Nifty
Sensex
:
:
14330.45
47961.24
-504.40 (-3.40%)
-1630.08 (-3.29%)

Pharmaceuticals & Drugs - Global

Rating :
61/99

BSE: 524404 | NSE: MARKSANS

56.00
09-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  52.90
  •  56.75
  •  52.60
  •  52.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5942714
  •  3280.88
  •  66.20
  •  18.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,288.06
  • 11.34
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,213.22
  • 0.18%
  • 2.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.25%
  • 1.81%
  • 40.61%
  • FII
  • DII
  • Others
  • 5.05%
  • 0.01%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.05
  • 4.89
  • 7.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.74
  • 19.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.31
  • 52.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.98
  • 23.12
  • 13.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.58
  • 2.87
  • 2.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.82
  • 15.27
  • 8.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
358.36
287.65
24.58%
356.47
256.40
39.03%
331.15
245.03
35.15%
335.35
247.41
35.54%
Expenses
267.31
240.36
11.21%
273.31
222.83
22.65%
261.13
212.61
22.82%
266.15
231.76
14.84%
EBITDA
91.06
47.29
92.56%
83.16
33.57
147.72%
70.02
32.42
115.98%
69.20
15.65
342.17%
EBIDTM
25.41%
16.44%
23.33%
13.09%
21.14%
13.23%
20.63%
6.33%
Other Income
-3.17
0.03
-
3.67
7.88
-53.43%
0.18
2.18
-91.74%
0.03
9.73
-99.69%
Interest
1.68
1.65
1.82%
1.93
2.81
-31.32%
1.55
2.25
-31.11%
2.04
2.44
-16.39%
Depreciation
8.58
7.33
17.05%
18.99
4.98
281.33%
7.25
4.73
53.28%
9.63
6.27
53.59%
PBT
77.64
38.34
102.50%
65.90
33.66
95.78%
61.40
27.61
122.38%
57.56
16.68
245.08%
Tax
18.70
8.78
112.98%
15.16
7.69
97.14%
12.04
5.13
134.70%
14.82
6.82
117.30%
PAT
58.94
29.56
99.39%
50.73
25.97
95.34%
49.36
22.48
119.57%
42.74
9.85
333.91%
PATM
16.45%
10.28%
14.23%
10.13%
14.91%
9.18%
12.74%
3.98%
EPS
1.44
0.72
100.00%
1.24
0.63
96.83%
1.21
0.55
120.00%
1.04
0.24
333.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,381.33
1,134.21
1,000.07
912.69
767.16
893.33
796.69
630.00
438.42
355.55
304.58
Net Sales Growth
33.27%
13.41%
9.57%
18.97%
-14.12%
12.13%
26.46%
43.70%
23.31%
16.73%
 
