Shareholder's Funds
14,640.27
9,702.77
7,783.91
6,540.45
4,734.27
1,555.50
1,211.29
920.72
706.73
499.84
Share Capital
41.26
40.06
40.06
40.06
40.06
20.03
20.03
20.03
20.03
14.84
Total Reserves
14,555.34
9,639.46
7,743.79
6,500.39
4,694.21
1,535.47
1,191.26
900.69
686.70
485.00
Non-Current Liabilities
5,096.53
197.06
168.12
126.98
54.11
31.36
29.46
28.49
25.41
5.78
Secured Loans
4,942.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
126.10
113.52
88.87
73.79
56.39
4.84
2.08
1.98
4.64
0.00
Current Liabilities
4,091.52
1,616.56
1,419.09
2,271.27
1,078.91
593.98
540.34
474.53
364.76
233.24
Trade Payables
563.62
524.99
801.96
921.29
594.08
175.79
149.57
203.89
157.88
99.49
Other Current Liabilities
852.65
657.34
279.51
399.57
196.75
108.74
65.19
51.51
46.95
54.77
Short Term Borrowings
2,123.00
14.93
0.00
683.66
95.00
0.03
0.00
0.00
0.80
0.00
Short Term Provisions
552.25
419.30
337.61
266.74
193.08
309.42
325.58
219.13
159.13
78.99
Total Liabilities
23,828.32
11,516.39
9,371.12
8,938.70
5,867.29
2,180.84
1,781.09
1,423.74
1,096.90
738.86
Net Block
3,470.75
3,546.28
3,136.89
2,921.30
981.95
202.69
202.56
177.72
74.60
84.62
Gross Block
4,845.33
4,572.75
3,770.10
3,286.82
1,221.61
286.14
259.54
210.98
96.68
99.12
Accumulated Depreciation
1,374.58
1,026.47
633.21
365.51
239.65
83.45
56.98
33.26
22.08
14.50
Non Current Assets
19,132.31
5,886.84
5,854.21
5,122.99
2,777.31
568.46
529.02
383.14
195.13
248.34
Capital Work in Progress
207.43
209.44
494.78
386.57
165.57
21.37
6.44
0.43
18.11
7.30
Non Current Investment
15,124.52
1,975.85
2,040.76
1,657.08
1,500.86
109.51
87.66
27.01
12.47
156.42
Long Term Loans & Adv.
182.22
142.85
148.86
146.30
115.59
218.84
167.59
110.92
39.79
0.00
Other Non Current Assets
147.39
7.14
27.58
6.37
7.88
16.05
64.77
67.05
50.16
0.00
Current Assets
4,693.31
5,626.85
3,513.72
3,813.01
3,089.98
1,612.38
1,252.07
1,040.60
901.76
490.52
Current Investments
1,558.86
2,239.51
1,061.47
868.79
896.03
689.05
350.46
149.15
247.22
0.00
Inventories
1,090.98
1,126.03
1,032.22
1,266.69
826.91
337.19
312.67
361.73
271.93
153.55
Sundry Debtors
894.67
769.04
492.64
470.59
369.17
131.59
112.41
141.39
113.40
93.30
Cash & Bank
305.87
483.88
155.15
138.85
476.95
99.96
104.51
89.15
83.41
99.55
Other Current Assets
842.93
90.95
59.05
166.44
520.92
354.59
372.02
299.18
185.81
144.12
Short Term Loans & Adv.
771.47
917.44
713.20
901.65
414.91
351.81
372.02
299.18
184.89
144.12
Net Current Assets
601.79
4,010.29
2,094.63
1,541.74
2,011.07
1,018.40
711.73
566.07
537.00
257.28
Total Assets
23,825.62
11,513.69
9,367.93
8,936.00
5,867.29
2,180.84
1,781.09
1,423.74
1,096.89
738.86
|