Nifty

:

23329.00

Sensex

:

74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Login

Nifty
Sensex

:
:

23329.00
74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Markolines Pavement Technologies Ltd.

Engineering - Construction

Rating :

67/99

BSE: 543364 | NSE: MARKOLINES

Watchlist

NSE BSE

169.24

22-Sep-2026

Open
High
Low
Previous Close

170.7
171.75
167.27
169.76

Volume
Traded Value (lacs)
52 Week High
52 Week Low

249643
42354213.1
191.75
131.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

377.35
14.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

461.67
N/A
1.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
13.76
-0.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
23.35
7.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-
41.20
11.78

P:E (Median)

8 Years
5 Years
3 Years

-
-
16.33

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
6.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 61.60 72.72 -15.29% 92.73 114.57 -19.06% 80.46 80.06 0.50% 77.67 55.50 39.95%
Expenses 54.93 65.71 -16.41% 76.40 95.27 -19.81% 70.43 72.52 -2.88% 70.41 49.42 42.47%
EBITDA 6.67 7.01 -4.85% 16.33 19.30 -15.39% 10.03 7.54 33.02% 7.27 6.07 19.77%
EBIDTM 10.83% 9.63% 17.61% 16.85% 12.47% 9.42% 9.35% 10.94%
Other Income 2.51 1.44 74.31% 2.68 2.45 9.39% 1.96 2.61 -24.90% 1.82 1.08 68.52%
Interest 1.93 1.48 30.41% 2.15 2.83 -24.03% 1.31 0.86 52.33% 1.46 1.98 -26.26%
Depreciation 1.67 1.65 1.21% 1.78 1.96 -9.18% 1.88 1.88 0.00% 1.73 1.98 -12.63%
PBT 5.58 5.31 5.08% 15.08 16.96 -11.08% 8.64 7.41 16.60% 5.90 3.19 84.95%
Tax 1.21 1.52 -20.39% 3.71 4.66 -20.39% 1.56 1.13 38.05% 1.91 0.78 144.87%
PAT 4.36 3.79 15.04% 11.36 12.29 -7.57% 7.09 6.29 12.72% 3.99 2.41 65.56%
PATM 7.08% 5.21% 12.25% 10.73% 8.81% 7.85% 5.13% 4.35%
EPS 1.98 1.72 15.12% 5.16 5.59 -7.69% 3.22 2.86 12.59% 1.81 1.10 64.55%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 75.86 72.72 4.32% 105.15 121.51 -13.46% 92.95 80.06 16.10% 77.67 55.50 39.95%
Expenses 68.17 65.88 3.48% 89.04 101.25 -12.06% 82.86 72.52 14.26% 70.54 49.42 42.74%
EBITDA 7.69 6.84 12.43% 16.11 20.26 -20.48% 10.10 7.54 33.95% 7.13 6.07 17.46%
EBIDTM 10.13% 9.40% 15.32% 16.67% 10.86% 9.42% 9.18% 10.94%
Other Income 1.75 1.49 17.45% 2.73 1.39 96.40% 1.68 2.37 -29.11% 1.74 1.04 67.31%
Interest 1.93 1.48 30.41% 2.15 2.83 -24.03% 1.31 0.86 52.33% 1.46 1.98 -26.26%
Depreciation 1.67 1.65 1.21% 1.78 1.96 -9.18% 1.88 1.88 0.00% 1.73 1.98 -12.63%
PBT 5.84 5.19 12.52% 14.91 16.86 -11.57% 8.42 7.17 17.43% 5.69 3.15 80.63%
Tax 1.21 1.52 -20.39% 3.71 4.80 -22.71% 1.64 1.13 45.13% 1.83 0.78 134.62%
PAT 4.62 3.67 25.89% 11.19 12.06 -7.21% 6.78 6.04 12.25% 3.85 2.37 62.45%
PATM 6.09% 5.05% 10.65% 9.93% 7.30% 7.55% 4.96% 4.27%
EPS 1.96 1.72 13.95% 5.12 5.59 -8.41% 3.17 2.86 10.84% 1.85 1.10 68.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 312.46 300.49 347.29 311.80 186.64 157.71 171.11 73.20 Net Sales Growth -3.22% -13.48% 11.38% 67.06% 18.34% -7.83% 133.76% Cost Of Goods Sold 87.22 106.01 109.66 31.67 34.70 55.46 65.98 26.75 Gross Profit 225.24 194.48 237.64 280.13 151.95 102.25 105.12 46.45 GP Margin 72.09% 64.72% 68.43% 89.84% 81.41% 64.83% 61.43% 63.46% Total Expenditure 272.17 261.88 315.52 284.19 163.27 144.19 153.14 64.21 Power & Fuel Cost - 7.02 6.81 6.76 4.74 17.71 6.79 3.29 % Of Sales - 2.34% 1.96% 2.17% 2.54% 11.23% 3.97% 4.49% Employee Cost - 17.62 22.06 41.53 39.06 31.14 23.53 7.43 % Of Sales - 5.86% 6.35% 13.32% 20.93% 19.75% 13.75% 10.15% Manufacturing Exp. - 74.06 111.25 86.67 18.18 15.84 43.38 18.04 % Of Sales - 24.65% 32.03% 27.80% 9.74% 10.04% 25.35% 24.64% General & Admin Exp. - 56.79 64.55 117.19 65.78 23.34 12.78 7.93 % Of Sales - 18.90% 18.59% 37.58% 35.24% 14.80% 7.47% 10.83% Selling & Distn. Exp. - 0.03 0.44 0.38 0.82 0.70 0.37 0.42 % Of Sales - 0.01% 0.13% 0.12% 0.44% 0.44% 0.22% 0.57% Miscellaneous Exp. - 0.35 0.76 0.00 0.00 0.00 0.30 0.35 % Of Sales - 0.12% 0.22% 0% 0% 0% 0.18% 0.48% EBITDA 40.30 38.61 31.77 27.61 23.37 13.52 17.97 8.99 EBITDA Margin 12.90% 12.85% 9.15% 8.86% 12.52% 8.57% 10.50% 12.28% Other Income 8.97 6.22 4.14 0.63 0.26 0.26 0.44 0.28 Interest 6.85 7.98 5.08 3.30 6.09 4.71 5.18 3.23 Depreciation 7.06 7.04 5.00 2.26 2.65 2.46 2.69 2.42 PBT 35.20 29.81 25.83 22.67 14.89 6.60 10.54 3.63 Tax 8.39 7.25 8.10 6.63 4.57 2.44 3.23 1.11 Tax Rate 23.84% 24.32% 31.88% 29.62% 31.13% 37.77% 31.03% 30.58% PAT 26.80 22.56 17.30 15.75 10.11 4.02 7.19 2.52 PAT before Minority Interest 26.80 22.56 17.30 15.75 10.11 4.02 7.19 2.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.58% 7.51% 4.98% 5.05% 5.42% 2.55% 4.20% 3.44% PAT Growth 8.15% 30.40% 9.84% 55.79% 151.49% -44.09% 185.32% EPS 12.18 10.25 7.86 7.16 4.60 1.83 3.27 1.15

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 351.63 307.43 347.29 311.80 Net Sales Growth 6.62% -11.48% 11.38% Cost Of Goods Sold 87.21 112.45 109.66 31.67 Gross Profit 264.42 194.98 237.64 280.13 GP Margin 75.20% 63.42% 68.43% 89.84% Total Expenditure 310.61 268.40 315.52 284.19 Power & Fuel Cost - 7.02 6.81 6.76 % Of Sales - 2.28% 1.96% 2.17% Employee Cost - 17.62 22.06 41.53 % Of Sales - 5.73% 6.35% 13.32% Manufacturing Exp. - 74.06 111.25 86.67 % Of Sales - 24.09% 32.03% 27.80% General & Admin Exp. - 56.87 64.55 117.19 % Of Sales - 18.50% 18.59% 37.58% Selling & Distn. Exp. - 0.03 0.44 0.38 % Of Sales - 0.01% 0.13% 0.12% Miscellaneous Exp. - 0.35 0.76 0.00 % Of Sales - 0.11% 0.22% 0% EBITDA 41.03 39.03 31.77 27.61 EBITDA Margin 11.67% 12.70% 9.15% 8.86% Other Income 7.90 5.37 3.82 0.63 Interest 6.85 7.98 5.08 3.30 Depreciation 7.06 7.04 5.00 2.26 PBT 34.86 29.38 25.51 22.67 Tax 8.39 7.38 8.10 6.63 Tax Rate 24.07% 25.12% 32.28% 29.62% PAT 26.44 22.00 16.98 15.75 PAT before Minority Interest 26.44 22.00 16.98 15.75 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 7.52% 7.16% 4.89% 5.05% PAT Growth 9.53% 29.56% 7.81% EPS 12.02 10.00 7.72 7.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 176.72 101.79 85.82 71.03 24.82 20.08 12.89 Share Capital 22.00 19.11 19.11 19.11 0.87 0.87 0.87 Total Reserves 148.23 82.68 66.71 51.92 23.95 19.20 12.02 Non-Current Liabilities 18.69 20.20 15.54 14.01 16.71 19.50 19.78 Secured Loans 11.71 12.98 7.80 7.41 10.59 11.06 13.31 Unsecured Loans 7.43 7.49 7.10 6.22 5.81 8.39 6.28 Long Term Provisions 0.48 0.45 1.62 1.18 0.75 0.43 0.28 Current Liabilities 114.03 117.55 85.65 49.71 66.03 50.33 40.39 Trade Payables 42.91 56.51 35.43 10.46 22.36 16.33 13.95 Other Current Liabilities 27.46 24.17 14.54 10.13 15.31 9.07 9.22 Short Term Borrowings 36.60 30.57 8.61 8.79 11.24 11.58 13.10 Short Term Provisions 7.06 6.29 27.08 20.33 17.12 13.35 4.13 Total Liabilities 309.44 239.54 187.01 134.75 107.56 89.91 73.06 Net Block 31.58 29.22 20.74 8.90 9.91 9.97 12.04 Gross Block 56.74 47.35 34.33 21.24 19.60 18.05 17.44 Accumulated Depreciation 25.16 18.12 13.58 12.34 9.69 8.08 5.40 Non Current Assets 54.25 40.24 29.67 9.09 10.10 10.16 12.23 Capital Work in Progress 1.18 0.62 0.37 0.00 0.00 0.00 0.00 Non Current Investment 21.39 10.30 8.38 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 0.10 0.10 0.18 0.18 0.18 0.18 0.18 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 255.19 199.30 157.35 125.66 97.47 79.75 60.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.96 22.78 23.54 14.05 18.93 16.96 7.42 Sundry Debtors 176.51 121.00 76.08 58.41 44.46 38.07 38.17 Cash & Bank 14.77 16.18 0.34 1.60 0.32 0.32 0.44 Other Current Assets 55.95 0.68 0.30 0.30 33.74 24.40 14.80 Short Term Loans & Adv. 55.45 38.66 57.08 51.30 32.31 15.66 9.14 Net Current Assets 141.16 81.75 71.70 75.95 31.44 29.42 20.44 Total Assets 309.44 239.54 187.02 134.75 107.57 89.91 73.06

