Shareholder's Funds
16,300.34
14,332.39
9,363.09
7,435.22
6,155.23
4,722.00
3,485.31
2,823.05
2,880.91
2,927.14
Share Capital
41.28
41.26
40.06
40.06
40.06
40.06
40.06
40.06
40.06
20.03
Total Reserves
16,211.34
14,247.46
9,299.78
7,395.10
6,115.17
4,681.94
3,445.25
2,782.99
2,840.85
2,907.11
Non-Current Liabilities
4,686.53
7,419.90
187.34
199.24
168.68
107.33
103.04
77.79
49.19
53.24
Secured Loans
2,482.65
5,077.83
24.87
23.15
48.94
57.42
58.19
25.11
2.70
1.43
Unsecured Loans
338.58
448.36
0.00
0.00
0.25
0.25
0.00
0.00
0.34
1.25
Long Term Provisions
248.65
155.06
123.12
97.89
80.00
72.24
63.00
44.92
35.63
25.04
Current Liabilities
6,507.25
5,663.56
2,119.73
1,863.14
2,623.46
1,353.40
1,250.73
1,024.06
1,296.24
662.57
Trade Payables
1,341.33
1,133.40
777.06
1,008.18
1,076.40
666.97
745.11
561.97
649.14
491.82
Other Current Liabilities
3,702.35
1,335.07
755.50
386.05
472.89
282.77
180.05
116.53
161.51
140.02
Short Term Borrowings
638.92
2,513.14
151.48
115.02
794.59
158.35
44.28
241.46
404.15
9.94
Short Term Provisions
824.65
681.95
435.69
353.89
279.59
245.30
281.29
104.10
81.44
20.80
Total Liabilities
27,754.83
27,651.64
11,882.86
9,685.67
9,108.45
6,323.62
5,025.34
4,083.52
4,360.47
3,741.01
Net Block
18,620.45
19,004.48
4,539.95
4,245.28
3,582.77
1,658.94
1,594.04
1,399.46
1,013.77
793.31
Gross Block
21,376.79
20,916.96
5,909.74
5,233.03
4,246.54
2,160.04
1,987.79
1,681.37
1,229.77
915.35
Accumulated Depreciation
2,756.34
1,912.48
1,369.79
987.75
663.78
501.10
372.99
281.91
216.00
122.04
Non Current Assets
20,800.63
20,663.37
5,314.64
5,357.80
4,701.63
2,416.98
2,203.13
2,085.41
1,786.75
1,672.00
Capital Work in Progress
1,127.63
825.67
281.80
550.15
701.47
371.95
316.95
327.87
525.07
301.66
Non Current Investment
447.87
351.09
309.81
270.95
235.01
205.80
164.39
215.66
139.38
100.98
Long Term Loans & Adv.
554.72
293.08
163.97
187.54
163.88
158.07
106.06
117.69
77.10
259.59
Other Non Current Assets
49.91
189.00
13.79
98.51
13.09
16.72
16.12
14.35
8.52
9.07
Current Assets
6,951.50
6,985.57
6,565.52
4,324.56
4,403.84
3,879.62
2,819.50
1,943.15
2,573.71
2,069.01
Current Investments
1,537.31
1,690.84
2,258.11
1,075.47
874.46
1,306.17
665.03
543.27
649.87
847.94
Inventories
2,144.48
2,093.71
1,553.46
1,498.46
1,760.24
1,183.54
899.13
820.99
789.25
788.87
Sundry Debtors
1,729.51
1,538.34
848.28
576.42
388.17
330.61
531.09
220.22
296.67
166.46
Cash & Bank
482.77
554.50
708.10
453.20
405.94
700.74
419.88
141.01
138.95
145.87
Other Current Assets
1,057.43
97.42
104.10
64.29
975.03
358.56
304.37
217.67
698.97
119.88
Short Term Loans & Adv.
956.70
1,010.76
1,093.47
656.71
804.29
275.79
294.21
209.18
230.00
88.91
Net Current Assets
444.25
1,322.01
4,445.79
2,461.42
1,780.37
2,526.22
1,568.77
919.09
1,277.48
1,406.44
Total Assets
27,752.13
27,648.94
11,880.16
9,682.36
9,105.47
6,296.60
5,022.63
4,028.56
4,360.46
3,741.01
|