76
Capital Work in Progress
26.88
11.47
33.36
16.68
13.03
7.51
3.46
0.89
0.15
0.63
Non Current Investment
1,142.79
471.74
720.89
534.01
414.09
307.05
0.07
0.05
4.92
5.05
Long Term Loans & Adv.
0.00
0.00
74.51
156.62
209.69
129.52
204.56
226.08
168.38
115.85
Other Non Current Assets
1,165.85
254.62
216.87
43.35
30.38
26.91
1.11
41.85
31.50
62.73
Current Assets
8,837.38
10,051.76
3,483.33
24,773.30
23,981.06
23,270.26
21,750.98
14,892.72
13,007.30
13,909.88
Current Investments
908.47
318.14
5.44
0.00
6.61
30.97
90.42
173.70
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
2.48
2.71
1.09
0.00
Cash & Bank
6,046.23
3,675.58
3,012.36
3,035.10
2,697.35
2,912.42
3,666.78
1,164.19
724.13
555.43
Other Current Assets
1,882.68
557.60
465.52
282.03
21,277.09
20,326.87
17,991.31
13,552.11
12,282.09
13,354.46
Short Term Loans & Adv.
1,244.40
5,500.44
0.00
21,456.17
21,037.52
20,022.57
17,626.18
12,969.57
11,846.33
12,992.10
Net Current Assets
-20,885.51
-14,856.61
-18,178.95
16,961.04
14,539.60
16,794.40
11,761.16
4,688.99
4,632.93
5,389.61
Total Assets
75,073.76
54,175.12
46,546.41
39,356.01
33,633.79
31,152.33
29,433.72
20,368.62
16,919.79
15,074.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-20,237.74
-466.57
-3,449.75
-3,103.24
-423.08
-619.35
-3,619.69
-1,661.43
-33.16
-1,270.69
PBT
1,270.22
1,665.63
2,959.52
2,041.05
1,783.52
2,316.04
2,007.30
1,456.59
1,036.90
1,165.72
Adjustment
2,403.84
1,815.97
845.05
651.19
1,333.48
338.12
109.41
20.57
1,261.93
157.69
Changes in Working Capital
-23,395.72
-3,230.91
-6,414.23
-5,325.99
-3,027.34
-2,670.24
-5,275.17
-2,599.64
-1,943.11
-2,177.10
Cash after chg. in Working capital
-19,721.66
250.70
-2,609.66
-2,633.75
89.66
-16.09
-3,158.46
-1,122.48
355.72
-853.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-516.08
-717.26
-840.09
-469.48
-512.75
-603.26
-461.22
-538.95
-388.88
-417.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,631.53
-124.80
-600.65
-616.16
-192.62
-186.48
25.97
-370.67
-148.06
-24.90
Net Fixed Assets
169.52
-3.93
-140.85
-31.50
-183.42
-183.57
-464.89
-124.73
171.47
-16.74
Net Investments
-1,691.56
-56.28
-311.34
-238.76
-15.30
-268.64
79.31
-632.61
-54.04
0.00
Others
-109.49
-64.59
-148.46
-345.90
6.10
265.73
411.55
386.67
-265.49
-8.16
Cash from Financing Activity
23,834.44
1,132.34
4,091.64
3,849.11
438.26
58.52
6,048.86
2,388.20
292.91
1,211.33
Net Cash Inflow / Outflow
1,965.17
540.97
41.24
129.71
-177.44
-747.31
2,455.14
356.10
111.69
-84.27
Opening Cash & Equivalents
3,082.69
2,541.72
2,500.48
2,370.77
2,548.21
3,295.52
840.38
484.28
372.60
427.03
Closing Cash & Equivalent
5,047.86
3,082.69
2,541.72
2,500.48
2,370.77
2,548.21
3,295.52
840.38
484.28
342.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
165.04
146.88
136.43
113.79
98.71
86.18
67.30
53.58
44.98
39.93
ROA
1.54%
2.39%
5.12%
4.11%
4.10%
5.69%
5.94%
5.09%
4.23%
5.44%
ROE
7.11%
10.04%
20.75%
16.68%
16.98%
26.58%
29.02%
22.84%
18.91%
24.79%
ROCE
8.35%
11.25%
14.06%
11.98%
12.14%
15.55%
15.94%
15.45%
13.44%
17.46%
Fixed Asset Turnover
5.29
5.55
5.51
4.46
4.51
5.81
7.33
9.57
7.46
6.36
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.17
0.12
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
36.29
41.17
36.45
22.73
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
-36.12
-41.00
-36.34
-22.73
Total Debt/Equity
3.69
2.85
2.87
2.96
2.89
3.11
3.97
3.39
3.33
3.27
Interest Cover
1.34
1.47
2.03
1.93
1.89
2.04
2.10
2.08
2.01
2.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.