Cost Of Goods Sold
592.51
544.88
498.01
523.13
458.74
509.69
445.44
367.93
252.86
212.92
202.80
Gross Profit
788.82
589.33
502.07
389.57
308.42
383.63
351.25
262.07
185.56
142.62
101.78
GP Margin
57.11%
51.96%
50.20%
42.68%
40.20%
42.94%
44.09%
41.60%
42.32%
40.11%
33.42%
Total Expenditure
1,067.90
941.96
867.92
834.31
734.24
760.91
620.86
516.04
369.02
455.33
460.00
Power & Fuel Cost
-
14.38
14.34
11.83
13.27
12.58
9.72
7.80
6.12
4.89
4.99
% Of Sales
-
1.27%
1.43%
1.30%
1.73%
1.41%
1.22%
1.24%
1.40%
1.38%
1.64%
Employee Cost
-
168.42
159.07
147.75
149.70
122.42
72.61
66.44
55.91
45.70
36.26
% Of Sales
-
14.85%
15.91%
16.19%
19.51%
13.70%
9.11%
10.55%
12.75%
12.85%
11.90%
Manufacturing Exp.
-
87.39
77.14
59.90
47.34
50.44
37.59
30.11
9.85
8.76
8.75
% Of Sales
-
7.70%
7.71%
6.56%
6.17%
5.65%
4.72%
4.78%
2.25%
2.46%
2.87%
General & Admin Exp.
-
45.52
51.03
42.51
37.52
36.01
15.35
16.13
24.93
21.00
15.56
% Of Sales
-
4.01%
5.10%
4.66%
4.89%
4.03%
1.93%
2.56%
5.69%
5.91%
5.11%
Selling & Distn. Exp.
-
81.03
68.36
49.14
27.66
29.77
34.47
27.63
22.84
17.39
21.08
% Of Sales
-
7.14%
6.84%
5.38%
3.61%
3.33%
4.33%
4.39%
5.21%
4.89%
6.92%
Miscellaneous Exp.
-
0.34
-0.01
0.05
0.00
0.00
5.67
0.00
-3.49
144.66
21.08
% Of Sales
-
0.03%
0.00%
0.01%
0%
0%
0.71%
0%
-0.80%
40.69%
56.00%
EBITDA
313.44
192.25
132.15
78.38
32.92
132.42
175.83
113.96
69.40
-99.78
-155.42
EBITDA Margin
22.69%
16.95%
13.21%
8.59%
4.29%
14.82%
22.07%
18.09%
15.83%
-28.06%
-51.03%
Other Income
0.71
0.33
4.62
8.47
18.85
12.72
12.23
7.28
4.40
2.05
3.62
Interest
7.20
8.75
9.66
10.22
6.78
10.16
16.05
19.13
14.60
53.58
43.67
Depreciation
44.45
26.66
22.80
26.84
30.09
28.13
16.13
15.69
15.65
23.70
19.98
PBT
262.50
157.17
104.31
49.80
14.90
106.85
155.88
86.41
43.55
-175.00
-215.44
Tax
60.72
36.42
23.87
14.00
3.56
24.11
43.92
12.79
-5.28
1.08
6.41
Tax Rate
23.13%
23.17%
22.88%
28.11%
23.89%
22.56%
28.18%
14.80%
-12.12%
-0.62%
-2.98%
PAT
201.77
117.02
76.46
32.94
8.83
78.51
109.39
71.90
45.89
-178.84
-223.25
PAT before Minority Interest
201.77
120.75
80.44
35.80
11.33
82.74
111.96
73.62
48.83
-176.08
-221.86
Minority Interest
0.00
-3.73
-3.98
-2.86
-2.50
-4.23
-2.57
-1.72
-2.94
-2.76
-1.39
PAT Margin
14.61%
10.32%
7.65%
3.61%
1.15%
8.79%
13.73%
11.41%
10.47%
-50.30%
-73.30%
PAT Growth
129.65%
53.05%
132.12%
273.05%
-88.75%
-28.23%
52.14%
56.68%
-
-
 
