Nifty

:

24005.85

Sensex

:

76922.64

140.10 (0.59%)
443.97 (0.58%)

Login

Nifty
Sensex

:
:

24005.85
76922.64

140.10 (0.59%)
443.97 (0.58%)

CE Info Systems Ltd.

IT - Software

Rating :

53/99

BSE: 543425 | NSE: MAPMYINDIA

Watchlist

NSE BSE

845.85

01-Jul-2026

Open
High
Low
Previous Close

813.95
882
813.5
809.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1853920
1591074822.5
1998
795

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,623.75
34.46
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,539.91
0.41%
5.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
24.89
18.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
28.67
9.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-
19.73
11.13

P:E (Median)

8 Years
5 Years
3 Years

-
73.31
70.69

P:BV (Average)

8 Years
5 Years
3 Years

-
13.41
13.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
50.57
46.69

Earnings Forecasts:

(Updated: 27-06-2026)

Description 2026 2027 2028 2029
Adj EPS 27.77 26.56 34.12 43.37
P/E Ratio 30.46 31.85 24.79 19.50
Revenue 17.25 514.79 618.09 771.47
EBITDA 884.37 182.99 229.31 291.41
Net Income 331.1 145.14 187.76 238.5
ROA 278.53 - 19.31 21.06
P/B Ratio -2.17 5.05 4.25 3.50
ROE 2.86 17.9 19.53 20.49
FCFF 20.89 101.97 142.04 154.8
FCFF Yield 193.16 2.24 3.12 3.4
Net Debt 4.24 -150.5 415.65 475.3
BVPS -390.6 167.63 199.25 241.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 127.58 117.51 8.57% 85.02 96.33 -11.74% 85.49 83.69 2.15% 102.65 86.35 18.88%
Expenses 74.79 65.92 13.46% 61.67 57.47 7.31% 65.00 49.68 30.84% 46.63 45.69 2.06%
EBITDA 52.79 51.59 2.33% 23.35 38.86 -39.91% 20.49 34.01 -39.75% 56.02 40.66 37.78%
EBIDTM 41.38% 43.90% 27.46% 40.34% 23.97% 40.64% 54.57% 47.09%
Other Income 18.76 23.10 -18.79% 12.29 9.00 36.56% 11.75 10.03 17.15% 14.28 10.07 41.81%
Interest 0.23 0.12 91.67% 0.32 0.23 39.13% 0.26 0.18 44.44% 0.23 0.20 15.00%
Depreciation 4.35 2.58 68.60% 4.41 2.55 72.94% 4.32 2.55 69.41% 4.29 2.52 70.24%
PBT 66.97 71.99 -6.97% 30.91 45.08 -31.43% 27.66 41.31 -33.04% 65.78 48.01 37.01%
Tax 20.37 23.12 -11.89% 8.42 12.47 -32.48% 9.17 10.01 -8.39% 15.43 10.76 43.40%
PAT 46.60 48.87 -4.64% 22.49 32.61 -31.03% 18.49 31.30 -40.93% 50.35 37.25 35.17%
PATM 36.53% 41.59% 26.45% 33.85% 21.63% 37.40% 49.05% 43.14%
EPS 8.50 8.92 -4.71% 4.10 5.95 -31.09% 3.37 5.71 -40.98% 9.19 6.80 35.15%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 145.04 143.55 1.04% 93.68 114.54 -18.21% 113.77 103.67 9.74% 121.61 101.49 19.82%
Expenses 80.28 85.51 -6.12% 66.92 72.89 -8.19% 85.65 66.21 29.36% 65.74 58.73 11.94%
EBITDA 64.76 58.04 11.58% 26.76 41.65 -35.75% 28.12 37.46 -24.93% 55.87 42.76 30.66%
