PBT
191.32
206.37
177.11
143.15
115.20
79.25
33.61
Adjustment
-31.23
-36.17
-22.21
-24.01
-22.89
-24.26
7.97
Changes in Working Capital
-2.67
-17.00
-52.58
21.79
-26.25
39.30
-5.21
Cash after chg. in Working capital
157.42
153.20
102.32
140.93
66.06
94.29
36.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-48.88
-42.68
-35.70
-41.24
-35.50
-14.81
-12.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00