Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Markolines Pavement Technologies Ltd.

Engineering - Construction

Rating :

71/99

BSE: 543364 | NSE: MARKOLINES

Watchlist

NSE BSE

176.35

31-Jul-2026

Open
High
Low
Previous Close

178
178.15
175.41
177.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

62671
11051187.12
191.75
131.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

391.12
14.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

475.44
N/A
1.93

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
13.76
-0.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
23.35
7.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-
41.20
11.78

P:E (Median)

8 Years
5 Years
3 Years

-
-
16.41

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
6.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 92.73 114.57 -19.06% 80.46 80.06 0.50% 77.67 55.50 39.95% 72.72 50.36 44.40%
Expenses 76.40 95.27 -19.81% 70.43 72.52 -2.88% 70.41 49.42 42.47% 66.65 45.56 46.29%
EBITDA 16.33 19.30 -15.39% 10.03 7.54 33.02% 7.27 6.07 19.77% 6.07 4.80 26.46%
EBIDTM 17.61% 16.85% 12.47% 9.42% 9.35% 10.94% 8.35% 9.54%
Other Income 2.68 2.45 9.39% 1.96 2.61 -24.90% 1.82 1.08 68.52% 1.44 0.65 121.54%
Interest 2.15 2.83 -24.03% 1.31 0.86 52.33% 1.46 1.98 -26.26% 0.55 1.46 -62.33%
Depreciation 1.78 1.96 -9.18% 1.88 1.88 0.00% 1.73 1.98 -12.63% 1.65 1.68 -1.79%
PBT 15.08 16.96 -11.08% 8.64 7.41 16.60% 5.90 3.19 84.95% 5.31 2.31 129.87%
Tax 3.71 4.66 -20.39% 1.56 1.13 38.05% 1.91 0.78 144.87% 1.52 0.58 162.07%
PAT 11.36 12.29 -7.57% 7.09 6.29 12.72% 3.99 2.41 65.56% 3.79 1.73 119.08%
PATM 12.25% 10.73% 8.81% 7.85% 5.13% 4.35% 5.21% 3.43%
EPS 5.16 5.59 -7.69% 3.22 2.86 12.59% 1.81 1.10 64.55% 1.72 0.78 120.51%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 105.15 121.51 -13.46% 92.95 80.06 16.10% 77.67 55.50 39.95% 72.72 50.36 44.40%
Expenses 89.04 101.25 -12.06% 82.86 72.52 14.26% 70.54 49.42 42.74% 66.81 45.56 46.64%
EBITDA 16.11 20.26 -20.48% 10.10 7.54 33.95% 7.13 6.07 17.46% 5.90 4.80 22.92%
EBIDTM 15.32% 16.67% 10.86% 9.42% 9.18% 10.94% 8.12% 9.54%
Other Income 2.73 1.39 96.40% 1.68 2.37 -29.11% 1.74 1.04 67.31% 1.49 0.60 148.33%
Interest 2.15 2.83 -24.03% 1.31 0.86 52.33% 1.46 1.98 -26.26% 0.55 1.46 -62.33%
Depreciation 1.78 1.96 -9.18% 1.88 1.88 0.00% 1.73 1.98 -12.63% 1.65 1.68 -1.79%
PBT 14.91 16.86 -11.57% 8.42 7.17 17.43% 5.69 3.15 80.63% 5.19 2.26 129.65%
Tax 3.71 4.80 -22.71% 1.64 1.13 45.13% 1.83 0.78 134.62% 1.52 0.58 162.07%
PAT 11.19 12.06 -7.21% 6.78 6.04 12.25% 3.85 2.37 62.45% 3.67 1.68 118.45%
PATM 10.65% 9.93% 7.30% 7.55% 4.96% 4.27% 5.05% 3.33%
EPS 5.12 5.59 -8.41% 3.17 2.86 10.84% 1.85 1.10 68.18% 1.72 0.90 91.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 323.58 300.49 347.29 311.80 186.64 157.71 171.11 73.20 Net Sales Growth 7.68% -13.48% 11.38% 67.06% 18.34% -7.83% 133.76% Cost Of Goods Sold 79.10 106.01 109.66 31.67 34.70 55.46 65.98 26.75 Gross Profit 244.48 194.48 237.64 280.13 151.95 102.25 105.12 46.45 GP Margin 75.55% 64.72% 68.43% 89.84% 81.41% 64.83% 61.43% 63.46% Total Expenditure 283.89 261.88 315.52 284.19 163.27 144.19 153.14 64.21 Power & Fuel Cost - 7.02 6.81 6.76 4.74 17.71 6.79 3.29 % Of Sales - 2.34% 1.96% 2.17% 2.54% 11.23% 3.97% 4.49% Employee Cost - 17.62 22.06 41.53 39.06 31.14 23.53 7.43 % Of Sales - 5.86% 6.35% 13.32% 20.93% 19.75% 13.75% 10.15% Manufacturing Exp. - 74.06 111.25 86.67 18.18 15.84 43.38 18.04 % Of Sales - 24.65% 32.03% 27.80% 9.74% 10.04% 25.35% 24.64% General & Admin Exp. - 56.79 64.55 117.19 65.78 23.34 12.78 7.93 % Of Sales - 18.90% 18.59% 37.58% 35.24% 14.80% 7.47% 10.83% Selling & Distn. Exp. - 0.03 0.44 0.38 0.82 0.70 0.37 0.42 % Of Sales - 0.01% 0.13% 0.12% 0.44% 0.44% 0.22% 0.57% Miscellaneous Exp. - 0.35 0.76 0.00 0.00 0.00 0.30 0.35 % Of Sales - 0.12% 0.22% 0% 0% 0% 0.18% 0.48% EBITDA 39.70 38.61 31.77 27.61 23.37 13.52 17.97 8.99 EBITDA Margin 12.27% 12.85% 9.15% 8.86% 12.52% 8.57% 10.50% 12.28% Other Income 7.90 6.22 4.14 0.63 0.26 0.26 0.44 0.28 Interest 5.47 7.98 5.08 3.30 6.09 4.71 5.18 3.23 Depreciation 7.04 7.04 5.00 2.26 2.65 2.46 2.69 2.42 PBT 34.93 29.81 25.83 22.67 14.89 6.60 10.54 3.63 Tax 8.70 7.25 8.10 6.63 4.57 2.44 3.23 1.11 Tax Rate 24.91% 24.32% 31.88% 29.62% 31.13% 37.77% 31.03% 30.58% PAT 26.23 22.56 17.30 15.75 10.11 4.02 7.19 2.52 PAT before Minority Interest 26.23 22.56 17.30 15.75 10.11 4.02 7.19 2.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.11% 7.51% 4.98% 5.05% 5.42% 2.55% 4.20% 3.44% PAT Growth 15.45% 30.40% 9.84% 55.79% 151.49% -44.09% 185.32% EPS 11.92 10.25 7.86 7.16 4.60 1.83 3.27 1.15

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 348.49 307.43 347.29 311.80 Net Sales Growth 13.36% -11.48% 11.38% Cost Of Goods Sold 79.10 112.45 109.66 31.67 Gross Profit 269.39 194.98 237.64 280.13 GP Margin 77.30% 63.42% 68.43% 89.84% Total Expenditure 309.25 268.40 315.52 284.19 Power & Fuel Cost - 7.02 6.81 6.76 % Of Sales - 2.28% 1.96% 2.17% Employee Cost - 17.62 22.06 41.53 % Of Sales - 5.73% 6.35% 13.32% Manufacturing Exp. - 74.06 111.25 86.67 % Of Sales - 24.09% 32.03% 27.80% General & Admin Exp. - 56.87 64.55 117.19 % Of Sales - 18.50% 18.59% 37.58% Selling & Distn. Exp. - 0.03 0.44 0.38 % Of Sales - 0.01% 0.13% 0.12% Miscellaneous Exp. - 0.35 0.76 0.00 % Of Sales - 0.11% 0.22% 0% EBITDA 39.24 39.03 31.77 27.61 EBITDA Margin 11.26% 12.70% 9.15% 8.86% Other Income 7.64 5.37 3.82 0.63 Interest 5.47 7.98 5.08 3.30 Depreciation 7.04 7.04 5.00 2.26 PBT 34.21 29.38 25.51 22.67 Tax 8.70 7.38 8.10 6.63 Tax Rate 25.43% 25.12% 32.28% 29.62% PAT 25.49 22.00 16.98 15.75 PAT before Minority Interest 25.49 22.00 16.98 15.75 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 7.31% 7.16% 4.89% 5.05% PAT Growth 15.08% 29.56% 7.81% EPS 11.59 10.00 7.72 7.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 176.72 101.79 85.82 71.03 24.82 20.08 12.89 Share Capital 22.00 19.11 19.11 19.11 0.87 0.87 0.87 Total Reserves 148.23 82.68 66.71 51.92 23.95 19.20 12.02 Non-Current Liabilities 18.69 20.20 15.54 14.01 16.71 19.50 19.78 Secured Loans 11.71 12.98 7.80 7.41 10.59 11.06 13.31 Unsecured Loans 7.43 7.49 7.10 6.22 5.81 8.39 6.28 Long Term Provisions 0.48 0.45 1.62 1.18 0.75 0.43 0.28 Current Liabilities 114.03 117.55 85.65 49.71 66.03 50.33 40.39 Trade Payables 42.91 56.51 35.43 10.46 22.36 16.33 13.95 Other Current Liabilities 27.46 24.17 14.54 10.13 15.31 9.07 9.22 Short Term Borrowings 36.60 30.57 8.61 8.79 11.24 11.58 13.10 Short Term Provisions 7.06 6.29 27.08 20.33 17.12 13.35 4.13 Total Liabilities 309.44 239.54 187.01 134.75 107.56 89.91 73.06 Net Block 31.58 29.22 20.74 8.90 9.91 9.97 12.04 Gross Block 56.74 47.35 34.33 21.24 19.60 18.05 17.44 Accumulated Depreciation 25.16 18.12 13.58 12.34 9.69 8.08 5.40 Non Current Assets 54.25 40.24 29.67 9.09 10.10 10.16 12.23 Capital Work in Progress 1.18 0.62 0.37 0.00 0.00 0.00 0.00 Non Current Investment 21.39 10.30 8.38 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 0.10 0.10 0.18 0.18 0.18 0.18 0.18 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 255.19 199.30 157.35 125.66 97.47 79.75 60.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.96 22.78 23.54 14.05 18.93 16.96 7.42 Sundry Debtors 176.51 121.00 76.08 58.41 44.46 38.07 38.17 Cash & Bank 14.77 16.18 0.34 1.60 0.32 0.32 0.44 Other Current Assets 55.95 0.68 0.30 0.30 33.74 24.40 14.80 Short Term Loans & Adv. 55.45 38.66 57.08 51.30 32.31 15.66 9.14 Net Current Assets 141.16 81.75 71.70 75.95 31.44 29.42 20.44 Total Assets 309.44 239.54 187.02 134.75 107.57 89.91 73.06

