Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Construction - Real Estate

Rating :
N/A

BSE: 533078 | NSE: MANJEERA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50.75
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 328.35
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.10%
  • 5.39%
  • 20.07%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.02
  • -13.05
  • 6.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.87
  • -31.28
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.08
  • -0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.73
  • 53.98
  • 53.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
23.36
-100.00%
14.87
12.44
19.53%
15.21
28.64
-46.89%
9.82
22.77
-56.87%
Expenses
0.00
29.41
-100.00%
7.55
15.08
-49.93%
12.37
28.54
-56.66%
12.15
22.18
-45.22%
EBITDA
0.00
-6.06
-
7.32
-2.64
-
2.83
0.09
3,044.44%
-2.32
0.59
-
EBIDTM
0.00%
-25.93%
49.22%
-21.21%
18.64%
0.33%
-23.64%
2.58%
Other Income
0.00
5.26
-100.00%
0.52
1.80
-71.11%
1.08
1.29
-16.28%
0.68
1.91
-64.40%
Interest
0.00
10.14
-100.00%
0.01
10.77
-99.91%
1.23
11.49
-89.30%
10.18
11.43
-10.94%
Depreciation
0.00
1.39
-100.00%
1.39
1.41
-1.42%
1.43
1.41
1.42%
1.40
1.39
0.72%
PBT
0.00
-12.33
-
6.44
-13.01
-
1.26
-11.51
-
-13.23
-10.32
-
Tax
0.00
-0.14
-
-0.24
0.46
-
-0.73
0.56
-
-0.32
0.42
-
PAT
0.00
-12.19
-
6.68
-13.47
-
1.98
-12.07
-
-12.91
-10.74
-
PATM
0.00%
-52.18%
44.95%
-108.30%
13.04%
-42.15%
-131.42%
-47.19%
EPS
0.00
-9.74
-
5.34
-10.77
-
1.59
-9.65
-
-10.32
-8.59
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
63.26
87.20
98.04
63.55
234.97
234.54
231.97
202.74
62.15
60.32
110.35
Net Sales Growth
-28.35%
-11.06%
54.27%
-72.95%
0.18%
1.11%
14.42%
226.21%
3.03%
-45.34%
 
Cost Of Goods Sold
26.30
46.07
55.10
19.96
162.15
148.58
148.41
138.78
12.34
21.97
53.42
Gross Profit
36.96
41.13
42.94
43.59
72.82
85.96
83.56
63.96
49.81
38.36
56.93
GP Margin
58.42%
47.17%
43.80%
68.59%
30.99%
36.65%
36.02%
31.55%
80.14%
63.59%
51.59%
Total Expenditure
61.48
95.21
87.30
55.42
228.68
204.63
208.89
189.53
55.98
56.39
102.27
Power & Fuel Cost
-
8.17
6.54
7.36
12.09
9.24
8.21
7.34
5.96
5.93
1.01
% Of Sales
-
9.37%
6.67%
11.58%
5.15%
3.94%
3.54%
3.62%
9.59%
9.83%
0.92%
Employee Cost
-
2.73
2.90
3.23
5.76
6.89
6.02
4.28
3.21
2.77
3.17
% Of Sales
-
3.13%
2.96%
5.08%
2.45%
2.94%
2.60%
2.11%
5.16%
4.59%
2.87%
Manufacturing Exp.
-
9.95
3.83
9.19
12.92
5.17
4.17
10.38
19.29
8.50
34.41
% Of Sales
-
11.41%
3.91%
14.46%
5.50%
2.20%
1.80%
5.12%
31.04%
14.09%
31.18%
General & Admin Exp.
-
20.21
17.51
14.05
30.92
26.88
29.58
23.58
12.09
10.97
4.99
% Of Sales
-
23.18%
17.86%
22.11%
13.16%
11.46%
12.75%
11.63%
19.45%
18.19%
4.52%
Selling & Distn. Exp.
-
4.64
1.24
0.32
2.65
4.35
7.96
4.24
0.71
4.00
2.07
% Of Sales
-
5.32%
1.26%
0.50%
1.13%
1.85%
3.43%
2.09%
1.14%
6.63%
1.88%
Miscellaneous Exp.
-
3.44
0.17
1.31
2.18
3.52
4.55
0.94
2.38
2.27
2.07
% Of Sales
-
3.94%
0.17%
2.06%
0.93%
1.50%
1.96%
0.46%
3.83%
3.76%
2.90%
EBITDA
1.77
-8.01
10.74
8.13
6.29
29.91
23.08
13.21
6.17
3.93
8.08
EBITDA Margin
2.80%
-9.19%
10.95%
12.79%
2.68%
12.75%
9.95%
6.52%
9.93%
6.52%
7.32%
Other Income
7.54
10.26
5.72
1.84
2.96
5.69
3.47
3.15
4.96
27.74
11.58
Interest
21.56
43.84
52.56
55.99
47.23
34.49
22.95
16.66
14.87
25.16
10.35
Depreciation
5.61
5.59
6.03
6.09
6.35
6.18
5.63
5.47
5.30
2.41
2.96
PBT
-17.86
-47.18
-42.12
-52.11
-44.32
-5.07
-2.05
-5.78
-9.05
4.10
6.36
Tax
-1.43
1.30
0.30
-1.15
1.08
0.66
1.99
3.74
0.23
1.80
1.48
Tax Rate
8.01%
-2.76%
-0.71%
2.21%
-2.44%
-13.02%
-97.07%
-64.71%
-2.54%
43.90%
23.27%
PAT
-16.44
-48.47
-42.42
-50.96
-45.52
-2.01
-2.42
-7.66
-2.00
2.50
4.37
PAT before Minority Interest
-16.44
-48.47
-42.42
-50.96
-45.40
-5.73
-4.04
-9.51
-9.28
2.30
4.88
Minority Interest
0.00
0.00
0.00
0.00
-0.12
3.72
1.62
1.85
7.28
0.20
-0.51
PAT Margin
-25.99%
-55.58%
-43.27%
-80.19%
-19.37%
-0.86%
-1.04%
-3.78%
-3.22%
4.14%
3.96%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-42.79%
 
