Nifty
Sensex
:
:
23465.60
76992.77
66.70 (0.29%)
181.87 (0.24%)

Automobiles - Passenger Cars

Rating :
71/99

BSE: 500520 | NSE: M%26M

2928.60
14-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2875.00
  •  2946.00
  •  2865.00
  •  2861.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3515019
  •  102398.54
  •  2946.00
  •  1368.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 363,980.89
  • 32.30
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 455,171.37
  • 0.72%
  • 5.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.59%
  • 0.59%
  • 8.00%
  • FII
  • DII
  • Others
  • 41.74%
  • 23.67%
  • 7.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 2.98
  • 17.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 5.93
  • 8.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.36
  • 21.09
  • 70.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.84
  • 17.96
  • 18.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.57
  • 3.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 11.36
  • 11.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
35,451.73
32,455.65
9.23%
35,218.32
30,620.19
15.02%
34,435.52
29,870.76
15.28%
33,406.44
28,412.38
17.58%
Expenses
28,847.82
26,797.92
7.65%
29,075.41
25,367.56
14.62%
28,705.94
24,856.00
15.49%
27,645.74
24,015.65
15.12%
EBITDA
6,603.91
5,657.73
16.72%
6,142.91
5,252.63
16.95%
5,729.58
5,014.76
14.25%
5,760.70
4,396.73
31.02%
EBIDTM
18.63%
17.43%
17.44%
17.15%
16.64%
16.79%
17.24%
15.47%
Other Income
355.71
393.91
-9.70%
591.59
299.92
97.25%
591.71
260.09
127.50%
1,292.24
216.01
498.23%
Interest
1,989.30
1,633.56
21.78%
1,944.88
1,595.56
21.89%
1,835.19
1,381.70
32.82%
1,718.84
1,218.88
41.02%
Depreciation
1,335.05
1,194.40
11.78%
1,122.59
1,110.16
1.12%
1,138.64
1,091.77
4.29%
1,127.50
960.48
17.39%
PBT
3,635.27
3,255.33
11.67%
3,667.03
3,340.64
9.77%
3,347.46
3,507.52
-4.56%
4,206.60
2,451.30
71.61%
Tax
905.06
493.14
83.53%
935.16
737.68
26.77%
1,083.73
921.67
17.58%
784.02
533.26
47.02%
PAT
2,730.21
2,762.19
-1.16%
2,731.87
2,602.96
4.95%
2,263.73
2,585.85
-12.46%
3,422.58
1,918.04
78.44%
PATM
7.70%
8.51%
7.76%
8.50%
6.57%
8.66%
10.25%
6.75%
EPS
24.71
23.68
4.35%
23.85
24.05
-0.83%
21.07
24.92
-15.45%
31.50
19.74
59.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
138,512.01
121,268.55
90,170.57
74,277.78
95,502.34
104,720.68
92,093.95
83,773.05
75,841.42
71,448.00
74,000.93
Net Sales Growth
14.13%
34.49%
21.40%
-22.22%
-8.80%
13.71%
9.93%
10.46%
6.15%
-3.45%
 
