Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Pharmaceuticals & Drugs

Rating :
72/99

BSE: 543904 | NSE: MANKIND

2307.50
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2314.7
  •  2314.7
  •  2293.3
  •  2300.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  383818
  •  884757908
  •  3054.8
  •  1901.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 95,266.05
  • 47.85
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,03,194.58
  • N/A
  • 6.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.70%
  • 1.11%
  • 1.64%
  • FII
  • DII
  • Others
  • 12.92%
  • 9.90%
  • 1.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
47.75
48.26
50.78
65.75
P/E Ratio
48.32
47.81
45.44
35.10
Revenue
10335
12207
14717
16537
EBITDA
2816
3555
3846
4472
Net Income
1913
1991
2106
2715
ROA
17.7
10
8.7
10.6
P/B Ratio
9.60
6.64
5.90
5.08
ROE
22.77
16.8
13.98
15.74
FCFF
1852
1913
2304
2872
FCFF Yield
1.7
1.76
2.11
2.63
Net Debt
-3249
6266
-392
-146
BVPS
240.24
347.37
391.07
454.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
3,079.37
2,422.24
27.13%
3,230.00
2,606.95
23.90%
3,076.51
2,708.10
13.60%
2,893.42
2,578.62
12.21%
Expenses
2,396.18
1,835.94
30.52%
2,400.20
2,000.45
19.98%
2,226.47
2,025.45
9.92%
2,211.66
1,923.81
14.96%
EBITDA
683.19
586.30
16.53%
829.80
606.50
36.82%
850.04
682.65
24.52%
681.76
654.81
4.12%
EBIDTM
22.19%
24.20%
25.69%
23.26%
27.63%
25.21%
23.56%
25.39%
Other Income
251.33
92.15
172.74%
77.32
70.13
10.25%
109.43
59.98
82.44%
100.60
58.62
71.61%
Interest
190.54
9.17
1,977.86%
220.93
9.19
2,304.03%
7.10
8.62
-17.63%
10.91
6.34
72.08%
Depreciation
230.87
99.78
131.38%
192.30
109.72
75.26%
105.62
96.49
9.46%
107.74
87.35
23.34%
PBT
513.11
569.50
-9.90%
493.89
557.72
-11.44%
846.75
637.52
32.82%
663.71
619.74
7.09%
Tax
86.44
94.99
-9.00%
112.81
102.51
10.05%
190.44
129.81
46.71%
124.55
130.28
-4.40%
PAT
426.67
474.51
-10.08%
381.08
455.21
-16.28%
656.31
507.71
29.27%
539.16
489.46
10.15%
PATM
13.86%
19.59%
11.80%
17.46%
21.33%
18.75%
18.63%
18.98%
EPS
10.20
11.76
-13.27%
9.22
11.33
-18.62%
16.31
12.51
30.38%
13.39
12.15
10.21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
12,279.30
10,334.77
8,749.43
7,781.56
6,214.43
Net Sales Growth
19.03%
18.12%
12.44%
25.22%
 
Cost Of Goods Sold
3,498.02
3,209.70
2,913.64
2,421.73
1,780.60
Gross Profit
8,781.28
7,125.08
5,835.79
5,359.83
4,433.82
GP Margin
71.51%
68.94%
66.70%
68.88%
71.35%
Total Expenditure
9,234.51
7,798.19
6,847.50
5,791.01
4,565.32
Power & Fuel Cost
-
129.30
108.96
103.13
82.53
% Of Sales
-
1.25%
1.25%
1.33%
1.33%
Employee Cost
-
2,274.73
1,918.47
1,620.59
1,415.78
% Of Sales
-
22.01%
21.93%
20.83%
22.78%
Manufacturing Exp.
-
174.04
150.57
189.81
140.14
% Of Sales
-
1.68%
1.72%
2.44%
2.26%
General & Admin Exp.
-
982.88
1,000.80
626.47
451.75
% Of Sales
-
9.51%
11.44%
8.05%
7.27%
Selling & Distn. Exp.
-
928.75
638.11
708.17
587.73
% Of Sales
-
8.99%
7.29%
9.10%
9.46%
Miscellaneous Exp.
-
98.80
116.96
121.10
106.78
% Of Sales
-
0.96%
1.34%
1.56%
1.72%
EBITDA
3,044.79
2,536.58
1,901.93
1,990.55
1,649.11
EBITDA Margin
24.80%
24.54%
21.74%
25.58%
26.54%
Other Income
538.68
280.86
128.57
196.03
170.95
Interest
429.48
35.05
45.76
59.80
21.16
Depreciation
636.53
398.25
325.92
166.62
118.97
PBT
2,517.46
2,384.14
1,658.81
1,960.15
1,679.93
Tax
514.24
457.59
361.56
521.64
398.58
Tax Rate
20.43%
19.19%
21.80%
26.61%
23.73%
PAT
2,003.22
1,912.89
1,281.86
1,433.48
1,265.42
PAT before Minority Interest
1,983.06
1,941.77
1,309.68
1,452.96
1,293.03
Minority Interest
-20.16
-28.88
-27.82
-19.48
-27.61
PAT Margin
16.31%
18.51%
14.65%
18.42%
20.36%
PAT Growth
3.96%
49.23%
-10.58%
13.28%
 
EPS
48.55
46.36
31.07
34.74
30.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
9,363.09
7,435.22
6,155.23
4,722.00
Share Capital
40.06
40.06
40.06
40.06
Total Reserves
9,299.78
7,395.10
6,115.17
4,681.94
Non-Current Liabilities
187.34
199.24
168.68
107.33
Secured Loans
24.87
23.15
48.94
57.42
Unsecured Loans
0.00
0.00
0.25
0.25
Long Term Provisions
123.12
97.89
80.00
72.24
Current Liabilities
2,119.73
1,863.14
2,623.46
1,353.40
Trade Payables
1,102.99
1,008.18
1,076.40
666.97
Other Current Liabilities
429.58
386.05
472.89
282.77
Short Term Borrowings
151.47
115.02
794.59
158.35
Short Term Provisions
435.69
353.89
279.59
245.30
Total Liabilities
11,882.86
9,685.67
9,108.45
6,323.62
Net Block
4,539.96
4,245.28
3,582.77
1,658.94
Gross Block
5,909.75
5,233.03
4,246.54
2,160.04
Accumulated Depreciation
1,369.79
987.75
663.78
501.10
Non Current Assets
5,314.63
5,357.80
4,701.63
2,416.98
Capital Work in Progress
281.79
550.15
701.47
371.95
Non Current Investment
309.81
270.95
235.01
205.80
Long Term Loans & Adv.
163.97
187.54
163.88
158.07
Other Non Current Assets
13.79
98.51
13.09
16.72
Current Assets
6,565.52
4,324.56
4,403.84
3,906.64
Current Investments
2,258.11
1,075.47
874.46
1,306.17
Inventories
1,553.46
1,498.46
1,760.24
1,183.54
Sundry Debtors
848.28
576.42
388.17
330.61
Cash & Bank
1,197.97
453.20
405.94
700.74
Other Current Assets
707.70
64.29
170.74
109.78
Short Term Loans & Adv.
603.60
656.71
804.29
275.79
Net Current Assets
4,445.79
2,461.42
1,780.37
2,553.24
Total Assets
11,880.15
9,682.36
9,105.47
6,323.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
2,152.45
1,813.30
919.78
1,137.24
PBT
2,399.36
1,671.24
1,974.60
1,691.61
Adjustment
212.20
298.43
30.81
-5.66
Changes in Working Capital
20.42
166.73
-586.12
-94.63
Cash after chg. in Working capital
2,631.98
2,136.40
1,419.29
1,591.32
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-479.53
-323.10
-499.51
-454.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,081.69
-1,054.13
-1,369.14
-1,222.21
Net Fixed Assets
-259.53
-591.49
-2,286.21
Net Investments
-1,327.90
-576.36
-128.98
Others
-494.26
113.72
1,046.05
Cash from Financing Activity
5.27
-739.73
604.62
-7.81
Net Cash Inflow / Outflow
76.02
19.44
155.26
-92.78
Opening Cash & Equivalents
304.82
283.06
127.33
219.73
Closing Cash & Equivalent
382.01
304.82
283.06
127.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
233.15
185.61
153.65
117.88
ROA
18.01%
13.94%
18.83%
22.79%
ROE
23.15%
19.27%
26.72%
31.51%
ROCE
28.38%
23.49%
33.96%
39.97%
Fixed Asset Turnover
1.93
1.92
2.52
3.00
Receivable days
24.18
19.33
16.25
25.31
Inventory Days
51.80
65.31
66.57
61.16
Payable days
120.04
130.57
131.38
144.73
Cash Conversion Cycle
-44.05
-45.92
-48.56
-58.26
Total Debt/Equity
0.02
0.02
0.14
0.05
Interest Cover
69.46
37.52
34.02
80.96

News Update:


  • Mankind Pharma gets ESG score of 38.98 from ISS ESG
    5th Jun 2025, 10:30 AM

    The company has not verified any data on which this rating has been issued

    Read More
  • Mankind Pharma reports 11% fall in Q4 consolidated net profit
    22nd May 2025, 12:30 PM

    The total consolidated income of the company increased by 32.47% at Rs 3,330.70 crore for Q4FY25

    Read More
  • Mankind Pharma gets nod to incorporate wholly owned subsidiary in Sri Lanka
    22nd May 2025, 11:09 AM

    The Board of Directors of the Company at its meeting held on May 21, 2025, has approved the same

    Read More
  • Mankind Pharma gets nod to incorporate wholly owned subsidiary in Russia
    15th Apr 2025, 10:30 AM

    The Board of Directors of the Company at its meeting held on April 14, 2025, has inter-alia, considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.