Nifty
:
24330.95
Sensex
:
77958.52
298.15 (1.24%)
940.73 (1.22%)
Nifty
Sensex
:
:
24330.95
77958.52
298.15 (1.24%)
940.73 (1.22%)

Manappuram Finance Ltd.

Finance - Gold NBFC

Rating :
65/99

BSE: 531213 | NSE: MANAPPURAM

NSE BSE
309.95
06-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  309.4
  •  313.45
  •  306.1
  •  307.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4898526
  •  1514454738.25
  •  321.6
  •  226.02

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,226.78
  • 26.14
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 66,472.45
  • 0.65%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.77%
  • 3.47%
  • 16.31%
  • FII
  • DII
  • Others
  • 23.23%
  • 11.81%
  • 13.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • 9.59
  • 14.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.45
  • 3.14
  • 4.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.16
  • -6.74
  • -6.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.41
  • 7.82
  • 7.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 1.45
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.89
  • 7.90
  • 8.23

Earnings Forecasts:

(Updated: 02-05-2026)
Description
2024
2025
2026
2027
Adj EPS
21.07
15.78
23.66
26.86
P/E Ratio
14.71
19.64
13.10
11.54
Revenue
6906.37
4649.8
5692.1
6736.15
EBITDA
4945.19
1868.55
3416.25
4325.75
Net Income
1783.27
1080.75
2532.5
2689.53
ROA
2.53
3.26
3.55
3.57
P/B Ratio
2.22
1.91
1.72
1.51
ROE
16.11
9.17
13.11
13.67
FCFF
-415.31
FCFF Yield
-0.82
Net Debt
18399.4
BVPS
139.32
161.93
180.23
205.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
2,613.83
2,360.94
10.71%
2,353.14
2,559.72
-8.07%
2,283.46
2,633.10
-13.28%
2,262.39
2,488.22
-9.08%
Expenses
877.19
1,637.11
-46.42%
1,033.59
1,190.76
-13.20%
1,028.27
892.18
15.25%
1,233.35
846.44
45.71%
EBITDA
1,736.64
723.83
139.92%
1,319.55
1,368.96
-3.61%
1,255.19
1,740.92
-27.90%
1,029.04
1,641.78
-37.32%
EBIDTM
66.44%
30.66%
56.08%
53.48%
54.97%
66.12%
45.48%
65.98%
Other Income
11.75
1.60
634.38%
5.75
2.91
97.59%
1.90
4.04
-52.97%
2.55
23.71
-89.25%
Interest
1,109.49
895.38
23.91%
945.21
925.34
2.15%
875.63
905.71
-3.32%
855.28
848.30
0.82%
Depreciation
75.09
65.93
13.89%
77.24
70.47
9.61%
79.46
66.59
19.33%
74.79
64.39
16.15%
PBT
563.81
-235.88
-
302.85
376.06
-19.47%
302.00
772.66
-60.91%
101.52
752.80
-86.51%
Tax
159.02
-32.71
-
64.31
97.60
-34.11%
84.69
200.58
-57.78%
-30.95
196.28
-
PAT
404.79
-203.17
-
238.54
278.46
-14.34%
217.31
572.08
-62.01%
132.47
556.52
-76.20%
PATM
15.49%
-8.61%
10.14%
10.88%
9.52%
21.73%
5.86%
22.37%
EPS
4.30
-2.26
-
2.85
3.33
-14.41%
2.60
6.74
-61.42%
1.63
6.55
-75.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
9,512.82
10,006.69
8,848.01
6,699.67
6,061.02
6,330.55
5,465.32
4,179.51
3,420.76
3,385.40
2,360.23
Net Sales Growth
-5.27%
13.10%
32.07%
10.54%
-4.26%
15.83%
30.76%
22.18%
1.04%
43.44%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
9,512.82
10,006.69
8,848.01
6,699.67
6,061.02
6,330.55
5,465.32
4,179.51
3,420.76
3,385.40
2,360.23
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,172.40
4,566.95
2,848.41
2,317.37
2,133.56
1,669.07
1,547.90
1,365.26
1,343.60
1,011.34
819.68
Power & Fuel Cost
-
32.84
31.51
28.35
22.05
23.23
26.22
23.18
21.29
19.14
17.97
% Of Sales
-
0.33%
0.36%
0.42%
0.36%
0.37%
0.48%
0.55%
0.62%
0.57%
0.76%
Employee Cost
-
1,841.79
1,597.32
1,469.49
1,125.01
842.90
830.13
720.11
626.08
502.58
430.09
% Of Sales
-
18.41%
18.05%
21.93%
18.56%
13.31%
15.19%
17.23%
18.30%
14.85%
18.22%
Manufacturing Exp.
-
304.31
262.97
191.99
191.12
172.97
179.99
276.81
228.67
198.92
173.32
% Of Sales
-
3.04%
2.97%
2.87%
3.15%
2.73%
3.29%
6.62%
6.68%
5.88%
7.34%
General & Admin Exp.
-
411.47
368.28
307.44
292.26
181.30
271.51
295.65
300.52
179.34
156.63
% Of Sales
-
4.11%
4.16%
4.59%
4.82%
2.86%
4.97%
7.07%
8.79%
5.30%
6.64%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,009.38
619.84
348.46
525.17
471.89
266.28
72.69
188.34
130.49
0.00
% Of Sales
-
20.08%
7.01%
5.20%
8.66%
7.45%
4.87%
1.74%
5.51%
3.85%
2.53%
EBITDA
5,340.42
5,439.74
5,999.60
4,382.30
3,927.46
4,661.48
3,917.42
2,814.25
2,077.16
2,374.06
1,540.55
EBITDA Margin
56.14%
54.36%
67.81%
65.41%
64.80%
73.63%
71.68%
67.33%
60.72%
70.13%
65.27%
Other Income
21.95
34.19
72.08
50.30
65.41
44.45
86.29
62.52
58.45
23.52
11.00
Interest
3,785.61
3,540.93
2,865.71
2,187.78
2,011.37
2,218.95
1,832.23
1,344.94
1,030.45
1,168.70
947.39
Depreciation
306.58
267.37
246.45
203.76
197.98
170.95
164.18
75.23
68.26
63.15
55.78
PBT
1,270.18
1,665.63
2,959.52
2,041.05
1,783.52
2,316.04
2,007.30
1,456.59
1,036.90
1,165.72
548.38
Tax
277.07
461.76
762.02
540.88
454.82
591.08
526.98
508.04
360.93
407.23
193.22
Tax Rate
21.81%
27.72%
25.75%
26.50%
25.50%
25.52%
26.25%
34.88%
34.81%
34.93%
35.23%
PAT
993.11
1,216.15
2,188.68
1,495.98
1,328.43
1,724.26
1,467.76
948.55
675.97
755.85
353.37
PAT before Minority Interest
1,003.26
1,203.87
2,197.49
1,500.17
1,328.70
1,724.96
1,480.32
948.55
675.97
758.49
355.16
Minority Interest
10.15
12.28
-8.81
-4.19
-0.27
-0.70
-12.56
0.00
0.00
-2.64
-1.79
PAT Margin
10.44%
12.15%
24.74%
22.33%
21.92%
27.24%
26.86%
22.70%
19.76%
22.33%
14.97%
PAT Growth
-17.51%
-44.43%
46.30%
12.61%
-22.96%
17.48%
54.74%
40.32%
-10.57%
113.90%
 