Cost Of Goods Sold
83,614.75
73,950.27
51,906.32
38,472.14
38,421.92
60,150.71
53,540.62
50,641.37
45,125.84
42,860.72
44,572.44
Gross Profit
54,897.26
47,318.28
38,264.25
35,805.64
57,080.42
44,569.97
38,553.33
33,131.68
30,715.58
28,587.28
29,428.49
GP Margin
39.63%
39.02%
42.44%
48.21%
59.77%
42.56%
41.86%
39.55%
40.50%
40.01%
39.77%
Total Expenditure
114,274.91
100,983.26
75,590.85
60,666.58
85,359.89
89,514.17
78,867.85
73,038.22
65,758.98
62,682.01
63,880.77
Power & Fuel Cost
-
830.48
541.27
429.56
530.92
817.11
733.90
657.06
639.97
786.96
923.38
% Of Sales
-
0.68%
0.60%
0.58%
0.56%
0.78%
0.80%
0.78%
0.84%
1.10%
1.25%
Employee Cost
-
9,677.95
8,386.74
7,813.26
8,214.82
11,242.08
10,004.62
8,910.63
7,689.40
7,202.49
6,885.94
% Of Sales
-
7.98%
9.30%
10.52%
8.60%
10.74%
10.86%
10.64%
10.14%
10.08%
9.31%
Manufacturing Exp.
-
3,838.42
3,124.27
1,753.96
2,193.17
3,059.66
1,299.70
997.27
1,514.80
2,268.61
2,346.41
% Of Sales
-
3.17%
3.46%
2.36%
2.30%
2.92%
1.41%
1.19%
2.00%
3.18%
3.17%
General & Admin Exp.
-
1,129.21
833.58
1,248.24
1,837.71
2,419.91
2,198.18
1,973.62
1,696.72
981.98
987.67
% Of Sales
-
0.93%
0.92%
1.68%
1.92%
2.31%
2.39%
2.36%
2.24%
1.37%
1.33%
Selling & Distn. Exp.
-
6,559.86
5,150.58
3,995.50
5,251.20
8,080.98
6,190.17
5,010.71
4,694.55
5,013.16
5,015.80
% Of Sales
-
5.41%
5.71%
5.38%
5.50%
7.72%
6.72%
5.98%
6.19%
7.02%
6.78%
Miscellaneous Exp.
-
4,997.07
5,648.09
6,953.92
28,910.15
3,743.72
4,900.66
4,847.56
4,397.70
3,568.09
5,015.80
% Of Sales
-
4.12%
6.26%
9.36%
30.27%
3.57%
5.32%
5.79%
5.80%
4.99%
4.26%
EBITDA
24,237.10
20,285.29
14,579.72
13,611.20
10,142.45
15,206.51
13,226.10
10,734.83
10,082.44
8,765.99
10,120.16
EBITDA Margin
17.50%
16.73%
16.17%
18.32%
10.62%
14.52%
14.36%
12.81%
13.29%
12.27%
13.68%
Other Income
2,831.25
1,206.49
1,037.64
1,098.46
1,028.69
1,085.61
631.03
730.10
521.05
552.33
505.09
Interest
7,488.21
5,829.70
5,018.05
6,102.22
6,021.15
5,021.35
3,987.09
3,648.46
3,367.59
3,156.69
2,953.93
Depreciation
4,723.78
4,356.81
3,507.50
3,378.11
3,366.68
3,990.77
3,279.90
2,812.72
2,441.65
2,123.83
2,169.57
PBT
14,856.36
11,305.27
7,091.81
5,229.33
1,783.31
7,280.00
6,590.14
5,003.75
4,794.25
4,037.80
5,501.75
Tax
3,707.97
2,685.75
2,108.76
1,645.81
1,975.61
2,853.99
2,367.73
2,299.73
2,117.53
1,720.02
1,496.22
Tax Rate
24.96%
21.39%
28.09%
40.43%
322.80%
38.03%
25.69%
42.19%
43.88%
39.88%
25.71%
PAT
11,148.39
10,281.50
6,577.32
2,070.75
-915.54
3,948.94
6,403.13
2,798.64
2,302.40
2,348.77
3,836.51
PAT before Minority Interest
10,147.21
11,374.48
7,253.01
2,425.26
-1,363.58
4,650.33
6,850.53
3,151.13
2,708.47
2,592.68
4,323.38
Minority Interest
-1,001.18
-1,092.98
-675.69
-354.51
448.04
-701.39
-447.40
-352.49
-406.07
-243.91
-486.87
PAT Margin
8.05%
8.48%
7.29%
2.79%
-0.96%
3.77%
6.95%
3.34%
3.04%
3.29%
5.18%
PAT Growth
12.96%
56.32%
217.63%
-
-
-38.33%
128.79%
21.55%
-1.97%
-38.78%
 