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 176.72 101.79 85.82 Share Capital 22.00 19.11 19.11 Total Reserves 148.23 82.68 66.71 Non-Current Liabilities 18.69 20.20 15.54 Secured Loans 11.71 12.98 7.80 Unsecured Loans 7.43 7.49 7.10 Long Term Provisions 0.48 0.45 1.62 Current Liabilities 119.57 117.64 85.65 Trade Payables 48.32 56.51 35.43 Other Current Liabilities 27.58 24.17 14.54 Short Term Borrowings 36.60 30.57 8.61 Short Term Provisions 7.06 6.38 27.08 Total Liabilities 314.98 239.63 187.01 Net Block 31.58 29.22 20.74 Gross Block 56.74 47.35 34.33 Accumulated Depreciation 25.16 18.12 13.58 Non Current Assets 51.59 40.24 29.67 Capital Work in Progress 1.18 0.62 0.37 Non Current Investment 18.73 10.30 8.38 Long Term Loans & Adv. 0.10 0.10 0.18 Other Non Current Assets 0.00 0.00 0.00 Current Assets 263.39 199.39 157.35 Current Investments 0.00 0.00 0.00 Inventories 7.96 22.78 23.54 Sundry Debtors 183.94 121.00 76.08 Cash & Bank 14.77 16.18 0.34 Other Current Assets 56.72 0.68 0.30 Short Term Loans & Adv. 55.97 38.75 57.08 Net Current Assets 143.82 81.75 71.70 Total Assets 314.98 239.63 187.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -33.26 2.44 20.12 -19.55 1.13 6.78 PBT 29.81 25.41 22.38 14.67 6.46 10.41 Adjustment 11.02 7.23 5.25 8.23 6.99 7.60 Changes in Working Capital -64.87 -29.88 -7.27 -42.18 -12.32 -10.89 Cash after chg. in Working capital -24.03 2.76 20.36 -19.27 1.13 7.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.81 -0.01 0.00 0.00 0.00 -0.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.43 -0.31 -0.24 -0.28 0.00 0.00 Cash From Investing Activity -16.15 -23.07 -22.24 -1.52 -1.56 -0.37 Net Fixed Assets -9.95 -13.27 -13.46 -1.64 -1.55 Net Investments -11.09 -1.92 -8.37 0.00 0.00 Others 4.89 -7.88 -0.41 0.12 -0.01 Cash from Financing Activity 49.57 20.64 0.85 22.35 0.43 -6.53 Net Cash Inflow / Outflow 0.16 0.01 -1.26 1.28 0.01 -0.12 Opening Cash & Equivalents 0.35 0.34 1.60 0.32 0.32 0.44 Closing Cash & Equivalent 0.51 0.35 0.34 1.60 0.32 0.32

