Nifty
:
24614.90
Sensex
:
78428.95
-159.40 (-0.64%)
-210.08 (-0.27%)
Nifty
Sensex
:
:
24614.90
78428.95
-159.40 (-0.64%)
-210.08 (-0.27%)

Man InfraConstruction Ltd.

Engineering - Construction

Rating :
49/99

BSE: 533169 | NSE: MANINFRA

NSE BSE
111.61
04-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  99.24
  •  113.2
  •  99.11
  •  99.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9068086
  •  985140997.14
  •  174.3
  •  77.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,489.58
  • 20.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,112.12
  • 0.81%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.52%
  • 4.05%
  • 25.02%
  • FII
  • DII
  • Others
  • 1.92%
  • 1.13%
  • 5.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.39
  • -8.09
  • -20.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.67
  • -12.94
  • -17.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.23
  • -1.50
  • -12.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.53
  • 20.92
  • 23.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.87
  • 3.87
  • 4.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 12.36
  • 14.23

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
11
0
-
-
P/E Ratio
10.15
-
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
145.52
293.80
-50.47%
153.30
242.33
-36.74%
148.75
230.32
-35.42%
182.90
341.62
-46.46%
Expenses
126.59
187.32
-32.42%
120.53
135.71
-11.19%
112.17
202.75
-44.68%
142.30
258.09
-44.86%
EBITDA
18.93
106.48
-82.22%
32.77
106.62
-69.26%
36.58
27.57
32.68%
40.60
83.53
-51.39%
EBIDTM
13.01%
36.24%
21.37%
44.00%
24.59%
11.97%
22.20%
24.45%
Other Income
41.37
34.03
21.57%
38.54
32.67
17.97%
38.48
29.65
29.78%
43.18
26.80
61.12%
Interest
3.07
5.16
-40.50%
2.23
2.56
-12.89%
1.83
3.09
-40.78%
3.06
3.94
-22.34%
Depreciation
3.56
2.33
52.79%
3.52
2.10
67.62%
2.93
2.00
46.50%
2.39
1.88
27.13%
PBT
53.67
133.02
-59.65%
65.56
134.63
-51.30%
70.29
52.13
34.84%
78.32
104.52
-25.07%
Tax
13.75
38.38
-64.17%
20.49
4.88
319.88%
18.05
15.76
14.53%
21.63
28.83
-24.97%
PAT
39.92
94.63
-57.81%
45.06
129.75
-65.27%
52.25
36.38
43.62%
56.69
75.68
-25.09%
PATM
27.43%
32.21%
29.40%
53.54%
35.12%
15.79%
31.00%
22.15%
EPS
1.06
2.05
-48.29%
1.16
2.23
-47.98%
1.37
1.20
14.17%
1.44
2.09
-31.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
630.46
1,108.07
1,263.45
1,890.35
961.48
427.16
266.98
371.36
651.60
451.71
Net Sales Growth
-
-43.10%
-12.30%
-33.16%
96.61%
125.09%
60.00%
-28.11%
-43.01%
44.25%
 
