CE Info Systems, 543425, MAPMYINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9,162.60
62.92
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,116.62
0.21%
11.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
24.89
18.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
28.67
9.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-
19.73
11.13

P:E (Median)

8 Years
5 Years
3 Years

-
-
70.69

P:BV (Average)

8 Years
5 Years
3 Years

-
-
14.21

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
49.22

Earnings Forecasts:

(Updated: 06-12-2025)

Description 2024 2025 2026 2027
Adj EPS 27.05 32.15 43.21 55.93
P/E Ratio 61.83 52.02 38.70 29.90
Revenue 463.25 568.08 729.32 928.82
EBITDA 180.5 214.52 285.3 366.95
Net Income 147.19 179.88 240.97 313.5
ROA 16.98
P/B Ratio 11.51 9.65 7.79 6.11
ROE 20.3 20.3 22.57 23.77
FCFF 83.24 114.4 139.44 189.53
FCFF Yield 0.91 1.25 1.52 2.07
Net Debt -335.01 335.2 400.15 475.35
BVPS 145.3 173.34 214.81 273.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 85.49 83.69 2.15% 102.65 86.35 18.88% 117.51 84.95 38.33% 96.33 76.10 26.58%
Expenses 65.00 49.68 30.84% 46.63 45.69 2.06% 65.92 49.20 33.98% 57.47 41.86 37.29%
EBITDA 20.49 34.01 -39.75% 56.02 40.66 37.78% 51.59 35.75 44.31% 38.86 34.24 13.49%
EBIDTM 23.97% 40.64% 54.57% 47.09% 43.90% 42.08% 40.34% 44.99%
Other Income 11.75 10.03 17.15% 14.28 10.07 41.81% 23.10 12.46 85.39% 9.00 11.56 -22.15%
Interest 0.26 0.18 44.44% 0.23 0.20 15.00% 0.12 0.26 -53.85% 0.23 0.31 -25.81%
Depreciation 4.32 2.55 69.41% 4.29 2.52 70.24% 2.58 2.09 23.44% 2.55 2.23 14.35%
PBT 27.66 41.31 -33.04% 65.78 48.01 37.01% 71.99 45.86 56.98% 45.08 43.26 4.21%
Tax 9.17 10.01 -8.39% 15.43 10.76 43.40% 23.12 8.07 186.49% 12.47 10.93 14.09%
PAT 18.49 31.30 -40.93% 50.35 37.25 35.17% 48.87 37.79 29.32% 32.61 32.33 0.87%
PATM 21.63% 37.40% 49.05% 43.14% 41.59% 44.48% 33.85% 42.48%
EPS 3.38 5.72 -40.91% 9.20 6.81 35.10% 8.93 6.91 29.23% 5.96 5.91 0.85%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 113.77 103.67 9.74% 121.61 101.49 19.82% 143.55 106.90 34.28% 114.54 92.02 24.47%
Expenses 85.65 66.21 29.36% 65.74 58.73 11.94% 85.51 67.40 26.87% 72.89 56.01 30.14%
EBITDA 28.12 37.46 -24.93% 55.87 42.76 30.66% 58.04 39.50 46.94% 41.65 36.01 15.66%
EBIDTM 24.72% 36.13% 45.94% 42.13% 40.43% 36.95% 36.36% 39.13%
Other Income 10.45 9.92 5.34% 13.67 10.10 35.35% 23.24 12.37 87.87% 9.39 11.54 -18.63%
Interest 0.41 0.75 -45.33% 0.82 0.63 30.16% 0.73 0.77 -5.19% 1.06 0.76 39.47%
Depreciation 7.94 5.57 42.55% 6.88 4.52 52.21% 4.04 4.15 -2.65% 5.45 3.75 45.33%
PBT 30.22 41.06 -26.40% 61.84 47.71 29.62% 76.51 46.95 62.96% 44.53 43.04 3.46%
Tax 9.95 10.35 -3.86% 14.46 11.29 28.08% 24.51 8.72 181.08% 11.97 11.05 8.33%
PAT 20.27 30.71 -34.00% 47.38 36.42 30.09% 52.00 38.23 36.02% 32.56 31.99 1.78%
PATM 17.82% 29.62% 38.96% 35.89% 36.22% 35.76% 28.43% 34.76%
EPS 3.38 5.58 -39.43% 8.48 6.63 27.90% 8.93 7.02 27.21% 5.96 5.69 4.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 401.98 383.87 315.61 253.85 198.16 152.38 148.63 Net Sales Growth 21.41% 21.63% 24.33% 28.10% 30.04% 2.52% Cost Of Goods Sold 34.14 33.06 40.35 36.95 18.51 16.38 14.56 Gross Profit 367.84 350.81 275.26 216.90 179.65 135.99 134.07 GP Margin 91.51% 91.39% 87.22% 85.44% 90.66% 89.24% 90.20% Total Expenditure 235.02 218.65 169.70 140.83 119.88 101.80 118.16 Power & Fuel Cost - 2.19 1.80 1.72 1.48 1.29 1.59 % Of Sales - 0.57% 0.57% 0.68% 0.75% 0.85% 1.07% Employee Cost - 61.75 54.48 53.46 56.28 52.53 63.55 % Of Sales - 16.09% 17.26% 21.06% 28.40% 34.47% 42.76% Manufacturing Exp. - 0.00 0.13 0.25 0.62 3.34 0.82 % Of Sales - 0% 0.04% 0.10% 0.31% 2.19% 0.55% General & Admin Exp. - 32.40 22.82 15.53 17.33 17.81 21.06 % Of Sales - 8.44% 7.23% 6.12% 8.75% 11.69% 14.17% Selling & Distn. Exp. - 15.27 9.05 9.50 7.72 3.41 5.60 % Of Sales - 3.98% 2.87% 3.74% 3.90% 2.24% 3.77% Miscellaneous Exp. - 9.16 9.63 8.74 13.68 7.03 9.77 % Of Sales - 2.39% 3.05% 3.44% 6.90% 4.61% 6.57% EBITDA 166.96 165.22 145.91 113.02 78.28 50.58 30.47 EBITDA Margin 41.53% 43.04% 46.23% 44.52% 39.50% 33.19% 20.50% Other Income 58.13 52.07 41.15 38.09 47.00 40.40 14.92 Interest 0.84 0.73 1.27 1.80 2.13 2.53 2.84 Depreciation 13.74 10.19 8.68 6.16 7.96 9.21 8.93 PBT 210.51 206.37 177.11 143.15 115.19 79.25 33.62 Tax 60.19 56.35 39.68 34.40 29.66 19.07 8.28 Tax Rate 28.59% 27.31% 22.40% 24.03% 25.75% 24.06% 24.63% PAT 150.32 150.02 137.43 108.75 85.53 60.18 25.34 PAT before Minority Interest 150.32 150.02 137.43 108.75 85.53 60.18 25.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.39% 39.08% 43.54% 42.84% 43.16% 39.49% 17.05% PAT Growth 8.40% 9.16% 26.37% 27.15% 42.12% 137.49% EPS 27.48 27.43 25.12 19.88 15.64 11.00 4.63

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 493.47 463.25 379.42 281.46 200.44 152.46 148.63 Net Sales Growth 22.12% 22.09% 34.80% 40.42% 31.47% 2.58% Cost Of Goods Sold 57.04 56.73 63.54 48.15 18.61 16.39 14.56 Gross Profit 436.43 406.52 315.88 233.31 181.83 136.07 134.07 GP Margin 88.44% 87.75% 83.25% 82.89% 90.72% 89.25% 90.20% Total Expenditure 309.79 284.33 224.97 166.43 122.26 101.72 119.28 Power & Fuel Cost - 2.19 1.80 1.72 1.48 1.29 1.59 % Of Sales - 0.47% 0.47% 0.61% 0.74% 0.85% 1.07% Employee Cost - 83.52 74.56 66.19 57.53 53.96 64.27 % Of Sales - 18.03% 19.65% 23.52% 28.70% 35.39% 43.24% Manufacturing Exp. - 0.00 0.12 0.26 0.62 3.35 0.82 % Of Sales - 0% 0.03% 0.09% 0.31% 2.20% 0.55% General & Admin Exp. - 38.85 31.23 21.82 18.74 16.25 23.68 % Of Sales - 8.39% 8.23% 7.75% 9.35% 10.66% 15.93% Selling & Distn. Exp. - 26.13 20.26 11.85 7.71 3.41 5.60 % Of Sales - 5.64% 5.34% 4.21% 3.85% 2.24% 3.77% Miscellaneous Exp. - 13.36 10.69 9.09 14.19 7.06 7.52 % Of Sales - 2.88% 2.82% 3.23% 7.08% 4.63% 5.06% EBITDA 183.68 178.92 154.45 115.03 78.18 50.74 29.35 EBITDA Margin 37.22% 38.62% 40.71% 40.87% 39.00% 33.28% 19.75% Other Income 56.75 53.43 39.93 37.20 49.57 40.46 14.85 Interest 3.02 3.17 2.93 2.79 2.16 2.53 2.84 Depreciation 24.31 19.58 14.81 9.90 8.26 9.80 9.77 PBT 213.10 209.60 176.64 139.54 117.33 78.88 31.60 Tax 60.89 58.10 40.74 31.73 30.26 19.06 8.40 Tax Rate 28.57% 27.72% 23.06% 22.74% 25.79% 24.16% 26.58% PAT 152.21 147.19 133.96 107.25 87.03 59.82 23.20 PAT before Minority Interest 152.17 147.59 134.38 107.53 87.07 59.82 23.20 Minority Interest -0.04 -0.40 -0.42 -0.28 -0.04 0.00 0.00 PAT Margin 30.84% 31.77% 35.31% 38.10% 43.42% 39.24% 15.61% PAT Growth 10.82% 9.88% 24.90% 23.23% 45.49% 157.84% EPS 27.83 26.91 24.49 19.61 15.91 10.94 4.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 790.11 655.95 535.20 438.14 359.54 298.37 Share Capital 10.88 10.81 10.73 10.65 132.80 132.80 Total Reserves 764.97 629.22 507.73 412.03 211.50 149.11 Non-Current Liabilities 59.60 44.99 8.20 10.62 15.96 17.25 Secured Loans 0.00 0.00 0.00 0.00 0.27 0.59 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 57.27 50.56 4.85 3.72 2.41 2.41 Current Liabilities 72.45 83.21 91.87 49.71 49.56 38.22 Trade Payables 9.30 21.59 13.11 5.85 4.44 5.98 Other Current Liabilities 37.87 42.09 62.54 43.72 45.03 32.14 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 25.28 19.53 16.22 0.14 0.09 0.10 Total Liabilities 922.16 784.15 635.27 498.47 425.06 353.84 Net Block 54.72 30.89 21.81 19.84 25.09 31.95 Gross Block 86.16 60.85 50.42 38.22 43.48 45.43 Accumulated Depreciation 31.44 29.96 28.61 18.38 18.39 13.48 Non Current Assets 417.98 380.77 215.89 243.73 161.07 186.13 Capital Work in Progress 0.00 9.19 6.68 0.00 0.00 0.00 Non Current Investment 284.05 256.62 151.01 190.41 128.73 123.54 Long Term Loans & Adv. 53.63 53.87 18.52 10.72 7.18 8.89 Other Non Current Assets 18.24 22.72 10.25 15.01 0.07 21.75 Current Assets 504.18 403.38 419.38 254.74 264.00 167.71 Current Investments 226.57 170.66 227.87 122.66 154.18 88.50 Inventories 0.29 0.12 1.47 7.10 2.76 4.40 Sundry Debtors 102.75 94.23 56.79 42.17 28.28 31.14 Cash & Bank 132.40 106.33 98.92 50.76 62.06 28.85 Other Current Assets 42.17 13.78 12.84 15.10 16.70 14.82 Short Term Loans & Adv. 26.14 18.26 21.49 16.95 8.80 11.85 Net Current Assets 431.73 320.17 327.51 205.03 214.43 129.49 Total Assets 922.16 784.15 635.27 498.47 425.07 353.84

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 790.74 659.15 542.14 445.96 357.74 297.74 Share Capital 10.88 10.81 10.73 10.65 132.80 132.80 Total Reserves 765.60 632.42 514.67 419.85 209.70 148.48 Non-Current Liabilities 61.46 45.52 8.28 12.55 15.96 16.57 Secured Loans 0.00 0.00 1.50 1.00 0.27 0.59 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 62.25 53.99 6.04 4.36 2.51 2.48 Current Liabilities 135.37 119.32 113.35 53.44 50.97 38.28 Trade Payables 30.21 25.06 13.09 6.09 4.45 6.05 Other Current Liabilities 47.32 53.03 68.03 47.21 46.42 32.12 Short Term Borrowings 27.62 18.40 15.97 0.00 0.00 0.00 Short Term Provisions 30.22 22.83 16.26 0.14 0.10 0.11 Total Liabilities 988.53 824.55 663.91 511.82 424.67 352.59 Net Block 82.95 53.96 41.25 35.66 25.28 32.49 Gross Block 136.24 96.39 76.20 60.70 45.86 47.69 Accumulated Depreciation 53.29 42.43 34.95 25.04 20.58 15.20 Non Current Assets 429.88 390.26 222.51 243.07 155.48 181.34 Capital Work in Progress 1.17 10.21 7.18 0.00 0.00 0.00 Non Current Investment 262.12 238.39 134.57 173.80 122.65 118.22 Long Term Loans & Adv. 55.68 55.66 19.63 10.85 7.48 8.88 Other Non Current Assets 20.62 24.56 12.26 15.01 0.07 21.75 Current Assets 558.65 434.29 441.40 268.75 269.19 171.25 Current Investments 226.57 170.66 227.87 122.66 154.18 88.50 Inventories 14.71 8.34 12.21 7.97 2.76 4.39 Sundry Debtors 133.00 104.68 58.27 43.52 28.28 31.13 Cash & Bank 138.29 113.29 103.77 60.09 67.19 32.18 Other Current Assets 46.08 18.64 14.19 15.12 16.77 15.05 Short Term Loans & Adv. 27.70 18.68 25.09 19.39 8.80 12.07 Net Current Assets 423.28 314.97 328.05 215.31 218.22 132.97 Total Assets 988.53 824.55 663.91 511.82 424.67 352.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 110.52 66.62 99.69 30.56 79.48 24.07 PBT 206.37 177.11 143.15 115.20 79.25 33.61 Adjustment -37.05 -22.21 -24.01 -22.89 -24.26 7.97 Changes in Working Capital -16.10 -52.58 21.79 -26.25 39.30 -5.21 Cash after chg. in Working capital 153.22 102.32 140.93 66.06 94.29 36.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -42.70 -35.70 -41.24 -35.50 -14.81 -12.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -90.86 -49.54 -57.13 -11.18 -57.05 -2.36 Net Fixed Assets -16.12 -12.94 -18.88 5.26 1.95 Net Investments -83.34 -48.40 -65.81 -30.16 -70.87 Others 8.60 11.80 27.56 13.72 11.87 Cash from Financing Activity -24.12 -21.33 -5.06 -14.09 -5.66 -17.70 Net Cash Inflow / Outflow -4.46 -4.25 37.50 5.29 16.76 4.01 Opening Cash & Equivalents 67.03 71.28 33.78 28.49 11.74 7.73 Closing Cash & Equivalent 62.57 67.03 71.28 33.78 28.50 11.74

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 113.15 75.52 89.89 28.76 81.82 26.73 PBT 209.60 176.64 139.54 117.33 78.90 31.59 Adjustment -25.27 -14.01 -18.47 -25.46 -22.65 8.41 Changes in Working Capital -27.25 -50.61 11.00 -27.41 40.78 -0.97 Cash after chg. in Working capital 157.08 112.02 132.07 64.46 97.03 39.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -43.93 -36.50 -42.18 -35.70 -15.20 -12.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -102.19 -58.74 -63.29 -11.22 -57.61 -1.58 Net Fixed Assets -16.12 -12.94 -18.88 5.26 1.95 Net Investments -83.34 -48.40 -65.81 -30.16 -70.87 Others -2.73 2.60 21.40 13.68 11.31 Cash from Financing Activity -17.23 -19.46 8.32 -10.94 -5.66 -18.78 Net Cash Inflow / Outflow -6.27 -2.68 34.92 6.60 18.56 6.37 Opening Cash & Equivalents 73.47 76.09 40.57 33.63 0.00 0.00 Closing Cash & Equivalent 67.37 73.47 76.09 40.57 18.56 6.82

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 142.62 118.41 96.64 79.38 84.27 399.32 ROA 17.58% 18.92% 19.18% 18.52% 15.45% 7.59% ROE 21.19% 23.73% 23.11% 26.81% 32.68% 17.04% ROCE 28.64% 29.95% 29.78% 29.39% 24.80% 12.44% Fixed Asset Turnover 5.22 5.86 5.73 4.85 3.43 4.76 Receivable days 93.65 87.33 71.15 64.89 71.17 67.36 Inventory Days 0.19 0.92 6.16 9.08 8.58 9.68 Payable days 170.52 156.95 93.65 101.50 116.09 20.97 Cash Conversion Cycle -76.68 -68.70 -16.34 -27.53 -36.34 56.07 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 283.70 140.46 80.53 55.08 32.36 12.84

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 142.74 119.01 97.93 80.85 83.57 397.37 ROA 16.28% 17.66% 18.29% 18.60% 15.39% 6.73% ROE 20.79% 23.00% 22.50% 27.04% 32.70% 15.72% ROCE 27.92% 28.78% 28.16% 29.60% 24.78% 11.80% Fixed Asset Turnover 3.98 4.49 4.11 3.76 3.26 3.20 Receivable days 93.64 78.38 66.00 65.37 71.11 67.57 Inventory Days 9.08 9.88 13.08 9.77 8.57 9.68 Payable days 177.80 109.57 72.70 103.38 116.94 19.84 Cash Conversion Cycle -75.09 -21.31 6.39 -28.24 -37.26 57.41 Total Debt/Equity 0.04 0.03 0.03 0.01 0.00 0.00 Interest Cover 65.89 60.77 50.91 55.32 32.21 12.14

Top Investors:

phonepe limited

zenrin co., ltd

tata mutual fund - tata small cap fund

icici prudential technology fund

franklin india opportunites fund

axis max life insurance limited a/c - ulif01311/02/08lifehighgr104 - high growth fund

body corp-ltd liability partnership

Annual Reports:

News Update:

C.E. InfoSystems inks pact with Zoho CRM for location intelligence
26th Nov 2025, 12:29 PM

This collaboration empowers businesses to operate more efficiently, serve customers better, and make informed, location-aware decisions--using technology rooted in India’s soil
Read More
C.E. Info Systems bags order worth Rs 110.19 crore
11th Nov 2025, 09:50 AM

The order is to be executed within 5 years
Read More
C.E. InfoSystems inks pact with Delhi Metro Rail Corporation
1st Nov 2025, 10:25 AM

DMRC’s Metro data will now be integrated with the Mappls platform to enhance commuter convenience across Delhi-NCR
Read More

CE Info Systems Ltd.

IT - Software

BSE: 543425 | NSE: MAPMYINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

CE Info Systems Ltd.

IT - Software

BSE: 543425 | NSE: MAPMYINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: