PBT
88.58
142.77
102.21
88.67
65.44
73.39
41.35
60.29
99.69
93.66
Adjustment
-92.49
-92.15
-63.30
-55.68
-41.11
-55.52
-29.55
-27.62
-15.38
-8.91
Changes in Working Capital
39.07
-29.64
19.62
25.02
14.18
-10.75
35.41
-38.75
-21.92
-11.36
Cash after chg. in Working capital
35.16
20.98
58.53
58.00
38.51
7.12
47.21
-6.09
62.39
73.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.77
-30.68
-31.80
-22.80
-18.20
-21.33
-9.48
-23.99
-28.34
-34.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00