PBT
0.26
0.04
-0.22
0.09
0.00
-0.09
-0.12
-0.09
-0.07
0.00
Adjustment
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.08
Changes in Working Capital
-9.40
-0.30
-2.07
-0.03
0.01
0.09
0.10
0.05
-0.47
-0.20
Cash after chg. in Working capital
-8.89
-0.26
-2.28
0.05
0.01
0.00
-0.02
-0.04
-0.57
-0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00