Shareholder's Funds
803.19
683.07
607.26
545.58
495.16
477.33
424.03
404.51
659.97
635.86
Share Capital
118.55
118.55
118.55
118.55
118.55
118.55
118.55
118.55
118.55
118.55
Total Reserves
684.64
564.52
488.71
427.03
376.61
358.78
305.49
285.97
541.42
517.31
Non-Current Liabilities
448.85
301.40
189.18
249.27
309.59
229.69
147.74
167.97
318.34
356.51
Secured Loans
356.68
218.15
123.78
196.23
261.19
153.25
50.96
101.70
133.56
139.47
Unsecured Loans
0.00
0.00
3.38
27.45
9.14
43.62
48.61
22.59
75.72
87.38
Long Term Provisions
11.81
11.35
12.13
14.14
16.25
14.83
15.10
19.18
35.42
37.69
Current Liabilities
1,407.12
1,736.29
1,200.49
2,008.25
2,113.44
1,800.97
1,665.17
1,880.98
1,459.46
1,640.55
Trade Payables
242.57
404.77
328.88
575.23
512.29
521.73
430.60
523.05
502.65
262.80
Other Current Liabilities
240.69
256.54
202.12
209.32
197.54
137.93
164.03
158.56
80.86
71.40
Short Term Borrowings
908.28
1,055.54
658.72
1,211.78
1,393.14
1,132.58
1,061.94
1,196.40
856.49
1,277.44
Short Term Provisions
15.57
19.45
10.78
11.92
10.47
8.74
8.61
2.97
19.47
28.90
Total Liabilities
2,659.16
2,720.76
1,996.93
2,803.10
2,918.19
2,507.99
2,236.94
2,453.46
2,437.77
2,632.92
Net Block
1,076.99
572.62
599.00
607.53
613.38
610.91
625.04
642.89
619.61
497.41
Gross Block
1,384.45
837.38
817.32
788.40
750.63
712.01
692.12
1,045.78
999.85
879.06
Accumulated Depreciation
307.46
264.77
218.32
180.86
137.25
101.10
67.08
402.89
380.23
381.65
Non Current Assets
1,104.74
910.89
765.03
710.83
675.66
652.89
648.29
666.02
880.07
879.41
Capital Work in Progress
14.08
317.39
78.26
46.47
34.57
33.03
13.33
13.18
9.26
128.54
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
200.00
200.00
Long Term Loans & Adv.
10.52
17.39
83.03
53.31
27.56
8.54
9.92
9.91
51.17
53.46
Other Non Current Assets
3.15
3.50
4.73
3.51
0.15
0.41
0.01
0.03
0.03
0.00
Current Assets
1,554.41
1,809.87
1,231.90
2,092.27
2,242.53
1,855.11
1,588.65
1,787.44
1,540.61
1,732.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
241.14
429.77
181.38
246.11
538.73
396.91
259.79
233.05
334.25
141.47
Sundry Debtors
757.24
665.03
508.59
1,446.31
1,564.48
1,184.68
1,245.38
485.85
235.56
172.10
Cash & Bank
365.85
557.22
402.21
230.59
49.61
120.88
65.40
11.12
31.77
11.32
Other Current Assets
190.18
72.65
79.59
97.78
89.71
152.63
18.09
1,057.41
939.02
1,408.09
Short Term Loans & Adv.
115.88
85.20
60.14
71.48
49.53
17.41
3.20
0.16
0.10
0.18
Net Current Assets
147.30
73.58
31.41
84.02
129.09
54.13
-76.52
-93.54
81.14
92.44
Total Assets
2,659.15
2,720.76
1,996.93
2,803.10
2,918.19
2,508.00
2,236.94
2,453.46
2,437.78
2,632.91
|