PBT
92.48
20.87
-15.28
13.35
0.60
20.54
13.60
17.57
31.16
24.18
Adjustment
34.12
37.77
29.85
30.74
27.61
28.44
42.19
54.47
61.44
40.61
Changes in Working Capital
-64.64
-19.54
41.99
-10.40
39.76
-0.29
-26.79
17.17
-30.15
-26.43
Cash after chg. in Working capital
61.96
39.11
56.55
33.68
67.97
48.69
28.99
89.20
62.45
38.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.91
-1.01
-0.08
-3.00
-0.39
-5.17
-3.79
-4.04
-1.09
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00