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 176.72 101.79 85.82 Share Capital 22.00 19.11 19.11 Total Reserves 148.23 82.68 66.71 Non-Current Liabilities 18.69 20.20 15.54 Secured Loans 11.71 12.98 7.80 Unsecured Loans 7.43 7.49 7.10 Long Term Provisions 0.48 0.45 1.62 Current Liabilities 119.57 117.64 85.65 Trade Payables 48.32 56.51 35.43 Other Current Liabilities 27.58 24.17 14.54 Short Term Borrowings 36.60 30.57 8.61 Short Term Provisions 7.06 6.38 27.08 Total Liabilities 314.98 239.63 187.01 Net Block 31.58 29.22 20.74 Gross Block 56.74 47.35 34.33 Accumulated Depreciation 25.16 18.12 13.58 Non Current Assets 51.59 40.24 29.67 Capital Work in Progress 1.18 0.62 0.37 Non Current Investment 18.73 10.30 8.38 Long Term Loans & Adv. 0.10 0.10 0.18 Other Non Current Assets 0.00 0.00 0.00 Current Assets 263.39 199.39 157.35 Current Investments 0.00 0.00 0.00 Inventories 7.96 22.78 23.54 Sundry Debtors 183.94 121.00 76.08 Cash & Bank 14.77 16.18 0.34 Other Current Assets 56.72 0.68 0.30 Short Term Loans & Adv. 55.97 38.75 57.08 Net Current Assets 143.82 81.75 71.70 Total Assets 314.98 239.63 187.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -33.26 2.44 20.12 -19.55 1.13 6.78 PBT 29.81 25.41 22.38 14.67 6.46 10.41 Adjustment 11.02 7.23 5.25 8.23 6.99 7.60 Changes in Working Capital -64.87 -29.88 -7.27 -42.18 -12.32 -10.89 Cash after chg. in Working capital -24.03 2.76 20.36 -19.27 1.13 7.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.81 -0.01 0.00 0.00 0.00 -0.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.43 -0.31 -0.24 -0.28 0.00 0.00 Cash From Investing Activity -16.15 -23.07 -22.24 -1.52 -1.56 -0.37 Net Fixed Assets -9.95 -13.27 -13.46 -1.64 -1.55 Net Investments -11.09 -1.92 -8.37 0.00 0.00 Others 4.89 -7.88 -0.41 0.12 -0.01 Cash from Financing Activity 49.57 20.64 0.85 22.35 0.43 -6.53 Net Cash Inflow / Outflow 0.16 0.01 -1.26 1.28 0.01 -0.12 Opening Cash & Equivalents 0.35 0.34 1.60 0.32 0.32 0.44 Closing Cash & Equivalent 0.51 0.35 0.34 1.60 0.32 0.32