EPS
91.85
84.71
54.19
17.06
-7.54
32.53
52.75
23.06
18.97
19.35
31.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
56,365.79
47,122.64
41,581.92
39,969.31
39,983.41
36,775.19
29,737.99
26,492.65
25,856.38
23,306.86
Share Capital
556.82
556.06
555.15
554.28
543.96
543.13
270.89
270.40
295.70
295.16
Total Reserves
55,548.64
46,343.12
40,771.89
39,150.07
39,205.53
36,002.73
29,250.27
26,084.75
25,454.09
22,873.00
Non-Current Liabilities
66,614.79
59,274.90
62,646.93
64,045.56
54,935.35
42,194.11
37,908.12
30,795.43
28,894.80
31,290.27
Secured Loans
43,067.92
33,081.05
35,256.11
36,949.07
32,991.47
26,441.28
22,246.00
17,845.54
14,418.48
16,948.51
Unsecured Loans
11,959.47
15,544.01
17,522.26
15,348.98
10,534.70
7,367.90
7,878.51
5,753.24
7,908.55
8,543.24
Long Term Provisions
1,815.95
1,497.99
1,600.88
4,384.13
4,234.64
3,785.68
3,507.04
3,289.61
3,239.95
2,590.12
Current Liabilities
70,579.41
56,288.33
51,446.01
54,009.52
58,609.33
49,149.54
39,832.47
36,643.54
33,732.80
27,558.36
Trade Payables
23,835.66
19,036.55
15,505.79
14,985.35
20,992.17
18,287.34
14,796.87
13,376.49
11,421.27
11,799.84
Other Current Liabilities
35,866.10
30,521.96
29,780.47
26,754.11
25,320.03
17,737.29
13,355.70
14,758.58
12,771.87
10,479.33
Short Term Borrowings
9,072.18
5,369.61
4,646.59
10,217.53
10,541.01
11,325.54
10,121.65
7,077.12
7,177.44
2,780.65
Short Term Provisions
1,805.47
1,360.21
1,513.16
2,052.53
1,756.12
1,799.37
1,558.25
1,431.35
2,362.22
2,498.54
Total Liabilities
204,276.31
172,388.49
164,745.17
165,716.13
161,888.66
136,369.31
113,835.48
99,851.82
94,376.21
87,888.59
Net Block
27,139.98
26,018.49
21,379.68
29,689.27
28,982.74
26,181.90
20,989.01
20,584.71
19,046.74
18,380.96
Gross Block
52,089.81
48,526.15
42,657.87
68,602.29
62,211.37
56,339.26
47,128.47
44,722.83
41,563.17
39,007.56
Accumulated Depreciation
24,157.13
22,507.66
21,203.45
38,913.02
33,228.63
30,157.36
26,139.46
21,480.95
19,942.87
18,073.95
Non Current Assets
112,950.87
97,240.49
92,607.26
101,670.70
92,482.62
77,293.29
65,047.72
55,940.62
54,626.10
48,294.16
Capital Work in Progress
3,968.58
6,702.81
7,872.61
6,856.48
4,759.84
4,269.47
4,278.94
2,371.35
3,032.14
2,191.05
Non Current Investment
21,006.50
19,210.55
18,745.84
12,914.78
12,160.88
10,667.54
9,961.77
8,286.49
7,898.99
5,852.37
Long Term Loans & Adv.
56,642.22
42,170.42
42,200.61
50,064.60
44,569.42
35,087.84
28,914.77
24,587.99
24,510.82
21,748.83
Other Non Current Assets
4,193.59
3,138.22
2,408.52
2,145.57
2,009.74
1,086.54
903.23
110.08
137.41
120.95
Current Assets
91,268.84
75,148.00
72,137.91
64,045.43
69,406.04
59,076.02
48,787.76
43,911.20
39,750.11
39,594.43
Current Investments
14,265.92
10,849.88
10,031.82
6,295.56
6,107.22
5,350.07
4,700.67
3,316.09
2,128.15
2,229.98
Inventories
16,854.97
11,595.82
9,615.41
11,111.86
12,200.16
9,335.57
8,886.01
9,116.12
8,453.39
8,353.54
Sundry Debtors
7,028.02
6,373.95
6,007.76
6,928.28
8,677.89
8,489.82
7,199.26
5,817.60
5,476.16
5,725.42
Cash & Bank
11,273.43
11,117.61
12,851.99
7,910.90
8,734.91
6,547.60