Cost Of Goods Sold
-
3.40
203.58
247.90
746.55
195.70
95.12
62.73
26.30
78.42
60.87
Gross Profit
-
627.05
904.49
1,015.55
1,143.80
765.78
332.03
204.26
345.06
573.19
390.85
GP Margin
-
99.46%
81.63%
80.38%
60.51%
79.65%
77.73%
76.51%
92.92%
87.97%
86.53%
Total Expenditure
-
506.69
783.85
937.05
1,476.39
713.98
330.56
269.33
270.91
451.73
346.87
Power & Fuel Cost
-
12.00
24.14
19.89
20.65
13.76
7.90
5.38
6.48
9.29
4.60
% Of Sales
-
1.90%
2.18%
1.57%
1.09%
1.43%
1.85%
2.02%
1.74%
1.43%
1.02%
Employee Cost
-
74.84
73.58
78.92
71.18
57.77
36.24
36.68
39.73
45.32
38.57
% Of Sales
-
11.87%
6.64%
6.25%
3.77%
6.01%
8.48%
13.74%
10.70%
6.96%
8.54%
Manufacturing Exp.
-
358.66
404.85
488.76
506.47
261.22
117.29
101.95
147.44
269.94
209.40
% Of Sales
-
56.89%
36.54%
38.68%
26.79%
27.17%
27.46%
38.19%
39.70%
41.43%
46.36%
General & Admin Exp.
-
35.28
60.25
76.43
105.08
169.57
64.12
49.37
35.26
16.31
19.54
% Of Sales
-
5.60%
5.44%
6.05%
5.56%
17.64%
15.01%
18.49%
9.49%
2.50%
4.33%
Selling & Distn. Exp.
-
8.47
9.92
12.38
19.22
11.24
4.99
7.55
7.74
2.19
1.25
% Of Sales
-
1.34%
0.90%
0.98%
1.02%
1.17%
1.17%
2.83%
2.08%
0.34%
0.28%
Miscellaneous Exp.
-
14.03
7.52
12.75
7.24
4.71
4.89
5.67
7.98
30.26
1.25
% Of Sales
-
2.23%
0.68%
1.01%
0.38%
0.49%
1.14%
2.12%
2.15%
4.64%
2.80%
EBITDA
-
123.77
324.22
326.40
413.96
247.50
96.60
-2.35
100.45
199.87
104.84
EBITDA Margin
-
19.63%
29.26%
25.83%
21.90%
25.74%
22.61%
-0.88%
27.05%
30.67%
23.21%
Other Income
-
166.72
123.16
96.77
47.92
201.17
24.85
27.21
31.69
44.59
49.46
Interest
-
10.23
14.78
35.16
58.47
61.77
58.41
57.27
54.32
56.45
39.61
Depreciation
-
12.41
8.32
9.95
11.24
9.33
9.16
7.07
7.45
8.00
7.70
PBT
-
267.84
424.29
378.06
392.17
377.57
53.89
-39.48
70.38
180.02
107.00
Tax
-
73.92
87.85
93.87
108.06
80.37
21.77
-22.16
42.90
69.61
46.77
Tax Rate
-
27.60%
20.71%
24.83%
27.55%
21.29%
40.40%
56.13%
60.95%
38.67%
43.71%
PAT
-
200.58
282.72
300.39
258.58
216.36
32.01
-7.13
41.79
66.53
53.01
PAT before Minority Interest
-
211.00
312.81
303.34
288.96
298.52
33.34
-12.23
42.56
109.16
65.51
Minority Interest
-
-10.42
-30.09
-2.95
-30.38
-82.16
-1.33
5.10
-0.77
-42.63
-12.50
PAT Margin
-
31.81%
25.51%
23.78%
13.68%
22.50%
7.49%
-2.67%
11.25%
10.21%
11.74%
PAT Growth
-
-29.05%
-5.88%
16.17%
19.51%
575.91%
-
-
-37.19%
25.50%
 
