PBT
-15.57
-28.22
-34.46
-15.85
-18.51
-42.22
3.54
-11.33
-12.80
18.69
Adjustment
2.48
0.33
0.36
3.64
12.14
41.46
2.96
5.99
9.10
10.60
Changes in Working Capital
8.09
4.96
5.72
-1.56
-25.93
27.47
12.70
-16.95
22.23
-19.32
Cash after chg. in Working capital
-5.00
-22.93
-28.38
-13.77
-32.30
26.71
19.20
-22.29
18.52
9.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.17
0.68
1.03
0.09
-0.43
-0.23
-1.92
-0.79
-6.36
-10.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00