4,654.03
4,527.55
4,911.83
6,522.79
Other Current Assets
41,846.50
3,321.83
2,379.15
2,458.31
33,685.86
29,352.96
23,347.79
21,133.84
18,780.58
16,762.70
Short Term Loans & Adv.
38,155.10
31,888.91
31,251.78
29,340.52
31,533.36
26,790.70
21,120.94
20,031.05
17,811.80
15,842.14
Net Current Assets
20,689.43
18,859.67
20,691.90
10,035.91
10,796.71
9,926.48
8,955.29
7,267.66
6,017.31
12,036.07
Total Assets
204,219.71
172,388.49
164,745.17
165,716.13
161,888.66
136,369.31
113,835.48
99,851.82
94,376.21
87,888.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-7,074.02
9,247.55
17,908.83
-1,456.93
-4,347.29
681.86
183.09
2,384.76
1,054.86
-243.74
PBT
11,305.27
7,091.81
3,039.80
1,798.61
7,280.00
6,590.14
5,003.75
4,794.25
4,037.80
5,501.75
Adjustment
4,336.62
3,422.90
4,547.92
5,975.51
3,832.34
3,568.89
2,907.70
2,801.03
2,415.74
2,584.65
Changes in Working Capital
-19,941.04
293.26
12,171.19
-6,974.45
-12,522.23
-6,813.30
-5,723.55
-3,237.99
-3,697.56
-7,055.42
Cash after chg. in Working capital
-4,299.15
10,807.97
19,758.91
799.67
-1,409.89
3,345.73
2,187.90
4,357.29
2,755.98
1,030.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,774.87
-1,560.42
-1,850.08
-2,256.60
-2,937.40
-2,663.87
-2,004.81
-1,972.53
-1,701.12
-1,274.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,547.26
-3,225.82
-18,446.76
-6,894.83
-7,168.17
-5,467.93
-5,875.38
-5,798.54
-4,164.87
-4,489.73
Net Fixed Assets
-2,159.66
-3,402.66
-6,761.61
-3,737.60
-2,931.41
-2,489.03
-2,156.93
-1,443.47
-1,892.71
-2,155.30
Net Investments
-2,882.61
-2,421.85
-1,844.48
2,077.90
-1,433.06
-2,674.57
-4,361.00
-409.24
-1,758.31
453.61
Others
-3,504.99
2,598.69
-9,840.67
-5,235.13
-2,803.70
-304.33
642.55
-3,945.83
-513.85
-2,788.04
Cash from Financing Activity
15,946.11
-5,882.60
406.23
6,932.75
13,193.63
6,314.50
6,107.97
2,966.81
1,669.38
5,577.38
Net Cash Inflow / Outflow
324.83
139.13
-131.70
-1,419.01
1,678.17
1,528.43
415.68
-446.97
-1,440.63
843.91
Opening Cash & Equivalents
3,487.59
3,374.59
4,745.03
6,139.00
4,466.63
2,937.49
2,521.72
2,676.12
4,632.88
3,822.84
Closing Cash & Equivalent
3,493.41
3,487.59
3,374.59
4,745.03
6,139.00
4,466.63
2,937.49
2,521.72
2,999.67
4,632.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
503.80
421.71
372.22
358.16
365.37
336.44
272.45
243.67
217.59
196.12
ROA
6.04%
4.30%
1.47%
-0.83%
3.12%
5.48%
2.95%
2.79%
2.84%
5.27%
ROE
22.09%
16.44%
5.99%
-3.43%
12.19%
20.74%
11.28%
10.40%
10.61%
20.12%
ROCE
14.90%
11.92%
8.41%
5.68%
12.31%
15.43%
12.42%
12.43%
12.22%
16.38%
Fixed Asset Turnover
2.51
2.05
1.38
1.46
1.77
1.80
1.94
1.87
1.86
2.02
Receivable days
19.36
24.21
30.68
29.82
29.92
30.70
26.70
25.62
27.26
25.43
Inventory Days
41.11
41.48
49.16
44.55
37.53
35.66
36.92
39.85
40.90
39.12
Payable days
98.63
110.89
128.04
139.99
63.05
62.62
58.87
57.38
53.94
53.07
Cash Conversion Cycle
-38.16
-45.20
-48.20
-65.62
4.40
3.73
4.74
8.09
14.22
11.48
Total Debt/Equity
1.58
1.59
1.89
2.08
1.78
1.53
1.65
1.58
1.47
1.52
Interest Cover
3.41
2.87
1.67
1.10
2.49
3.31
2.49
2.43
2.37
2.97