EBIDTM 44.65% 40.43% 28.57% 36.36% 24.72% 36.13% 45.94% 42.13%
Other Income 17.75 23.24 -23.62% 10.53 9.39 12.14% 10.45 9.92 5.34% 13.67 10.10 35.35%
Interest 0.15 0.73 -79.45% 0.40 1.06 -62.26% 0.41 0.75 -45.33% 0.82 0.63 30.16%
Depreciation 7.91 4.04 95.79% 7.69 5.45 41.10% 7.94 5.57 42.55% 6.88 4.52 52.21%
PBT 74.45 76.51 -2.69% 29.20 44.53 -34.43% 30.22 41.06 -26.40% 61.84 47.71 29.62%
Tax 22.29 24.51 -9.06% 8.25 11.97 -31.08% 9.95 10.35 -3.86% 14.46 11.29 28.08%
PAT 52.16 52.00 0.31% 20.95 32.56 -35.66% 20.27 30.71 -34.00% 47.38 36.42 30.09%
PATM 35.96% 36.22% 22.36% 28.43% 17.82% 29.62% 38.96% 35.89%
EPS 9.27 8.93 3.81% 3.43 5.96 -42.45% 3.38 5.58 -39.43% 8.48 6.63 27.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 400.74 383.87 315.61 253.85 198.16 152.38 148.63 134.88 Net Sales Growth 4.39% 21.63% 24.33% 28.10% 30.04% 2.52% 10.19% Cost Of Goods Sold 38.90 33.06 40.35 36.95 18.51 16.38 14.56 19.84 Gross Profit 361.84 350.81 275.26 216.90 179.65 135.99 134.07 115.04 GP Margin 90.29% 91.39% 87.22% 85.44% 90.66% 89.24% 90.20% 85.29% Total Expenditure 248.09 218.65 169.70 140.83 119.88 101.80 118.42 114.13 Power & Fuel Cost - 2.19 1.80 1.72 1.48 1.29 1.59 1.42 % Of Sales - 0.57% 0.57% 0.68% 0.75% 0.85% 1.07% 1.05% Employee Cost - 61.75 54.48 53.46 56.28 52.53 63.55 49.45 % Of Sales - 16.09% 17.26% 21.06% 28.40% 34.47% 42.76% 36.66% Manufacturing Exp. - 0.00 0.13 0.25 0.62 3.34 3.96 6.02 % Of Sales - 0% 0.04% 0.10% 0.31% 2.19% 2.66% 4.46% General & Admin Exp. - 32.40 22.82 15.53 17.33 17.81 19.13 15.56 % Of Sales - 8.44% 7.23% 6.12% 8.75% 11.69% 12.87% 11.54% Selling & Distn. Exp. - 15.27 9.05 9.50 7.72 3.41 5.60 3.20 % Of Sales - 3.98% 2.87% 3.74% 3.90% 2.24% 3.77% 2.37% Miscellaneous Exp. - 9.16 9.63 8.74 13.68 7.03 10.03 18.64 % Of Sales - 2.39% 3.05% 3.44% 6.90% 4.61% 6.75% 13.82% EBITDA 152.65 165.22 145.91 113.02 78.28 50.58 30.21 20.75 EBITDA Margin 38.09% 43.04% 46.23% 44.52% 39.50% 33.19% 20.33% 15.38% Other Income 57.08 52.07 41.15 38.09 47.00 40.40 15.18 28.63 Interest 1.04 0.73 1.27 1.80 2.13 2.53 2.84 0.27 Depreciation 17.37 10.19 8.68 6.16 7.96 9.21 8.93 5.17 PBT 191.32 206.37 177.11 143.15 115.19 79.25 33.62 43.94 Tax 53.39 56.35 39.68 34.40 29.66 19.07 8.28 8.63 Tax Rate 27.91% 27.31% 22.40% 24.03% 25.75% 24.06% 24.63% 19.64% PAT 137.93 150.02 137.43 108.75 85.53 60.18 25.34 35.31 PAT before Minority Interest 137.93 150.02 137.43 108.75 85.53 60.18 25.34 35.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.42% 39.08% 43.54% 42.84% 43.16% 39.49% 17.05% 26.18% PAT Growth -8.07% 9.16% 26.37% 27.15% 42.12% 137.49% -28.24% EPS 25.17 27.38 25.08 19.84 15.61 10.98 4.62 6.44

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 474.10 463.25 379.42 281.46 200.44 152.46 148.63 135.25 Net Sales Growth 2.34% 22.09% 34.80% 40.42% 31.47% 2.58% 9.89% Cost Of Goods Sold 60.33 56.73 63.54 48.15 18.61 16.39 14.56 19.85 Gross Profit 413.77 406.52 315.88 233.31 181.83 136.07 134.07 115.41 GP Margin 87.27% 87.75% 83.25% 82.89% 90.72% 89.25% 90.20% 85.33% Total Expenditure 298.59 284.33 224.97 166.43 122.26 101.72 119.28 109.75 Power & Fuel Cost - 2.19 1.80 1.72 1.48 1.29 1.59 1.42 % Of Sales - 0.47% 0.47% 0.61% 0.74% 0.85% 1.07% 1.05% Employee Cost - 83.52 74.56 66.19 57.53 53.96 64.27 50.75 % Of Sales - 18.03% 19.65% 23.52% 28.70% 35.39% 43.24% 37.52% Manufacturing Exp. - 0.00 0.12 0.26 0.62 3.35 4.01 6.04 % Of Sales - 0% 0.03% 0.09% 0.31% 2.20% 2.70% 4.47% General & Admin Exp. - 38.85 31.23 21.82 18.74 16.25 21.74 10.25 % Of Sales - 8.39% 8.23% 7.75% 9.35% 10.66% 14.63% 7.58% Selling & Distn. Exp. - 26.13 20.26 11.85 7.71 3.41 5.60 3.20 % Of Sales - 5.64% 5.34% 4.21% 3.85% 2.24% 3.77% 2.37% Miscellaneous Exp. - 13.36 10.69 9.09 14.19 7.06 7.52 18.23 % Of Sales - 2.88% 2.82% 3.23% 7.08% 4.63% 5.06% 13.48% EBITDA 175.51 178.92 154.45 115.03 78.18 50.74 29.35 25.50 EBITDA Margin 37.02% 38.62% 40.71% 40.87% 39.00% 33.28% 19.75% 18.85% Other Income 52.40 53.43 39.93 37.20 49.57 40.46 14.85 28.08 Interest 1.78 3.17 2.93 2.79 2.16 2.53 2.84 2.63 Depreciation 30.42 19.58 14.81 9.90 8.26 9.80 9.77 9.15 PBT 195.71 209.60 176.64 139.54 117.33 78.88 31.60 41.80 Tax 54.95 58.10 40.74 31.73 30.26 19.06 8.40 8.24 Tax Rate 28.08% 27.72% 23.06% 22.74% 25.79% 24.16% 26.58% 19.71% PAT 140.76 147.19 133.96 107.25 87.03 59.82 23.20 33.57 PAT before Minority Interest 140.90 147.59 134.38 107.53 87.07 59.82 23.20 33.57 Minority Interest 0.14 -0.40 -0.42 -0.28 -0.04 0.00 0.00 0.00 PAT Margin 29.69% 31.77% 35.31% 38.10% 43.42% 39.24% 15.61% 24.82% PAT Growth -7.21% 9.88% 24.90% 23.23% 45.49% 157.84% -30.89% EPS 25.69 26.86 24.45 19.57 15.88 10.92 4.23 6.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 790.11 655.95 535.20 438.14 359.54 298.37 286.87 Share Capital 10.88 10.81 10.73 10.65 132.80 132.80 132.80 Total Reserves 764.97 629.22 507.73 412.03 211.50 149.11 140.67 Non-Current Liabilities 59.60 44.99 41.72 10.62 15.96 17.25 -0.75 Secured Loans 0.00 0.00 0.00 0.00 0.27 0.59 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 57.27 50.56 38.37 3.72 2.41 2.41 1.56 Current Liabilities 72.45 83.21 91.87 49.71 49.56 38.22 27.56 Trade Payables 9.30 21.59 13.11 5.85 4.44 5.98 4.97 Other Current Liabilities 37.87 42.09 62.54 43.72 45.03 32.14 22.49 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 25.28 19.53 16.22 0.14 0.09 0.10 0.10 Total Liabilities 922.16 784.15 668.79 498.47 425.06 353.84 313.68 Net Block 54.72 30.89 21.81 19.84 25.09 31.95 11.88 Gross Block 86.16 60.85 46.85 38.22 43.48 45.43 16.96 Accumulated Depreciation 31.44 29.96 25.04 18.38 18.39 13.48 5.08 Non Current Assets 417.98 380.77 249.41 243.73 161.07 186.13 157.20 Capital Work in Progress 0.00 9.19 6.68 0.00 0.00 0.00 0.00 Non Current Investment 284.05 256.62 151.01 190.41 120.84 115.51 105.33 Long Term Loans & Adv. 53.63 53.87 52.04 10.72 7.18 8.89 7.21 Other Non Current Assets 18.24 22.72 10.25 15.01 0.07 21.75 24.62 Current Assets 504.18 403.38 419.38 254.74 264.00 167.71 156.48 Current Investments 226.57 170.66 227.87 122.66 154.18 88.50 98.23 Inventories 0.29 0.12 1.47 7.10 2.76 4.40 3.48 Sundry Debtors 102.75 94.23 56.79 42.17 28.28 31.14 23.72 Cash & Bank 132.40 106.33 98.92 50.76 62.06 28.85 20.86 Other Current Assets 42.17 13.78 12.84 15.10 16.70 14.82 10.19 Short Term Loans & Adv. 26.14 18.26 21.49 16.95 8.90 11.85 6.52 Net Current Assets 431.73 320.17 327.51 205.03 214.43 129.49 128.92 Total Assets 922.16 784.15 668.79 498.47 425.07 353.84 313.68

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 790.74 659.15 542.14 445.96 357.74 297.74 285.20 Share Capital 10.88 10.81 10.73 10.65 132.80 132.80 132.80 Total Reserves 765.60 632.42 514.67 419.85 209.70 148.48 139.00 Non-Current Liabilities 61.46 45.52 41.80 12.55 15.96 16.57 21.22 Secured Loans 0.00 0.00 1.50 1.00 0.27 0.59 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 62.25 53.99 39.56 4.36 2.51 2.48 1.68 Current Liabilities 135.37 119.32 113.35 53.44 50.97 38.28 29.86 Trade Payables 30.21 25.06 13.09 6.09 4.45 6.05 4.48 Other Current Liabilities 47.32 53.03 68.03 45.06 46.42 32.12 25.27 Short Term Borrowings 27.62 18.40 15.97 2.15 0.00 0.00 0.00 Short Term Provisions 30.22 22.83 16.26 0.14 0.10 0.11 0.12 Total Liabilities 988.53 824.55 697.43 511.82 424.67 352.59 336.28 Net Block 82.95 53.96 41.25 35.66 25.28 32.49 36.12 Gross Block 136.24 96.39 72.63 60.70 45.86 47.69 45.15 Accumulated Depreciation 53.29 42.43 31.38 25.04 20.58 15.20 9.03 Non Current Assets 429.88 390.26 256.03 243.07 155.48 181.34 178.66 Capital Work in Progress 1.17 10.21 7.18 0.00 0.00 0.00 0.00 Non Current Investment 262.12 238.39 134.57 173.80 114.77 110.20 102.51 Long Term Loans & Adv. 55.68 55.66 53.15 10.85 7.48 8.88 7.25 Other Non Current Assets 20.62 24.56 12.26 15.01 0.07 21.75 24.62 Current Assets 558.65 434.29 441.40 268.75 269.19 171.25 157.62 Current Investments 226.57 170.66 227.87 122.66 154.18 88.50 98.23 Inventories 14.71 8.34 12.21 7.97 2.76 4.39 3.49 Sundry Debtors 133.00 104.68 58.27 43.52 28.28 31.13 23.90 Cash & Bank 138.29 113.29 103.77 60.09 67.19 32.18 21.38 Other Current Assets 46.08 18.64 14.19 15.12 16.77 15.05 10.63 Short Term Loans & Adv. 27.70 18.68 25.09 19.39 8.97 12.07 6.96 Net Current Assets 423.28 314.97 328.05 215.31 218.22 132.97 127.76 Total Assets 988.53 824.55 697.43 511.82 424.67 352.59 336.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 110.52 66.62 99.69 30.56 79.48 24.07 PBT 206.37 177.11 143.15 115.20 79.25 33.61 Adjustment -37.05 -22.21 -24.01 -22.89 -24.26 7.97 Changes in Working Capital -16.10 -52.58 21.79 -26.25 39.30 -5.21 Cash after chg. in Working capital 153.22 102.32 140.93 66.06 94.29 36.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -42.70 -35.70 -41.24 -35.50 -14.81 -12.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -90.86 -49.54 -57.13 -11.18 -57.05 -2.36 Net Fixed Assets -16.12 -16.51 -15.31 5.26 1.95 Net Investments -83.34 -48.40 -65.81 -38.05 -71.01 Others 8.60 15.37 23.99 21.61 12.01 Cash from Financing Activity -24.12 -21.33 -5.06 -14.09 -5.66 -17.70 Net Cash Inflow / Outflow -4.46 -4.25 37.50 5.29 16.76 4.01 Opening Cash & Equivalents 67.03 71.28 33.78 28.49 11.74 7.73 Closing Cash & Equivalent 62.57 67.03 71.28 33.78 28.50 11.74

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 113.15 75.52 89.89 28.76 81.82 26.73 PBT 209.60 176.64 139.54 117.33 78.90 31.59 Adjustment -25.27 -14.01 -18.47 -25.46 -22.65 8.41 Changes in Working Capital -27.25 -50.61 11.00 -27.41 40.78 -0.97 Cash after chg. in Working capital 157.08 112.02 132.07 64.46 97.03 39.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -43.93 -36.50 -42.18 -35.70 -15.20 -12.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -102.19 -58.74 -63.29 -11.22 -57.61 -1.58 Net Fixed Assets -16.12 -16.51 -15.31 5.26 1.95 Net Investments -83.34 -48.40 -65.81 -38.05 -71.01 Others -2.73 6.17 17.83 21.57 11.45 Cash from Financing Activity -17.23 -19.46 8.32 -10.94 -5.66 -18.78 Net Cash Inflow / Outflow -6.27 -2.68 34.92 6.60 18.56 6.37 Opening Cash & Equivalents 73.47 76.09 40.57 33.63 0.00 0.00 Closing Cash & Equivalent 67.37 73.47 76.09 40.57 18.56 6.82

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 142.62 118.41 96.64 79.38 84.27 399.32 ROA 17.58% 18.92% 19.18% 18.52% 15.45% 7.59% ROE 21.19% 23.73% 23.11% 26.81% 32.68% 17.04% ROCE 28.64% 29.95% 29.78% 29.39% 24.80% 12.44% Fixed Asset Turnover 5.22 5.86 5.73 4.85 3.43 4.76 Receivable days 93.65 87.33 71.15 64.89 71.17 67.36 Inventory Days 0.19 0.92 6.16 9.08 8.58 9.68 Payable days 170.52 156.95 93.65 101.50 116.09 20.97 Cash Conversion Cycle -76.68 -68.70 -16.34 -27.53 -36.34 56.07 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 283.70 140.46 80.53 55.08 32.36 12.84

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 142.74 119.01 97.93 80.85 83.57 397.37 ROA 16.28% 17.66% 18.29% 18.60% 15.39% 6.73% ROE 20.79% 23.00% 22.50% 27.04% 32.70% 15.72% ROCE 27.92% 28.78% 28.16% 29.60% 24.78% 11.80% Fixed Asset Turnover 3.98 4.49 4.11 3.76 3.26 3.20 Receivable days 93.64 78.38 66.00 65.37 71.11 67.57 Inventory Days 9.08 9.88 13.08 9.77 8.57 9.68 Payable days 177.80 109.57 72.70 103.38 116.94 19.84 Cash Conversion Cycle -75.09 -21.31 6.39 -28.24 -37.26 57.41 Total Debt/Equity 0.04 0.03 0.03 0.01 0.00 0.00 Interest Cover 65.89 60.77 50.91 55.32 32.21 12.14

Top Investors:

phonepe limited

tata mutual fund - tata small cap fund

icici prudential technology fund

franklin india opportunites fund

axis max life insurance limited a/c - ulif01311/02/08lifehighgr104 - high growth fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback