PBT
2.52
2.20
-0.17
-0.11
-0.14
-0.12
-0.07
-0.06
-0.05
-0.05
Adjustment
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-18.79
0.57
0.03
0.00
0.00
-0.03
0.03
0.00
0.00
0.00
Cash after chg. in Working capital
-16.20
2.76
-0.14
-0.11
-0.14
-0.15
-0.04
-0.06
-0.05
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00