Nifty
Sensex
:
:
24619.35
80539.91
131.95 (0.54%)
304.32 (0.38%)

Pharmaceuticals & Drugs

Rating :
64/99

BSE: 543904 | NSE: MANKIND

2430.70
12-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2435.6
  •  2464.9
  •  2410
  •  2437.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  708892
  •  1728759740.4
  •  3054.8
  •  2115.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,00,328.17
  • 53.01
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,08,074.14
  • N/A
  • 6.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.68%
  • 1.07%
  • 1.52%
  • FII
  • DII
  • Others
  • 13.07%
  • 9.58%
  • 2.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.46
  • 11.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.87
  • 9.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.44
  • 15.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
47.75
48.26
50.78
65.75
P/E Ratio
50.90
50.37
47.87
36.97
Revenue
10335
12207
14717
16537
EBITDA
2816
3555
3846
4472
Net Income
1913
1991
2106
2715
ROA
17.7
10
8.7
10.6
P/B Ratio
10.12
7.00
6.22
5.35
ROE
22.77
16.8
13.98
15.74
FCFF
1852
1913
2304
2872
FCFF Yield
1.7
1.76
2.11
2.63
Net Debt
-3249
6266
-392
-146
BVPS
240.24
347.37
391.07
454.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
3,570.35
2,867.85
24.50%
3,079.37
2,422.24
27.13%
3,230.00
2,606.95
23.90%
3,076.51
2,708.10
13.60%
Expenses
2,723.58
2,196.29
24.01%
2,396.18
1,835.94
30.52%
2,400.20
2,000.45
19.98%
2,226.47
2,025.45
9.92%
EBITDA
846.77
671.56
26.09%
683.19
586.30
16.53%
829.80
606.50
36.82%
850.04
682.65
24.52%
EBIDTM
23.72%
23.42%
22.19%
24.20%
25.69%
23.26%
27.63%
25.21%
Other Income
79.88
99.40
-19.64%
251.33
92.15
172.74%
77.32
70.13
10.25%
109.43
59.98
82.44%
Interest
170.65
10.84
1,474.26%
190.54
9.17
1,977.86%
220.93
9.19
2,304.03%
7.10
8.62
-17.63%
Depreciation
218.68
102.69
112.95%
230.87
99.78
131.38%
192.30
109.72
75.26%
105.62
96.49
9.46%
PBT
537.32
657.43
-18.27%
513.11
569.50
-9.90%
493.89
557.72
-11.44%
846.75
637.52
32.82%
Tax
95.87
122.86
-21.97%
86.44
94.99
-9.00%
112.81
102.51
10.05%
190.44
129.81
46.71%
PAT
441.45
534.57
-17.42%
426.67
474.51
-10.08%
381.08
455.21
-16.28%
656.31
507.71
29.27%
PATM
12.36%
18.64%
13.86%
19.59%
11.80%
17.46%
21.33%
18.75%
EPS
10.62
13.39
-20.69%
10.20
11.76
-13.27%
9.22
11.33
-18.62%
16.31
12.51
30.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
12,956.23
12,207.44
10,260.44
8,749.43
7,781.56
6,214.43
Net Sales Growth
22.17%
18.98%
17.27%
12.44%
25.22%
 
Cost Of Goods Sold
3,739.08
3,489.04
3,198.47
2,913.64
2,421.73
1,780.60
Gross Profit
9,217.15
8,718.40
7,061.97
5,835.79
5,359.83
4,433.82
GP Margin
71.14%
71.42%
68.83%
66.70%
68.88%
71.35%
Total Expenditure
9,746.43
9,186.97
7,745.27
6,847.50
5,791.01
4,565.32
Power & Fuel Cost
-
149.49
125.16
108.96
103.13
82.53
% Of Sales
-
1.22%
1.22%
1.25%
1.33%
1.33%
Employee Cost
-
2,692.37
2,260.60
1,918.47
1,620.59
1,415.78
% Of Sales
-
22.06%
22.03%
21.93%
20.83%
22.78%
Manufacturing Exp.
-
216.03
172.71
150.57
189.81
140.14
% Of Sales
-
1.77%
1.68%
1.72%
2.44%
2.26%
General & Admin Exp.
-
1,314.02
939.49
1,000.80
626.47
451.75
% Of Sales
-
10.76%
9.16%
11.44%
8.05%
7.27%
Selling & Distn. Exp.
-
1,164.71
924.26
638.11
708.17
587.73
% Of Sales
-
9.54%
9.01%
7.29%
9.10%
9.46%
Miscellaneous Exp.
-
161.31
124.58
116.96
121.10
106.78
% Of Sales
-
1.32%
1.21%
1.34%
1.56%
1.72%
EBITDA
3,209.80
3,020.47
2,515.17
1,901.93
1,990.55
1,649.11
EBITDA Margin
24.77%
24.74%
24.51%
21.74%
25.58%
26.54%
Other Income
517.96
536.79
280.22
128.57
196.03
170.95
Interest
589.22
431.95
34.24
45.76
59.80
21.16
Depreciation
747.47
621.22
378.42
325.92
166.62
118.97
PBT
2,391.07
2,504.09
2,382.73
1,658.81
1,960.15
1,679.93
Tax
485.56
509.74
457.15
361.56
521.64
398.58
Tax Rate
20.31%
20.36%
19.19%
21.80%
26.61%
23.73%
PAT
1,905.51
1,986.43
1,911.92
1,281.86
1,433.48
1,265.42
PAT before Minority Interest
1,885.63
2,006.59
1,940.79
1,309.68
1,452.96
1,293.03
Minority Interest
-19.88
-20.16
-28.87
-27.82
-19.48
-27.61
PAT Margin
14.71%
16.27%
18.63%
14.65%
18.42%
20.36%
PAT Growth
-3.37%
3.90%
49.15%
-10.58%
13.28%
 
EPS
46.17
48.13
46.33
31.06
34.73
30.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
14,332.39
9,363.09
7,435.22
6,155.23
4,722.00
Share Capital
41.26
40.06
40.06
40.06
40.06
Total Reserves
14,247.46
9,299.78
7,395.10
6,115.17
4,681.94
Non-Current Liabilities
7,419.90
187.34
199.24
168.68
107.33
Secured Loans
5,077.83
24.87
23.15
48.94
57.42
Unsecured Loans
448.36
0.00
0.00
0.25
0.25
Long Term Provisions
155.06
123.12
97.89
80.00
72.24
Current Liabilities
5,663.56
2,119.73
1,863.14
2,623.46
1,353.40
Trade Payables
1,133.40
777.06
1,008.18
1,076.40
666.97
Other Current Liabilities
1,335.07
755.50
386.05
472.89
282.77
Short Term Borrowings
2,513.14
151.48
115.02
794.59
158.35
Short Term Provisions
681.95
435.69
353.89
279.59
245.30
Total Liabilities
27,651.64
11,882.86
9,685.67
9,108.45
6,323.62
Net Block
19,004.48
4,539.95
4,245.28
3,582.77
1,658.94
Gross Block
20,916.96
5,909.74
5,233.03
4,246.54
2,160.04
Accumulated Depreciation
1,912.48
1,369.79
987.75
663.78
501.10
Non Current Assets
20,663.37
5,314.64
5,357.80
4,701.63
2,416.98
Capital Work in Progress
825.67
281.80
550.15
701.47
371.95
Non Current Investment
351.09
309.81
270.95
235.01
205.80
Long Term Loans & Adv.
293.08
163.97
187.54
163.88
158.07
Other Non Current Assets
189.00
13.79
98.51
13.09
16.72
Current Assets
6,985.57
6,565.52
4,324.56
4,403.84
3,906.64
Current Investments
1,690.84
2,258.11
1,075.47
874.46
1,306.17
Inventories
2,093.71
1,553.46
1,498.46
1,760.24
1,183.54
Sundry Debtors
1,538.34
848.28
576.42
388.17
330.61
Cash & Bank
554.50
708.10
453.20
405.94
700.74
Other Current Assets
1,108.18
104.10
64.29
170.74
385.57
Short Term Loans & Adv.
1,010.76
1,093.47
656.71
804.29
275.79
Net Current Assets
1,322.01
4,445.79
2,461.42
1,780.37
2,553.24
Total Assets
27,648.94
11,880.16
9,682.36
9,105.47
6,323.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
2,413.38
2,152.44
1,813.30
919.78
1,137.24
PBT
2,524.78
2,399.35
1,671.24
1,974.60
1,691.61
Adjustment
601.77
212.19
298.43
30.81
-5.66
Changes in Working Capital
-146.42
-17.57
166.73
-586.12
-94.63
Cash after chg. in Working capital
2,980.13
2,593.97
2,136.40
1,419.29
1,591.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-566.75
-441.53
-323.10
-499.51
-454.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12,682.95
-2,081.69
-1,054.13
-1,369.14
-1,222.21
Net Fixed Assets
-270.57
-517.31
-591.49
-2,286.21
Net Investments
-12,468.02
-1,113.13
-576.36
-128.98
Others
55.64
-451.25
113.72
1,046.05
Cash from Financing Activity
10,232.56
5.27
-739.73
604.62
-7.81
Net Cash Inflow / Outflow
-37.01
76.02
19.44
155.26
-92.78
Opening Cash & Equivalents
382.01
304.82
283.06
127.33
219.73
Closing Cash & Equivalent
403.88
382.01
304.82
283.06
127.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
346.31
233.15
185.61
153.65
117.88
ROA
10.15%
18.00%
13.94%
18.83%
22.79%
ROE
16.98%
23.14%
19.27%
26.72%
31.51%
ROCE
18.32%
28.35%
23.49%
33.96%
39.97%
Fixed Asset Turnover
0.95
1.92
1.92
2.52
3.00
Receivable days
34.35
24.35
19.33
16.25
25.31
Inventory Days
52.50
52.16
65.31
66.57
61.16
Payable days
99.93
101.86
130.57
131.38
144.73
Cash Conversion Cycle
-13.08
-25.35
-45.92
-48.56
-58.26
Total Debt/Equity
0.58
0.02
0.02
0.14
0.05
Interest Cover
6.83
71.03
37.52
34.02
80.96

News Update:


  • Mankind Pharma gets ESG score of 38.98 from ISS ESG
    5th Jun 2025, 10:30 AM

    The company has not verified any data on which this rating has been issued

    Read More
  • Mankind Pharma reports 11% fall in Q4 consolidated net profit
    22nd May 2025, 12:30 PM

    The total consolidated income of the company increased by 32.47% at Rs 3,330.70 crore for Q4FY25

    Read More
  • Mankind Pharma gets nod to incorporate wholly owned subsidiary in Sri Lanka
    22nd May 2025, 11:09 AM

    The Board of Directors of the Company at its meeting held on May 21, 2025, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.