News Update:


  • M&M reports 17% rise in overall auto sales in May
    1st Jun 2024, 14:00 PM

    The company has posted 31% increase in domestic passenger vehicles sales at 43,218 units in May 2024

    Read More
  • M&M’s Farm Equipment Sector reports 9% rise in tractor sales in May
    1st Jun 2024, 11:48 AM

    Domestic sales in May 2024 were at 35,237 units

    Read More
  • Mahindra & Mahindra launches XUV700 AX5 Select variant
    23rd May 2024, 14:08 PM

    This new variant aims to make luxury accessible to a wider audience by offering premium features at an attractive price point

    Read More
  • Mahindra & Mahindra reports marginal rise in Q4 consolidated net profit
    16th May 2024, 14:29 PM

    Total consolidated income of the company increased by 9% at Rs 35,807.44 crore for Q4FY24

    Read More
  • Mahindra & Mahindra - Quarterly Results
    16th May 2024, 14:05 PM

    Read More
  • M&M receives over 50000 bookings for XUV 3XO
    16th May 2024, 11:08 AM

    The deliveries of the XUV 3XO will commence on May 26, 2024

    Read More
  • M&M’s arm inks SPA to divest entire stake held in NDCFS for Rs 425.39 crore
    15th May 2024, 11:18 AM

    Upon completion of the Proposed Transaction, the shareholding of MHL in NDCFS shall become ‘Nil’

    Read More
  • Mahindra & Mahindra inks MoU with MSDE
    11th May 2024, 12:32 PM

    Under this partnership, Mahindra and MSDE will conduct two pilots at National Skill Training Institutes

    Read More
  • M&M receives record 674 patents in FY24
    3rd May 2024, 11:29 AM

    This is a 380% increase in the number of patents issued to M&M over FY23

    Read More
  • M&M’s total wholesales increase 13% in April
    2nd May 2024, 17:17 PM

    The company's total dispatches to its dealers stood at 62,294 units in April 2023

    Read More
  • M&M’s Farm Equipment Sector reports 2% rise in tractor sales in April
    2nd May 2024, 15:17 PM

    Domestic sales in April 2024 were at 35805 units, as against 35398 units during April 2023

    Read More
  • Mahindra & Mahindra launches XUV 3XO
    30th Apr 2024, 11:17 AM

    The XUV 3XO was conceptualised at the MIDS in Mumbai, and engineered and developed at the MRV near Chennai

    Read More
  • Mahindra Group’s Swaraj Tractors unveils limited-edition tractor
    24th Apr 2024, 12:48 PM

    This limited-edition tractor will be available for only two months across the country in five Swaraj variants- 843 XM, 742 XT, 744 FE, 744 XT, and 855 FE

    Read More
  • Mahindra & Mahindra’s arm unveils Treo Plus with metal body
    23rd Apr 2024, 16:23 PM

    The Treo Plus metal body is competitively priced at Rs 3.58 lakh

    Read More
  • Mahindra & Mahindra unveils Bolero Neo+
    18th Apr 2024, 15:38 PM

    Competitively priced starting at Rs 11.39 lakh (Ex-Showroom), it caters to personal and commercial needs

    Read More
  • M&M to acquire 26% stake in Gelos Solren
    15th Apr 2024, 14:28 PM

    Upon completion of the aforesaid transaction, Gelos will continue to be a subsidiary of the Company

    Read More
  • M&M to launch XUV 3XO on April 29
    4th Apr 2024, 16:00 PM

    The new XUV 3XO will be manufactured at the company’s manufacturing facility in Nashik, Maharashtra

    Read More
  • Mahindra & Mahindra’s arm inks multi-year contract with Airbus Atlantic
    2nd Apr 2024, 15:17 PM

    The company will supply close to 2300 varieties of metallic components to Airbus Atlantic in France from its manufacturing base in India

    Read More
  • M&M’s total wholesales increase 4% in March
    1st Apr 2024, 15:28 PM

    The company's total dispatches to its dealers stood at 66,041 units in March 2023

    Read More
  • M&M’s Farm Equipment Sector reports 26% fall in tractor sales in March
    1st Apr 2024, 12:58 PM

    Domestic sales in March 2024 were at 24276 units, as against 33622 units during March 2023

    Read More
  • M&M, ATEL ink MoU to establish electric vehicle charging infrastructure
    21st Mar 2024, 16:55 PM

    With this association, electric vehicle XUV400 customers will now have access to more than 1,100 chargers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.