PBT
2.21
27.73
39.52
6.25
-5.74
29.35
31.18
24.02
6.01
-3.91
Adjustment
23.92
22.37
17.24
18.71
16.22
18.30
17.45
13.85
14.50
13.76
Changes in Working Capital
13.36
-15.59
-19.94
5.64
11.21
-16.81
1.50
-12.11
-6.48
-2.29
Cash after chg. in Working capital
39.50
34.52
36.82
30.60
21.69
30.83
50.13
25.76
14.03
7.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-8.81
-9.27
-0.05
0.00
-6.26
-7.33
-3.95
-0.07
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00