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -35.63 2.44 20.12 PBT 29.38 25.09 22.38 Adjustment 11.87 7.55 5.25 Changes in Working Capital -67.65 -29.88 -7.27 Cash after chg. in Working capital -26.40 2.76 20.36 Interest Paid 0.00 0.00 0.00 Tax Paid -8.81 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items -0.43 -0.31 -0.24 Cash From Investing Activity -13.78 -23.07 -22.24 Net Fixed Assets -9.95 -13.27 Net Investments -11.09 -1.92 Others 7.26 -7.88 Cash from Financing Activity 49.57 20.64 0.85 Net Cash Inflow / Outflow 0.17 0.01 -1.26 Opening Cash & Equivalents 0.35 0.34 1.60 Closing Cash & Equivalent 0.52 0.35 0.34

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 77.37 53.27 44.91 37.17 18.81 2297.85 ROA 8.22% 8.11% 9.79% 8.34% 4.07% 8.82% ROE 16.59% 18.45% 20.08% 21.09% 17.89% 43.60% ROCE 18.88% 22.02% 23.97% 26.25% 18.99% 28.94% Fixed Asset Turnover 5.77 8.50 11.22 9.14 8.38 9.64 Receivable days 180.69 103.56 78.72 100.59 95.50 81.32 Inventory Days 18.67 24.34 22.00 32.25 41.54 26.00 Payable days 171.16 153.02 264.43 172.62 127.32 36.88 Cash Conversion Cycle 28.20 -25.12 -163.71 -39.78 9.72 70.44 Total Debt/Equity 0.37 0.58 0.36 0.38 1.43 1.85 Interest Cover 4.74 6.00 7.78 3.41 2.37 3.01

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 77.37 53.27 44.91 ROA 7.93% 7.96% 8.42% ROE 16.17% 18.11% 18.35% ROCE 18.67% 21.79% 22.07% Fixed Asset Turnover 5.91 8.50 9.08 Receivable days 181.02 103.56 89.06 Inventory Days 18.25 24.34 27.56 Payable days 170.14 153.02 408.32 Cash Conversion Cycle 29.12 -25.12 -291.69 Total Debt/Equity 0.37 0.58 0.36 Interest Cover 4.68 5.94 7.78

Top Investors:

hi klass trading & investment limited

rahul jhunjhunwala

brijesh thakkar

l7 hitech private limited

malti narendra sampat

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback