Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Mapro Industries Ltd.

Engineering - Construction

Rating :

52/99

BSE: 509762 | NSE: Not Listed

Watchlist

NSE BSE

57.33

12-Dec-2025

Open
High
Low
Previous Close

56.85
57.76
55
55.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

43620
2482543
57.76
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.09
667.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.53
N/A
1.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-4.67
-11.83
-

PAT CAGR (%)

10 Years
5 Years
3 Years

9.39
-
-

P:E (Median)

8 Years
5 Years
3 Years

544.84
544.84
544.84

P:BV (Average)

8 Years
5 Years
3 Years

1.74
1.74
1.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

257.91
257.91
257.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.19 0.25 -24.00% 0.23 0.36 -36.11% 0.18 0.25 -28.00% 0.15 0.38 -60.53%
Expenses 0.10 0.13 -23.08% 0.12 0.07 71.43% 0.26 0.66 -60.61% 0.11 0.06 83.33%
EBITDA 0.10 0.12 -16.67% 0.11 0.28 -60.71% -0.08 -0.41 - 0.04 0.32 -87.50%
EBIDTM 50.26% 48.79% 47.41% 79.72% -46.89% -159.45% 25.66% 83.55%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.10 0.12 -16.67% 0.11 0.28 -60.71% -0.08 -0.41 - 0.04 0.32 -87.50%
Tax 0.00 0.00 0 0.00 0.00 0 0.09 0.01 800.00% 0.00 0.00 0
PAT 0.10 0.12 -16.67% 0.11 0.28 -60.71% -0.17 -0.42 - 0.04 0.32 -87.50%
PATM 50.26% 48.79% 47.41% 79.72% -98.31% -164.57% 25.66% 83.55%
EPS 0.12 0.14 -14.29% 0.13 0.34 -61.76% -0.21 -0.50 - 0.05 0.38 -86.84%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.29 15.83 2.36 Net Sales Growth -39.52% 0 0 0 0 0 0 -100% -85.53% 570.76% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.29 15.83 2.36 GP Margin 100.53% 0 0 0 0 0 0 0 100% 100% 100% Total Expenditure 0.59 0.57 0.92 1.07 0.88 1.29 0.45 0.74 3.21 16.06 2.39 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0% 0% 0% Employee Cost - 0.22 0.17 0.19 0.24 0.14 0.10 0.13 0.10 0.06 0.00 % Of Sales - 0 0 0 0 0 0 0 4.37% 0.38% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.24 15.78 2.22 % Of Sales - 0 0 0 0 0 0 0 97.82% 99.68% 94.07% General & Admin Exp. - 0.25 0.22 0.25 0.30 0.21 0.22 0.34 0.17 0.20 0.03 % Of Sales - 0 0 0 0 0 0 0 7.42% 1.26% 1.27% Selling & Distn. Exp. - 0.00 0.00 0.01 0.00 0.01 0.10 0.00 0.01 0.01 0.01 % Of Sales - 0 0 0 0 0 0 0 0.44% 0.06% 0.42% Miscellaneous Exp. - 0.10 0.52 0.62 0.34 0.92 0.02 0.27 0.69 0.01 0.01 % Of Sales - 0 0 0 0 0 0 0 30.13% 0.06% 5.51% EBITDA 0.17 -0.57 -0.92 -1.07 -0.88 -1.29 -0.45 -0.74 -0.92 -0.23 -0.03 EBITDA Margin 22.67% 0 0 0 0 0 0 0 -40.17% -1.45% -1.27% Other Income 0.00 0.93 0.96 0.78 0.86 0.72 0.71 0.95 1.12 0.39 0.10 Interest 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.01 0.04 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.17 0.36 0.05 -0.29 -0.06 -0.56 0.26 0.20 0.16 0.16 0.07 Tax 0.09 0.09 0.01 -0.08 -0.02 0.00 0.07 0.09 0.05 0.05 0.02 Tax Rate 52.94% 25.00% 20.00% 27.59% 33.33% 0.00% 26.92% 45.00% 31.25% 31.25% 28.57% PAT 0.08 0.27 0.04 -0.21 -0.05 -0.56 0.19 0.11 0.11 0.11 0.05 PAT before Minority Interest 0.08 0.27 0.04 -0.21 -0.05 -0.56 0.19 0.11 0.11 0.11 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.67% 0 0 0 0 0 0 0 4.80% 0.69% 2.12% PAT Growth -73.33% 575.00% - - - - 72.73% 0.00% 0.00% 120.00% EPS 0.10 0.32 0.05 -0.25 -0.06 -0.67 0.23 0.13 0.13 0.13 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 26.02 25.75 25.67 25.89 25.94 26.50 26.31 26.47 26.36 7.41 Share Capital 8.39 8.39 8.39 8.39 8.39 8.39 8.39 8.39 8.39 6.71 Total Reserves 17.63 17.36 17.29 17.50 17.55 18.11 17.92 18.08 17.97 0.70 Non-Current Liabilities -0.09 -0.14 -0.16 -0.08 -0.07 -0.07 -0.07 -0.01 -0.02 -0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.23 0.19 0.45 0.12 0.44 0.54 0.74 1.51 1.31 1.81 Trade Payables 0.01 0.00 0.37 0.05 0.44 0.47 0.62 0.36 0.73 1.58 Other Current Liabilities 0.16 0.19 0.08 0.07 0.00 0.00 0.01 0.07 0.35 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.14 0.14 Short Term Provisions 0.06 0.00 0.00 0.00 0.00 0.07 0.11 0.08 0.09 0.05 Total Liabilities 26.16 25.80 25.96 25.93 26.31 26.97 26.98 27.97 27.65 9.19 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 22.08 21.54 18.80 14.29 9.44 8.04 8.17 9.41 10.92 1.50 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.64 0.64 3.06 1.55 0.62 0.32 0.32 0.65 0.15 0.15 Long Term Loans & Adv. 21.45 20.91 15.75 12.74 8.82 7.72 7.85 8.76 10.77 1.35 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.07 4.25 7.16 11.63 16.87 18.94 18.81 18.56 16.73 7.70 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.14 0.11 0.01 1.67 1.67 0.00 1.63 Cash & Bank 0.07 0.25 0.52 0.15 0.23 0.44 0.31 0.30 0.24 0.12 Other Current Assets 4.00 0.00 0.00 0.00 16.54 18.48 16.83 16.59 16.49 5.95 Short Term Loans & Adv. 4.00 4.00 6.64 11.35 16.54 18.48 16.83 16.59 16.49 5.95 Net Current Assets 3.84 4.07 6.71 11.51 16.43 18.40 18.07 17.05 15.42 5.88 Total Assets 26.15 25.79 25.96 25.92 26.31 26.98 26.98 27.97 27.65 9.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.20 -1.36 0.00 0.91 0.08 0.14 1.01 -1.38 0.51 -0.08 PBT 0.36 0.05 0.00 -0.06 -0.56 0.26 0.20 0.16 0.16 0.07 Adjustment -0.05 0.00 0.00 0.05 0.00 0.00 0.01 -1.08 -0.39 0.03 Changes in Working Capital -0.51 -1.41 0.00 1.01 0.35 -0.02 0.79 -0.31 1.09 -0.13 Cash after chg. in Working capital -0.20 -1.36 0.00 0.99 -0.21 0.24 1.00 -1.23 0.86 -0.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.08 0.29 -0.10 0.01 -0.15 -0.36 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 1.50 0.00 -0.94 -0.30 0.00 0.00 0.62 -19.22 -7.28 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 2.42 -1.51 -0.93 -0.30 0.00 0.33 -0.50 0.00 -0.15 Others 0.00 -0.92 1.51 -0.01 0.00 0.00 -0.33 1.12 -19.22 -7.13 Cash from Financing Activity 0.01 0.00 0.00 -0.05 0.00 0.00 -1.01 0.82 18.83 7.47 Net Cash Inflow / Outflow -0.19 0.14 0.00 -0.08 -0.22 0.14 0.01 0.06 0.12 0.12 Opening Cash & Equivalents 0.25 0.11 0.00 0.23 0.44 0.31 0.30 0.24 0.12 0.00 Closing Cash & Equivalent 0.07 0.25 0.00 0.15 0.23 0.44 0.31 0.30 0.24 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 31.01 30.69 30.60 30.86 30.92 31.59 31.36 31.55 31.42 11.04 ROA 1.04% 0.14% -0.82% -0.18% -2.12% 0.70% 0.40% 0.40% 0.60% 1.07% ROE 1.04% 0.14% -0.83% -0.18% -2.15% 0.72% 0.41% 0.42% 0.66% 1.34% ROCE 1.39% 0.19% -1.11% -0.05% -2.14% 1.01% 0.77% 0.74% 0.95% 1.90% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133.20 18.81 252.25 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 820.82 741.04 987.15 83.14 26.45 128.95 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -820.82 -741.04 -987.15 50.06 -7.64 123.29 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.01 0.02 Interest Cover 0.00 492.70 -124.14 -0.27 -203.85 64.73 28.10 5.37 912.38 734.16

Top Investors:

clarity vanijya private limited

nitinkumar dindayal didwania

whitefeathers realty private limited

aakarshan vincom private

admit vintrade private limited

ritudhan marketing pvt ltd

pee dee financial services ltd.

gaurinath consultants llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback