PBT
-21.93
-20.69
-13.53
-19.01
-20.36
-15.77
-10.56
-5.36
-4.50
-5.56
Adjustment
13.04
11.02
9.49
8.05
4.29
5.23
4.64
6.31
7.70
6.47
Changes in Working Capital
-8.37
14.50
-3.93
19.30
24.09
7.85
5.03
2.45
-0.04
-0.99
Cash after chg. in Working capital
-17.25
4.83
-7.98
8.34
8.03
-2.69
-0.89
3.41
3.16
-0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.13
-0.13
0.11
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00