EPS
4.93
2.86
1.87
0.80
0.22
1.92
2.67
1.76
1.12
-4.37
-5.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
636.01
542.48
470.86
433.43
454.32
379.76
142.18
86.48
-168.07
-62.61
Share Capital
40.93
40.93
40.93
40.93
53.43
53.43
52.03
52.03
50.28
50.28
Total Reserves
595.08
501.55
429.93
392.50
400.89
326.33
90.15
34.45
-219.51
-115.40
Non-Current Liabilities
27.40
17.14
15.64
16.07
-1.91
1.46
22.16
10.49
28.26
34.72
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
19.82
7.88
15.20
19.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.47
1.36
1.08
0.96
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
219.69
232.62
234.68
296.06
259.43
286.24
319.12
297.28
519.26
519.79
Trade Payables
104.50
106.07
77.83
161.78
118.98
107.02
83.18
56.06
58.62
55.11
Other Current Liabilities
55.62
20.90
10.08
0.71
0.68
39.88
96.58
108.73
336.39
341.76
Short Term Borrowings
18.84
99.91
117.41
109.71
87.89
82.19
105.54
113.79
113.92
115.98
Short Term Provisions
40.72
5.74
29.36
23.85
51.88
57.15
33.82
18.70
10.32
6.93
Total Liabilities
896.21
802.46
730.73
751.81
720.20
675.56
490.10
401.24
385.07
491.90
Net Block
302.72
269.73
279.38
266.98
269.65
165.90
145.65
156.12
165.35
278.59
Gross Block
565.39
506.26
495.35
456.49
429.47
297.78
261.70
256.88
250.51
340.13
Accumulated Depreciation
262.67
236.54
215.97
189.52
159.82
131.89
116.05
100.76
85.15
61.54
Non Current Assets
306.02
271.02
280.19
267.92
280.06
166.72
147.15
157.32
169.44
282.47
Capital Work in Progress
0.00
0.00
0.00
0.36
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.30
1.29
0.82
0.59
10.41
0.83
1.50
1.20
4.08
3.88
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
590.19
531.44
450.54
483.88
440.15
508.83
342.95
243.93
215.63
209.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
241.84
293.25
218.12
190.09
167.79
130.11
102.59
77.69
73.36
67.22
Sundry Debtors
243.35
176.60
176.91
247.58
217.29
183.45
169.61
131.31
112.77
98.86
Cash & Bank
93.73
33.54
39.88
25.16
35.30
185.27
46.95
15.88
22.39
30.92
Other Current Assets
11.26
28.06
15.63
0.09
19.76
10.01
23.80
19.04
7.11
12.42
Short Term Loans & Adv.
0.00
0.00
0.00
20.96
19.76
10.01
23.80
19.04
7.11
12.41
Net Current Assets
370.50
298.82
215.86
187.82
180.71
222.60
23.83
-53.36
-303.63
-310.37
Total Assets
896.21
802.46
730.73
751.80
720.21
675.55
490.10
401.25
385.07
491.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
209.94
27.40
50.09
14.06
30.80
154.51
64.84
38.56
-62.30
-65.04
PBT
157.17
104.31
49.80
14.90
106.85
109.40
71.91
45.88
-178.84
-223.24
Adjustment
42.04
31.88
43.99
26.58
39.63
24.26
19.57
27.85
124.15
112.61
Changes in Working Capital
35.73
-81.79
-36.23
-6.04
-88.14
20.27
-26.01
-35.18
-7.60
45.60
Cash after chg. in Working capital
234.94
54.40
57.56
35.44
58.34
153.94
65.47
38.56
-62.30
-65.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.00
-27.00
-7.46
-21.37
-27.54
-0.89
-0.27
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.53
-13.48
-38.81
-20.73
-123.01
-33.19
-4.49
-5.43
-3.25
24.68
Net Fixed Assets
-23.87
-23.07
-5.86
-11.49
-22.01
-32.23
-2.62
-4.85
90.35
146.70
Net Investments
0.00
0.00
-1.78
-2.85
-163.82
0.00
0.00
-44.11
44.11
10.00
Others
-35.66
9.59
-31.17
-6.39
62.82
-0.96
-1.87
43.53
-137.71
-132.02
Cash from Financing Activity
-90.15
-20.78
3.38
-3.47
-57.75
16.99
-29.28
-39.64
57.02
35.77
Net Cash Inflow / Outflow
60.27
-6.86
14.67
-10.14
-149.96
138.32
31.07
-6.51
-8.53
-4.58
Opening Cash & Equivalents
32.85
39.72
25.05
35.30
185.27
46.95
15.88
22.39
30.92
35.50
Closing Cash & Equivalent
93.12
32.85
39.72
25.16
35.30
185.27
46.95
15.88
22.39
30.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
15.54
13.25
11.50
10.59
10.79
8.97
3.34
1.89
-4.97
-2.14
ROA
14.22%
10.49%
4.83%
1.54%
11.86%
19.21%
16.52%
12.42%
-40.16%
-38.59%
ROE
20.49%
15.88%
7.92%
2.59%
20.45%
45.15%
73.02%
0.00%
0.00%
-645.23%
ROCE
25.57%
18.51%
10.60%
3.99%
23.16%
44.64%
38.30%
44.72%
-180.20%
-48.46%
Fixed Asset Turnover
2.12
2.00
1.92
1.73
2.46
2.85
2.43
1.73
1.20
0.74
Receivable days
67.57
64.51
84.88
110.59
81.87
80.88
87.17
101.60
108.63
115.71
Inventory Days
86.10
93.32
81.63
85.14
60.86
53.30
52.22
62.88
72.16
102.66
Payable days
43.87
38.48
55.10
65.56
54.58
56.06
48.85
59.34
68.51
70.79
Cash Conversion Cycle
109.80
119.35
111.40
130.17
88.15
78.13
90.54
105.14
112.28
147.58
Total Debt/Equity
0.03
0.18
0.25
0.25
0.19
0.23
1.12
1.88
-1.06
-2.87
Interest Cover
18.97
11.80
5.87
3.20
11.52
10.72
5.52
3.98
-2.27
-3.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.