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -35.63 2.44 20.12 PBT 29.38 25.09 22.38 Adjustment 11.87 7.55 5.25 Changes in Working Capital -67.65 -29.88 -7.27 Cash after chg. in Working capital -26.40 2.76 20.36 Interest Paid 0.00 0.00 0.00 Tax Paid -8.81 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items -0.43 -0.31 -0.24 Cash From Investing Activity -13.78 -23.07 -22.24 Net Fixed Assets -9.95 -13.27 Net Investments -11.09 -1.92 Others 7.26 -7.88 Cash from Financing Activity 49.57 20.64 0.85 Net Cash Inflow / Outflow 0.17 0.01 -1.26 Opening Cash & Equivalents 0.35 0.34 1.60 Closing Cash & Equivalent 0.52 0.35 0.34

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 77.37 53.27 44.91 37.17 18.81 2297.85 ROA 8.22% 8.11% 9.79% 8.34% 4.07% 8.82% ROE 16.59% 18.45% 20.08% 21.09% 17.89% 43.60% ROCE 18.88% 22.02% 23.97% 26.25% 18.99% 28.94% Fixed Asset Turnover 5.77 8.50 11.22 9.14 8.38 9.64 Receivable days 180.69 103.56 78.72 100.59 95.50 81.32 Inventory Days 18.67 24.34 22.00 32.25 41.54 26.00 Payable days 171.16 153.02 264.43 172.62 127.32 36.88 Cash Conversion Cycle 28.20 -25.12 -163.71 -39.78 9.72 70.44 Total Debt/Equity 0.37 0.58 0.36 0.38 1.43 1.85 Interest Cover 4.74 6.00 7.78 3.41 2.37 3.01

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 77.37 53.27 44.91 ROA 7.93% 7.96% 8.42% ROE 16.17% 18.11% 18.35% ROCE 18.67% 21.79% 22.07% Fixed Asset Turnover 5.91 8.50 9.08 Receivable days 181.02 103.56 89.06 Inventory Days 18.25 24.34 27.56 Payable days 170.14 153.02 408.32 Cash Conversion Cycle 29.12 -25.12 -291.69 Total Debt/Equity 0.37 0.58 0.36 Interest Cover 4.68 5.94 7.78

Top Investors:

hi klass trading & investment limited

rahul jhunjhunwala

brijesh thakkar

l7 hitech private limited

malti narendra sampat

Annual Reports:

News Update:

Markolines Pave Tech - Quarterly Results
27th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback