Nifty
Sensex
:
:
25960.55
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)

Pharmaceuticals & Drugs - Global

Rating :
49/99

BSE: 524404 | NSE: MARKSANS

184.20
08-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  183.21
  •  186.46
  •  179.17
  •  183.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  840286
  •  153555356.57
  •  346.9
  •  162

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,329.15
  • 23.70
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,686.01
  • 0.44%
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.87%
  • 1.83%
  • 29.53%
  • FII
  • DII
  • Others
  • 16.92%
  • 3.92%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.37
  • 13.77
  • 12.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.85
  • 9.25
  • 9.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.10
  • 10.03
  • 12.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.57
  • 16.12
  • 23.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 3.23
  • 3.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.88
  • 11.30
  • 14.19

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
8.4
8.89
10.84
12.4
P/E Ratio
5.05
4.78
3.92
3.42
Revenue
2622.84
2853.36
3295.88
3782.25
EBITDA
528.64
545.37
648
762.48
Net Income
380.58
390.6
471.53
562.07
ROA
12.86
11.2
11.6
12.3
P/B Ratio
0.78
0.68
0.59
0.51
ROE
16.8
14.64
15.4
15.8
FCFF
65.16
348.55
332.5
421.4
FCFF Yield
0.78
4.18
3.98
5.05
Net Debt
-383.04
-950.35
-1181.6
-1466.75
BVPS
54.44
62.81
72.56
83.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
720.41
641.92
12.23%
619.99
590.62
4.97%
708.46
560.01
26.51%
681.85
586.13
16.33%
Expenses
575.92
506.24
13.76%
519.87
462.18
12.48%
582.70
450.37
29.38%
543.08
453.11
19.86%
EBITDA
144.49
135.68
6.49%
100.12
128.44
-22.05%
125.75
109.64
14.69%
138.76
133.02
4.32%
EBIDTM
20.06%
21.14%
16.15%
21.75%
17.75%
19.58%
20.35%
22.70%
Other Income
21.57
11.06
95.03%
5.64
14.95
-62.27%
16.52
16.53
-0.06%
27.85
4.80
480.21%
Interest
5.81
2.63
120.91%
6.06
2.92
107.53%
3.44
4.84
-28.93%
2.67
3.16
-15.51%
Depreciation
26.92
19.51
37.98%
23.10
20.44
13.01%
22.74
21.05
8.03%
20.69
22.00
-5.95%
PBT
133.33
124.60
7.01%
76.60
120.02
-36.18%
116.09
100.28
15.77%
143.26
112.66
27.16%
Tax
34.20
26.84
27.42%
18.40
30.95
-40.55%
25.37
22.63
12.11%
38.19
29.69
28.63%
PAT
99.14
97.76
1.41%
58.20
89.07
-34.66%
90.73
77.64
16.86%
105.07
82.97
26.64%
PATM
13.76%
15.23%
9.39%
15.08%
12.81%
13.86%
15.41%
14.15%
EPS
2.17
2.13
1.88%
1.29
1.96
-34.18%
2.00
1.73
15.61%
2.31
1.84
25.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,730.71
2,622.84
2,177.41
1,852.14
1,490.84
1,376.18
1,134.21
1,000.07
912.69
767.16
893.33
Net Sales Growth
14.80%
20.46%
17.56%
24.23%
8.33%
21.33%
13.41%
9.57%
18.97%
-14.12%
 