EPS
-
4.97
7.00
7.44
6.41
5.36
0.79
-0.18
1.04
1.65
1.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,266.44
1,763.45
1,463.44
1,089.38
859.56
674.84
669.76
693.99
688.38
654.41
Share Capital
80.73
75.06
74.25
74.25
74.25
49.50
49.50
49.50
49.50
49.50
Total Reserves
2,185.70
1,568.24
1,253.39
1,015.13
785.31
625.34
620.26
644.49
638.88
604.91
Non-Current Liabilities
23.84
-3.79
70.40
-13.84
324.64
278.19
320.33
398.35
395.81
251.31
Secured Loans
17.77
0.00
63.43
12.31
377.35
310.28
353.30
394.66
382.00
242.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
13.24
11.82
8.14
6.78
5.78
Long Term Provisions
7.24
6.40
8.14
7.69
6.03
3.44
2.86
2.55
4.13
3.11
Current Liabilities
422.49
317.40
551.43
607.84
397.66
433.38
239.49
203.42
185.22
241.16
Trade Payables
73.85
78.62
123.09
198.70
104.34
78.49
44.09
28.52
51.70
56.71
Other Current Liabilities
294.11
184.64
344.57
196.08
108.61
212.25
159.09
121.59
79.10
125.83
Short Term Borrowings
40.09
35.60
67.42
193.57
179.92
138.41
33.19
47.37
47.74
47.11
Short Term Provisions
14.44
18.54
16.35
19.49
4.79
4.24
3.12
5.93
6.68
11.51
Total Liabilities
2,759.35
2,157.61
2,138.51
1,739.17
1,652.09
1,405.08
1,248.65
1,338.30
1,343.23
1,190.02
Net Block
54.79
42.17
44.54
55.00
51.47
43.14
36.30
31.89
34.22
39.74
Gross Block
98.35
84.85
88.17
97.37
89.23
77.50
64.91
55.85
55.36
54.69
Accumulated Depreciation
43.56
42.68
43.63
42.37
37.76
34.37
28.61
23.96
21.14
14.96
Non Current Assets
415.52
254.61
252.29
342.42
243.42
287.51
384.93
569.79
531.77
376.22
Capital Work in Progress
0.00
0.00
0.00
0.00
1.99
0.94
0.01
131.67
129.93
129.93
Non Current Investment
322.71
171.39
163.48
110.73
13.64
11.63
21.50
16.47
12.67
14.04
Long Term Loans & Adv.
16.11
6.35
22.06
162.95
162.41
210.60
278.30
329.24
345.37
188.46
Other Non Current Assets
15.68
28.15
13.74
8.14
4.96
5.16
4.26
9.81
9.58
4.05
Current Assets
2,343.83
1,900.36
1,883.58
1,396.75
1,408.67
1,117.59
863.72
768.50
784.69
787.03
Current Investments
207.36
100.84
113.91
2.64
136.24
51.76
0.73
7.61
84.36
153.48
Inventories
737.98
530.17
504.70
380.31
449.02
402.74
379.92
385.09
319.85
233.08
Sundry Debtors
71.40
87.05
144.17
332.56
125.43
104.47
81.85
134.69
95.91
94.96
Cash & Bank
435.32
422.89
548.52
297.52
360.39
212.76
141.46
137.29
142.78
183.36
Other Current Assets
891.77
42.67
27.08
15.63
337.60
345.86
259.76
103.82
141.79
122.16
Short Term Loans & Adv.
855.22
716.75
545.21
368.09
317.61
177.14
79.36
91.37
128.58
115.77
Net Current Assets
1,921.34
1,582.96
1,332.14
788.90
1,011.02
684.20
624.23
565.09
599.47
545.87
Total Assets
2,759.35
2,154.97
2,135.87
1,739.17
1,652.09
1,405.10
1,248.65
1,338.29
1,316.46
1,163.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-49.70
132.99
572.59
448.04
186.80
78.30
88.06
16.14
-169.44
93.87
PBT
284.92
400.66
397.21
397.01
378.89
55.11
-39.48
70.38
180.02
112.28
Adjustment
-146.50
-73.32
-62.04
23.53
-131.16
33.93
31.96
34.57
35.97
5.60
Changes in Working Capital
-113.50
-113.88
312.86
103.15
33.85
14.26
119.42
-46.68
-312.30
16.55
Cash after chg. in Working capital
24.92
213.47
648.04
523.69
281.59
103.30
111.90
58.26
-96.31
134.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.62
-80.49
-75.45
-75.65
-94.79
-25.00
-23.84
-42.13
-73.13
-40.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-322.85
-115.00
-396.65
-101.63
27.51
-84.21
84.12
118.54
86.85
-58.64
Net Fixed Assets
-8.68
-3.37
-2.42
-8.52
-7.03
-3.72
-2.83
-1.23
-0.37
-5.61
Net Investments
-389.85
-3.41
-180.20
-141.12
-16.20
-45.30
-0.62
52.25
77.78
-71.92
Others
75.68
-108.22
-214.03
48.01
50.74
-35.19
87.57
67.52
9.44
18.89
Cash from Financing Activity
305.86
-115.76
-27.86
-457.81
-91.30
20.01
-137.06
-128.52
43.73
-17.16
Net Cash Inflow / Outflow
-66.69
-97.78
148.09
-111.39
123.01
14.10
35.12
6.16
-38.85
18.07
Opening Cash & Equivalents
139.20
236.99
89.14
200.53
77.43
63.34
29.45
23.30
62.15
44.09
Closing Cash & Equivalent
72.52
139.20
236.99
89.14
200.53
77.43
63.34
29.45
23.30
62.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
56.15
43.79
35.76
29.34
23.15
18.18
18.04
28.04
27.81
26.44
ROA
8.58%
14.56%
15.65%
17.04%
19.53%
2.42%
-1.34%
2.05%
8.72%
5.47%
ROE
10.79%
21.06%
25.10%
29.65%
38.91%
4.78%
-2.54%
3.98%
16.45%
9.60%
ROCE
14.32%
24.49%
29.93%
33.59%
33.92%
9.96%
1.60%
10.99%
22.69%
15.90%
Fixed Asset Turnover
6.88
12.81
13.62
20.26
11.53
6.00
4.42
6.68
11.84
9.04
Receivable days
45.86
38.08
68.86
44.22
43.64
79.60
148.02
113.33
53.46
88.28
Inventory Days
367.09
170.44
127.83
80.07
161.67
334.38
522.94
346.43
154.86
160.80
Payable days
8162.90
180.82
236.89
74.08
170.49
235.16
213.26
60.45
47.93
50.39
Cash Conversion Cycle
-7749.95
27.71
-40.19
50.20
34.82
178.83
457.71
399.32
160.39
198.68
Total Debt/Equity
0.03
0.02
0.10
0.19
0.65
0.75
0.60
0.65
0.63
0.47
Interest Cover
28.84
28.12
12.30
7.79
7.13
1.92
0.31
2.30
4.19
3.70

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Man Infraconstruction acquires 26% stake in Yogayatan Paradip SQB Terminal
    9th Jul 2026, 10:58 AM

    The company has subscribed 13,00,000 equity shares for Rs 10 each aggregating to Rs 1.30 crore

    Read More
  • Man Infraconstruction secures IOA for Tardeo 2.0 project in South Mumbai
    24th Jun 2026, 14:43 PM

    The Tardeo 2.0 project will be developed through Man Aaradhya Infraconstruction LLP, in which MICL Group holds about 50.5% equity stake

    Read More
  • Man Infraconstruction acquires residential development project in Bandra West
    18th May 2026, 12:08 PM

    This acquisition further strengthens MICL Group’s presence in one of Mumbai’s most prestigious and tightly held residential micro-markets

    Read More
  • Man InfraConstruct - Quarterly Results
    14th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.