EPS
-13.15
-38.78
-33.94
-40.77
-36.42
-1.61
-1.94
-6.13
-1.60
2.00
3.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-103.50
-55.10
-12.70
38.06
83.39
88.17
85.42
83.57
84.81
81.27
Share Capital
12.51
12.51
12.51
12.51
12.51
12.51
12.51
12.51
12.51
12.51
Total Reserves
-116.01
-67.61
-25.21
25.55
70.88
75.66
72.91
71.06
72.30
68.76
Non-Current Liabilities
355.17
502.37
330.86
336.97
303.49
250.50
280.05
181.39
268.85
172.66
Secured Loans
4.93
156.56
198.96
222.72
273.42
206.10
233.72
134.82
220.83
124.02
Unsecured Loans
43.85
71.22
119.53
108.14
24.44
36.76
37.88
36.76
36.76
36.76
Long Term Provisions
0.64
0.62
0.55
0.64
0.55
0.39
0.40
0.26
0.28
0.23
Current Liabilities
431.09
232.64
195.65
157.39
253.06
273.96
273.35
382.14
263.61
330.50
Trade Payables
56.96
29.39
30.95
85.29
77.24
68.89
57.14
27.02
29.72
30.95
Other Current Liabilities
353.49
193.12
154.61
62.40
77.89
97.86
100.67
236.58
163.22
198.59
Short Term Borrowings
20.40
9.88
9.76
9.63
97.50
103.97
112.53
117.49
68.52
99.00
Short Term Provisions
0.24
0.24
0.33
0.07
0.43
3.25
3.01
1.04
2.15
1.95
Total Liabilities
682.76
679.91
513.81
532.42
641.56
651.25
677.81
687.94
665.38
632.74
Net Block
31.57
31.66
32.09
228.05
232.77
207.71
198.26
188.07
193.07
130.28
Gross Block
40.86
40.40
40.19
267.28
265.66
234.30
219.27
203.61
203.91
138.63
Accumulated Depreciation
9.29
8.74
8.10
39.24
32.89
26.59
21.01
15.54
10.85
8.36
Non Current Assets
249.62
271.90
253.08
267.82
266.57
235.89
222.38
216.73
215.31
220.20
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.36
0.00
0.26
0.36
73.18
Non Current Investment
11.09
9.11
7.99
6.87
4.78
0.10
4.94
7.27
9.90
8.49
Long Term Loans & Adv.
32.84
54.61
26.95
31.95
28.29
26.97
18.91
17.44
8.62
1.98
Other Non Current Assets
1.06
0.44
1.12
0.95
0.74
0.75
0.27
3.69
3.36
6.28
Current Assets
431.78
404.25
260.62
264.14
373.61
414.40
454.05
470.40
449.10
412.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
330.91
323.99
175.90
177.10
286.13
312.53
374.90
437.27
394.99
346.66
Sundry Debtors
66.16
46.73
47.19
49.28
44.91
51.23
56.89
18.59
42.13
32.69
Cash & Bank
1.87
5.24
5.69
7.63
7.64
14.54
8.28
6.22
3.93
9.54
Other Current Assets
32.84
0.17
6.05
5.42
34.93
36.10
13.99
8.33
8.05
23.64
Short Term Loans & Adv.
32.60
28.13
25.79
24.72
31.37
32.67
10.73
6.40
5.83
15.92
Net Current Assets
0.68
171.62
64.98
106.75
120.55
140.44
180.70
88.26
185.49
82.04
Total Assets
682.76
679.91
513.80
532.42
641.57
651.25
677.81
687.93
665.39
632.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
170.73
-141.95
63.61
20.83
44.24
87.46
-68.32
49.79
-32.94
1.02
PBT
-47.18
-42.12
-52.11
-44.32
-5.08
2.29
-4.77
-9.05
4.09
6.36
Adjustment
47.69
55.92
60.28
53.86
40.40
27.89
21.30
16.18
5.30
17.27
Changes in Working Capital
171.22
-153.75
47.89
14.58
11.90
59.74
-81.69
45.93
-39.28
-16.35
Cash after chg. in Working capital
171.73
-139.95
56.06
24.12
47.22
89.92
-65.15
53.06
-29.88
7.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.00
-2.00
7.55
-3.29
-2.98
-2.46
-3.17
-3.26
-3.06
-6.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.15
7.41
1.32
-3.51
-11.68
-17.16
-1.06
3.34
-2.64
-27.76
Net Fixed Assets
-0.07
-0.13
15.09
-0.16
-0.61
-0.70
-13.65
0.40
-0.05
-0.02
Net Investments
-1.98
-1.12
-1.14
-5.20
-63.92
-3.13
1.35
3.40
-0.26
-0.01
Others
-6.10
8.66
-12.63
1.85
52.85
-13.33
11.24
-0.46
-2.33
-27.73
Cash from Financing Activity
-165.95
134.09
-66.87
-17.33
-39.46
-64.04
71.44
-51.14
31.76
30.24
Net Cash Inflow / Outflow
-3.37
-0.45
-1.94
-0.01
-6.90
6.26
2.06
1.99
-3.82
3.50
Opening Cash & Equivalents
5.24
5.69
7.63
7.64
14.54
8.28
6.22
0.51
4.33
0.83
Closing Cash & Equivalent
1.87
5.24
5.69
7.63
7.64
14.54
8.28
2.50
0.51
4.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-83.83
-47.05
-10.23
30.06
65.56
69.72
67.18
66.17
67.02
64.97
ROA
-7.11%
-7.11%
-9.74%
-7.73%
-0.89%
-0.61%
-1.39%
-1.37%
0.35%
0.82%
ROE
0.00%
0.00%
-411.03%
-75.92%
-6.77%
-4.71%
-11.41%
-11.14%
2.78%
6.21%
ROCE
-1.48%
3.34%
1.03%
0.67%
6.33%
4.41%
2.26%
1.25%
6.93%
4.74%
Fixed Asset Turnover
2.15
2.43
0.41
0.88
0.94
1.02
0.96
0.30
0.35
1.48
Receivable days
236.28
174.83
277.06
73.16
74.81
85.06
67.94
178.31
226.37
105.93
Inventory Days
1370.63
930.53
1013.80
359.79
465.83
540.84
731.08
2443.99
2243.72
1380.24
Payable days
342.05
199.66
1062.55
182.93
171.92
194.13
139.69
219.58
241.31
178.99
Cash Conversion Cycle
1264.86
905.71
228.31
250.02
368.72
431.78
659.33
2402.71
2228.78
1307.18
Total Debt/Equity
-2.80
-5.46
-29.35
9.38
4.82
4.17
4.90
4.65
4.50
3.72
Interest Cover
-0.08
0.20
0.07
0.06
0.85
0.91
0.65
0.39
1.16
1.61

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.