PBT
-0.04
-0.06
-0.88
-0.97
0.25
0.31
0.34
3.28
1.98
9.37
Adjustment
0.01
0.01
0.85
1.20
0.54
0.68
1.03
0.83
0.00
0.00
Changes in Working Capital
0.04
0.05
0.09
-0.82
-0.74
-2.48
2.19
-0.18
-0.51
-8.19
Cash after chg. in Working capital
0.00
0.00
0.06
-0.59
0.05
-1.49
3.56
3.93
1.48
1.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.59
-0.07
1.53
-0.50
-3.06
-0.23
-1.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00