Shareholder's Funds
14,332.39
9,363.09
7,435.22
6,155.23
4,722.00
3,485.31
2,823.05
2,880.91
2,927.14
2,256.95
Share Capital
41.26
40.06
40.06
40.06
40.06
40.06
40.06
40.06
20.03
20.03
Total Reserves
14,247.46
9,299.78
7,395.10
6,115.17
4,681.94
3,445.25
2,782.99
2,840.85
2,907.11
2,236.93
Non-Current Liabilities
7,419.90
187.34
199.24
168.68
107.33
103.04
77.79
49.19
53.24
34.37
Secured Loans
5,077.83
24.87
23.15
48.94
57.42
58.19
25.11
2.70
1.43
0.10
Unsecured Loans
448.36
0.00
0.00
0.25
0.25
0.00
0.00
0.34
1.25
2.29
Long Term Provisions
155.06
123.12
97.89
80.00
72.24
63.00
44.92
35.63
25.04
17.86
Current Liabilities
5,663.56
2,119.73
1,863.14
2,623.46
1,353.40
1,250.73
1,024.06
1,296.24
662.57
527.51
Trade Payables
1,133.40
777.06
1,008.18
1,076.40
666.97
745.11
561.97
649.14
491.82
419.10
Other Current Liabilities
1,335.07
755.50
386.05
472.89
282.77
180.05
116.53
161.51
140.02
100.64
Short Term Borrowings
2,513.14
151.48
115.02
794.59
158.35
44.28
241.46
404.15
9.94
0.00
Short Term Provisions
681.95
435.69
353.89
279.59
245.30
281.29
104.10
81.44
20.80
7.76
Total Liabilities
27,651.64
11,882.86
9,685.67
9,108.45
6,323.62
5,025.34
4,083.52
4,360.47
3,741.01
2,848.31
Net Block
19,004.48
4,539.95
4,245.28
3,582.77
1,658.94
1,594.04
1,399.46
1,013.77
793.31
446.98
Gross Block
20,916.96
5,909.74
5,233.03
4,246.54
2,160.04
1,987.79
1,681.37
1,229.77
915.35
488.62
Accumulated Depreciation
1,912.48
1,369.79
987.75
663.78
501.10
372.99
281.91
216.00
122.04
41.64
Non Current Assets
20,663.37
5,314.64
5,357.80
4,701.63
2,416.98
2,203.13
2,085.41
1,786.75
1,672.00
1,141.79
Capital Work in Progress
825.67
281.80
550.15
701.47
371.95
316.95
327.87
525.07
301.66
139.15
Non Current Investment
351.09
309.81
270.95
235.01
205.80
164.39
215.66
139.38
100.98
53.80
Long Term Loans & Adv.
293.08
163.97
187.54
163.88
158.07
106.06
117.69
77.10
259.59
335.97
Other Non Current Assets
189.00
13.79
98.51
13.09
16.72
16.12
14.35
8.52
9.07
6.55
Current Assets
6,985.57
6,565.52
4,324.56
4,403.84
3,879.62
2,819.50
1,943.15
2,573.71
2,069.01
1,706.53
Current Investments
1,690.84
2,258.11
1,075.47
874.46
1,306.17
665.03
543.27
649.87
847.94
655.02
Inventories
2,093.71
1,553.46
1,498.46
1,760.24
1,183.54
899.13
820.99
789.25
788.87
619.11
Sundry Debtors
1,538.34
848.28
576.42
388.17
330.61
531.09
220.22
296.67
166.46
192.71
Cash & Bank
554.50
708.10
453.20
405.94
700.74
419.88
141.01
138.95
145.87
89.58
Other Current Assets
1,108.18
104.10
64.29
170.74
358.56
304.37
217.67
698.97
119.88
150.12
Short Term Loans & Adv.
1,010.76
1,093.47
656.71
804.29
275.79
294.21
209.18
230.00
88.91
64.48
Net Current Assets
1,322.01
4,445.79
2,461.42
1,780.37
2,526.22
1,568.77
919.09
1,277.48
1,406.44
1,179.01
Total Assets
27,648.94
11,880.16
9,682.36
9,105.47
6,296.60
5,022.63
4,028.56
4,360.46
3,741.01
2,848.32
|