EPS
10.57
12.95
23.30
15.93
14.14
18.36
15.63
10.10
7.20
8.05
3.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
12,432.19
11,548.10
9,644.89
8,368.35
7,307.44
5,746.09
4,546.60
3,813.24
3,361.79
2,758.04
Share Capital
169.29
169.29
169.28
169.28
169.27
169.00
168.56
168.51
168.38
168.24
Total Reserves
12,262.88
11,378.80
9,461.98
8,185.47
7,124.52
5,518.09
4,347.24
3,620.85
3,193.41
2,589.80
Non-Current Liabilities
22,155.83
13,307.15
21,878.52
15,807.88
17,321.83
13,639.51
5,572.36
4,703.02
3,168.72
1,683.59
Secured Loans
16,441.78
12,710.64
20,980.70
15,549.84
16,987.94
12,912.87
5,415.13
4,568.96
3,116.01
1,508.21
Unsecured Loans
0.00
0.00
980.69
375.26
356.02
773.76
189.46
210.79
6.40
91.80
Long Term Provisions
5,350.91
2.78
0.00
0.00
0.00
0.00
0.00
0.00
10.55
3.19
Current Liabilities
19,570.47
21,662.27
7,812.26
9,441.45
6,475.86
9,989.82
10,203.74
8,374.36
8,520.27
8,332.94
Trade Payables
120.13
121.88
106.09
141.65
124.20
108.89
132.66
118.16
73.36
25.07
Other Current Liabilities
880.30
1,014.40
1,111.43
1,033.65
907.46
921.73
323.65
383.94
2,011.17
1,465.33
Short Term Borrowings
18,494.68
20,456.29
6,521.54
8,193.37
5,372.30
8,886.88
9,692.66
7,827.31
6,280.94
6,767.42
Short Term Provisions
75.35
69.70
73.20
72.79
71.89
72.31
54.77
44.96
154.81
75.11
Total Liabilities
54,175.17
46,546.40
39,356.01
33,633.79
31,152.33
29,433.72
20,368.62
16,919.78
15,074.62
12,795.77
Net Block
1,133.89
1,069.79
1,093.63
1,051.93
925.97
802.55
366.50
309.91
221.88
230.33
Gross Block
1,895.00
1,712.98
1,500.30
1,502.10
1,188.44
991.21
500.96
372.14
544.58
520.81
Accumulated Depreciation
761.12
643.19
406.67
450.18
262.48
188.65
134.46
62.23
322.69
290.48
Non Current Assets
49,620.34
43,063.08
14,582.71
9,652.73
7,882.07
7,682.74
5,475.90
3,912.49
1,164.76
902.72
Capital Work in Progress
11.47
33.36
16.68
13.03
7.51
3.46
0.89
0.15
0.63
0.00
Non Current Investment
469.59
720.89
534.01
414.09
307.05
0.07
0.05
4.92
5.05
5.05
Long Term Loans & Adv.
5,500.44
74.51
156.62
209.69
129.52
204.56
226.08
168.38
115.85
135.07
Other Non Current Assets
253.31
216.87
43.35
30.38
26.91
1.11
41.85
31.50
62.73
48.49
Current Assets
4,554.82
3,483.33
24,773.30
23,981.06
23,270.26
21,750.98
14,892.72
13,007.30
13,909.88
11,893.05
Current Investments
318.14
5.44
0.00
6.61
30.97
90.42
173.70
0.00
0.00
44.01
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
2.48
2.71
1.09
0.00
0.00
Cash & Bank
3,675.58
3,012.36
3,035.10
2,697.35
2,912.42
3,666.78
1,164.19
724.13
555.43
604.48
Other Current Assets
561.10
465.52
282.03
239.57
20,326.87
17,991.31
13,552.11
12,282.09
13,354.46
11,244.57
Short Term Loans & Adv.
0.00
0.00
21,456.17
21,037.52
20,022.57
17,626.18
12,969.57
11,846.33
12,992.10
10,846.62
Net Current Assets
-15,015.64
-18,178.95
16,961.04
14,539.60
16,794.40
11,761.16
4,688.99
