Shareholder's Funds
26,638.64
21,529.46
19,933.25
18,560.09
16,896.31
15,776.37
11,969.01
11,269.02
9,855.00
6,960.16
Share Capital
277.91
246.98
246.88
246.72
246.60
246.40
123.07
122.98
122.90
113.01
Total Reserves
26,327.59
21,256.36
18,872.29
18,273.18
16,606.67
15,479.77
11,792.23
11,109.45
9,709.83
6,822.53
Non-Current Liabilities
72,539.18
76,854.90
65,859.39
75,868.19
60,469.79
62,897.34
64,789.70
54,162.62
39,538.20
25,202.71
Secured Loans
42,042.73
45,766.59
37,402.12
68,055.08
49,992.57
52,789.17
55,739.10
48,532.64
36,368.23
20,467.55
Unsecured Loans
30,703.36
31,351.03
28,138.64
8,335.11
11,193.98
10,835.40
9,443.39
5,888.01
3,752.05
4,443.24
Long Term Provisions
190.38
83.42
99.00
135.01
144.97
134.81
128.59
115.73
91.15
621.69
Current Liabilities
58,586.86
44,848.83
37,079.74
9,769.34
5,349.82
5,883.25
4,365.36
8,616.12
8,473.32
20,203.08
Trade Payables
1,142.08
1,440.65
1,679.02
1,286.01
1,163.83
778.94
722.84
1,148.48
1,138.20
606.88
Other Current Liabilities
1,376.65
1,177.02
2,338.02
3,196.48
3,088.32
3,477.58
3,090.60
2,933.53
2,329.29
10,737.02
Short Term Borrowings
55,624.35
41,975.62
32,778.37
5,038.37
939.08
1,476.38
451.75
4,380.98
4,865.88
7,140.65
Short Term Provisions
443.78
255.54
284.33
248.48
158.59
150.35
100.17
153.13
139.95
1,718.53
Total Liabilities
1,57,818.01
1,43,276.71
1,22,913.99
1,04,338.97
82,857.38
84,656.11
81,213.75
74,126.27
58,011.62
52,465.75
Net Block
1,328.31
1,206.95
1,007.96
870.60
515.28
399.04
455.36
201.45
146.66
133.39
Gross Block
2,555.27
2,227.04
1,867.48
1,608.52
1,131.69
967.34
907.57
527.93
412.82
358.32
Accumulated Depreciation
1,226.96
1,020.09
859.52
737.92
616.41
568.30
452.21
326.48
266.17
224.93
Non Current Assets
1,46,260.80
1,30,593.44
1,16,025.95
16,025.78
10,671.93
13,889.29
4,766.97
5,094.85
3,749.79
29,182.74
Capital Work in Progress
7.07
66.16
105.59
2.64
2.10
11.73
0.56
0.79
0.46
1.14
Non Current Investment
4,974.17
4,965.34
7,736.51
10,037.16
8,628.03
12,100.11
1,917.86
2,516.70
1,966.33
797.94
Long Term Loans & Adv.
623.26
736.36
733.47
235.71
153.85
51.07
36.51
372.77
257.10
211.89
Other Non Current Assets
63.16
105.07
98.46
1,398.60
176.52
312.61
492.27
122.61
18.76
147.83
Current Assets
11,557.21
12,683.27
6,888.04
88,313.19
72,185.45
70,766.82
76,446.78
69,031.42
54,261.83
23,283.01
Current Investments
2,432.74
5,624.45
1,861.95
25.97
26.10
26.22
3,422.51
810.65
411.61
575.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
325.74
246.69
173.35
98.35
64.83
54.64
52.91
53.60
56.44
22.96
Cash & Bank
7,568.12
5,847.20
4,075.09
4,066.91
4,827.61
4,037.19
1,531.60
994.04
477.90
603.88
Other Current Assets
1,230.61
964.93
687.63
1,462.77
67,266.91
66,648.77
71,439.76
67,173.13
53,315.87
22,080.19
Short Term Loans & Adv.
0.00
0.00
90.02
82,659.19
66,047.81
65,803.04
70,778.58
66,457.22
52,690.61
21,455.36
Net Current Assets
-47,029.65
-32,165.56
-30,191.70
78,543.85
66,835.63
64,883.57
72,081.42
60,415.30
45,788.51
3,079.93
Total Assets
1,57,818.01
1,43,276.71
1,22,913.99
1,04,338.97
82,857.38
84,656.11
81,213.75
74,126.27
58,011.62
52,465.75
|