PBT
43.06
33.51
22.36
32.37
26.56
15.92
2.05
1.67
1.44
1.24
Adjustment
16.50
12.13
16.42
14.59
2.32
1.43
0.68
1.52
1.96
0.66
Changes in Working Capital
11.73
-67.62
3.29
-102.25
-33.64
-25.24
8.92
-1.19
7.72
-1.06
Cash after chg. in Working capital
71.28
-21.97
42.07
-55.29
-4.76
-7.88
11.64
2.00
11.12
0.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.00
-11.39
-8.58
-4.79
-6.19
-3.40
-0.98
-0.69
-0.72
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00