4,632.93
5,389.61
3,560.11
Total Assets
54,175.16
46,546.41
39,356.01
33,633.79
31,152.33
29,433.72
20,368.62
16,919.79
15,074.64
12,795.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-466.57
-3,449.75
-3,103.24
-423.08
-619.35
-3,619.69
-1,661.43
-33.16
-1,270.69
-1,041.95
PBT
1,665.63
2,959.52
2,041.05
1,783.52
2,316.04
2,007.30
1,456.59
1,036.90
1,165.72
548.38
Adjustment
1,815.97
845.05
651.19
1,333.48
338.12
109.41
20.57
1,261.93
157.69
94.45
Changes in Working Capital
-3,230.91
-6,414.23
-5,325.99
-3,027.34
-2,670.24
-5,275.17
-2,599.64
-1,943.11
-2,177.10
-1,502.66
Cash after chg. in Working capital
250.70
-2,609.66
-2,633.75
89.66
-16.09
-3,158.46
-1,122.48
355.72
-853.69
-859.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-717.26
-840.09
-469.48
-512.75
-603.26
-461.22
-538.95
-388.88
-417.00
-182.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-124.80
-600.65
-616.16
-192.62
-186.48
25.97
-370.67
-148.06
-24.90
71.63
Net Fixed Assets
-3.93
-140.85
-31.50
-183.42
-183.57
-464.89
-124.73
171.47
-16.74
-62.14
Net Investments
-56.28
-311.34
-238.76
-15.30
-268.64
79.31
-632.61
-54.04
0.00
55.27
Others
-64.59
-148.46
-345.90
6.10
265.73
411.55
386.67
-265.49
-8.16
78.50
Cash from Financing Activity
1,132.33
4,091.64
3,849.11
438.26
58.52
6,048.86
2,388.20
292.91
1,211.33
772.42
Net Cash Inflow / Outflow
540.97
41.24
129.71
-177.44
-747.31
2,455.14
356.10
111.69
-84.27
-197.91
Opening Cash & Equivalents
2,541.72
2,500.48
2,370.77
2,548.21
3,295.52
840.38
484.28
372.60
427.03
676.73
Closing Cash & Equivalent
3,082.69
2,541.72
2,500.48
2,370.77
2,548.21
3,295.52
840.38
484.28
342.76
478.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
146.88
136.43
113.79
98.71
86.18
67.30
53.58
44.98
39.93
32.79
ROA
2.39%
5.12%
4.11%
4.10%
5.69%
5.94%
5.09%
4.23%
5.44%
2.91%
ROE
10.04%
20.75%
16.68%
16.98%
26.58%
29.02%
22.84%
18.91%
24.79%
13.18%
ROCE
11.31%
14.06%
11.98%
12.14%
15.55%
15.94%
15.45%
13.44%
17.46%
12.64%
Fixed Asset Turnover
5.55
5.51
4.46
4.51
5.81
7.33
9.57
7.46
6.36
4.87
Receivable days
0.00
0.00
0.00
0.00
0.00
0.17
0.17
0.12
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
36.29
41.17
36.45
22.73
13.66
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
-36.12
-41.00
-36.34
-22.73
-13.66
Total Debt/Equity
2.81
2.87
2.96
2.89
3.11
3.97
3.39
3.33
3.27
3.49
Interest Cover
1.47
2.03
1.93
1.89
2.04
2.10
2.08
2.01
2.00
1.58

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Manappuram Finance - Quarterly Results
    5th May 2026, 00:00 AM

    Read More
  • Bain Capital gets RBI’s nod to acquire joint control of Manappuram Finance
    19th Mar 2026, 15:42 PM

    Bain Capital will hold between 18.0% and 41.66% shareholding in the company on a fully diluted basis

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.