Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Fertilizers

Rating :
57/99

BSE: 530011 | NSE: MANGCHEFER

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,002.05
  • 14.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,786.45
  • 1.42%
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.63%
  • 9.55%
  • 24.17%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.90%
  • 4.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 1.49
  • 2.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.87
  • 6.63
  • 0.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 7.72
  • 10.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.40
  • 11.28
  • 11.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.32
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 8.50
  • 8.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
2,087.72
2,470.10
1,625.43
1,371.09
1,082.32
Net Sales Growth
-
-15.48%
51.97%
18.55%
26.68%
 
Cost Of Goods Sold
-
1,488.77
1,796.36
1,125.45
968.40
740.43
Gross Profit
-
598.95
673.74
499.98
402.70
341.89
GP Margin
-
28.69%
27.28%
30.76%
29.37%
31.59%
Total Expenditure
-
2,001.10
2,388.56
1,547.15
1,303.37
1,029.39
Power & Fuel Cost
-
267.23
278.40
259.61
193.70
169.65
% Of Sales
-
12.80%
11.27%
15.97%
14.13%
15.67%
Employee Cost
-
45.09
43.58
40.64
32.59
29.07
% Of Sales
-
2.16%
1.76%
2.50%
2.38%
2.69%
Manufacturing Exp.
-
42.24
41.07
24.75
25.70
20.68
% Of Sales
-
2.02%
1.66%
1.52%
1.87%
1.91%
General & Admin Exp.
-
13.99
13.62
12.58
11.78
7.99
% Of Sales
-
0.67%
0.55%
0.77%
0.86%
0.74%
Selling & Distn. Exp.
-
123.11
92.22
58.66
59.74
47.97
% Of Sales
-
5.90%
3.73%
3.61%
4.36%
4.43%
Miscellaneous Exp.
-
20.68
123.30
25.46
11.46
13.61
% Of Sales
-
0.99%
4.99%
1.57%
0.84%
1.26%
EBITDA
-
86.62
81.54
78.28
67.72
52.93
EBITDA Margin
-
4.15%
3.30%
4.82%
4.94%
4.89%
Other Income
-
37.66
14.44
14.18
5.78
3.81
Interest
-
23.72
36.21
15.43
16.34
6.72
Depreciation
-
18.80
17.01
15.91
15.22
11.35
PBT
-
81.77
42.76
61.12
41.95
38.66
Tax
-
28.20
14.93
20.65
14.51
13.51
Tax Rate
-
34.49%
34.92%
33.79%
34.59%
34.95%
PAT
-
53.57
27.83
40.47
27.44
25.15
PAT before Minority Interest
-
53.57
27.83
40.47
27.44
25.15
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.57%
1.13%
2.49%
2.00%
2.32%
PAT Growth
-
92.49%
-31.23%
47.49%
9.11%
 
EPS
-
4.52
2.35
3.42
2.32
2.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
426.33
388.85
372.80
347.40
330.62
Share Capital
118.55
118.55
118.55
118.55
118.55
Total Reserves
307.79
270.30
254.25
228.85
212.07
Non-Current Liabilities
139.94
434.91
416.90
264.04
246.68
Secured Loans
100.64
392.45
355.75
175.67
148.19
Unsecured Loans
0.00
5.59
24.25
52.76
65.50
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
323.98
302.38
295.48
229.85
209.26
Trade Payables
236.51
232.78
235.62
182.43
170.13
Other Current Liabilities
1.86
1.76
1.78
1.60
1.53
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
85.61
67.85
58.08
45.82
37.60
Total Liabilities
890.25
1,126.14
1,085.18
841.29
786.56
Net Block
360.01
321.65
309.03
300.94
293.97
Gross Block
656.66
611.84
581.24
557.48
535.03
Accumulated Depreciation
296.65
290.19
272.21
256.53
241.06
Non Current Assets
388.21
338.24
324.60
307.43
299.17
Capital Work in Progress
28.20
16.59
15.57
6.49
5.20
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
502.04
787.89
760.59
533.86
487.39
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
163.37
170.79
170.68
141.96
142.25
Sundry Debtors
19.57
9.38
17.02
37.39
13.19
Cash & Bank
7.83
16.23
59.97
15.87
3.65
Other Current Assets
311.27
0.00
0.00
0.00
328.29
Short Term Loans & Adv.
311.27
591.49
512.92
338.64
328.29
Net Current Assets
178.06
485.51
465.10
304.01
278.13
Total Assets
890.25
1,126.13
1,085.19
841.29
786.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
392.37
6.03
-50.80
47.86
-42.60
PBT
81.77
42.76
58.35
41.95
38.66
Adjustment
41.47
43.76
28.94
31.66
19.26
Changes in Working Capital
290.97
-60.65
-114.98
-15.01
-90.41
Cash after chg. in Working capital
414.21
25.88
-27.69
58.60
-32.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.84
-19.84
-23.11
-10.74
-10.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.79
-33.06
-36.64
-26.21
-64.27
Net Fixed Assets
-54.78
-29.84
-32.84
-23.74
Net Investments
0.00
0.00
0.00
-0.05
Others
-19.01
-3.22
-3.80
-2.42
Cash from Financing Activity
-326.98
-16.71
131.53
-9.43
106.07
Net Cash Inflow / Outflow
-8.40
-43.73
44.09
12.22
-0.81
Opening Cash & Equivalents
16.23
59.97
15.87
3.65
4.46
Closing Cash & Equivalent
7.83
16.23
59.97
15.87
3.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
28.52
25.16
23.64
21.30
19.69
ROA
5.31%
2.52%
4.20%
3.37%
3.20%
ROE
16.84%
9.62%
15.20%
11.30%
10.78%
ROCE
18.59%
11.64%
13.42%
12.56%
10.15%
Fixed Asset Turnover
3.29
4.14
2.86
2.51
2.03
Receivable days
2.53
1.95
6.10
6.73
4.44
Inventory Days
29.19
25.21
35.05
37.79
47.91
Payable days
43.03
37.75
49.97
50.98
57.98
Cash Conversion Cycle
-11.30
-10.60
-8.81
-6.47
-5.64
Total Debt/Equity
0.30
1.33
1.36
0.90
0.92
Interest Cover
4.45
2.18
4.96
3.57
6.75

News Update:


  • Mangalore Chemicals & Fertilizers reports 2- fold jump in Q3 net profit
    31st Jan 2023, 14:09 PM

    Total income of the company increased 54% at Rs 1180.24 crore for Q3FY23

    Read More
  • Mangalore Chemicals completes ammonia energy improvement project at Mangalore plant
    7th Nov 2022, 12:19 PM

    The project was implemented at a capital cost of over Rs 400 crore and is expected to deliver significant improvement to the bottom line

    Read More
  • Mangalore Chem &Fert - Quarterly Results
    3rd Nov 2022, 18:42 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.