Cost Of Goods Sold
1,193.97
1,143.74
1,038.12
921.36
716.81
595.05
567.83
498.01
523.13
458.74
509.69
Gross Profit
1,536.74
1,479.10
1,139.29
930.78
774.02
781.13
566.38
502.07
389.57
308.42
383.63
GP Margin
56.28%
56.39%
52.32%
50.25%
51.92%
56.76%
49.94%
50.20%
42.68%
40.20%
42.94%
Total Expenditure
2,221.57
2,094.21
1,718.83
1,512.82
1,231.96
1,036.58
941.96
867.92
834.31
734.24
760.91
Power & Fuel Cost
-
40.08
36.94
24.50
18.59
16.42
14.38
14.34
11.83
13.27
12.58
% Of Sales
-
1.53%
1.70%
1.32%
1.25%
1.19%
1.27%
1.43%
1.30%
1.73%
1.41%
Employee Cost
-
350.30
293.64
239.37
220.30
197.32
168.42
159.07
147.75
149.70
122.42
% Of Sales
-
13.36%
13.49%
12.92%
14.78%
14.34%
14.85%
15.91%
16.19%
19.51%
13.70%
Manufacturing Exp.
-
140.08
94.76
96.47
12.73
127.47
113.32
77.14
59.90
47.34
50.44
% Of Sales
-
5.34%
4.35%
5.21%
0.85%
9.26%
9.99%
7.71%
6.56%
6.17%
5.65%
General & Admin Exp.
-
117.60
93.90
52.79
37.74
50.67
45.52
51.03
42.51
37.52
36.01
% Of Sales
-
4.48%
4.31%
2.85%
2.53%
3.68%
4.01%
5.10%
4.66%
4.89%
4.03%
Selling & Distn. Exp.
-
256.64
127.31
133.19
119.05
33.54
32.15
68.36
49.14
27.66
29.77
% Of Sales
-
9.78%
5.85%
7.19%
7.99%
2.44%
2.83%
6.84%
5.38%
3.61%
3.33%
Miscellaneous Exp.
-
45.77
34.16
45.14
106.73
16.10
0.34
-0.01
0.05
0.00
29.77
% Of Sales
-
1.75%
1.57%
2.44%
7.16%
1.17%
0.03%
0.00%
0.01%
0%
0%
EBITDA
509.12
528.63
458.58
339.32
258.88
339.60
192.25
132.15
78.38
32.92
132.42
EBITDA Margin
18.64%
20.15%
21.06%
18.32%
17.36%
24.68%
16.95%
13.21%
8.59%
4.29%
14.82%
Other Income
71.58
70.38
50.42
59.31
41.85
6.69
0.33
4.62
8.47
18.85
12.72
Interest
17.98
11.66
11.20
9.13
8.45
7.99
8.75
9.66
10.22
6.78
10.16
Depreciation
93.45
83.39
74.27
51.85
44.78
36.15
26.66
22.80
26.84
30.09
28.13
PBT
469.28
503.97
423.53
337.65
247.51
302.16
157.17
104.31
49.80
14.90
106.85
Tax
116.16
121.35
108.63
72.33
60.70
63.63
36.42
23.87
14.00
3.56
24.11
Tax Rate
24.75%
24.08%
25.65%
21.42%
24.52%
21.06%
23.17%
22.88%
28.11%
23.89%
22.56%
PAT
353.14
380.58
313.69
266.31
184.56
235.94
117.02
76.46
32.94
8.83
78.51
PAT before Minority Interest
351.69
382.62
314.89
265.32
186.81
238.54
120.75
80.44
35.80
11.33
82.74
Minority Interest
-1.45
-2.04
-1.20
0.99
-2.25
-2.60
-3.73
-3.98
-2.86
-2.50
-4.23
PAT Margin
12.93%
14.51%
14.41%
14.38%
12.38%
17.14%
10.32%
7.65%
3.61%
1.15%
8.79%
PAT Growth
1.64%
21.32%
17.79%
44.29%
-21.78%
101.62%
53.05%
132.12%
273.05%
-88.75%
 
EPS
7.79
8.40
6.92
5.88
4.07
5.21
2.58
1.69
0.73
0.19
1.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,466.91
2,065.05
1,745.16
1,202.27
886.50
636.01
542.48
470.86
433.43
454.32
Share Capital
45.32
45.32
45.32
40.93
40.93
40.93
40.93
40.93
40.93
53.43
Total Reserves
2,421.60
2,019.74
1,699.85
1,068.24
845.56
595.08
501.55
429.93
392.50
400.89
Non-Current Liabilities
272.91
205.20
84.33
57.05
23.70
24.15
17.14
15.64
16.07
-1.91
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.92
4.56
3.25
1.86
2.11
1.47
1.36
1.08
0.96
0.00
Current Liabilities
477.34
389.85
340.99
380.08
298.97
228.75
232.62
234.68
296.06
259.43
Trade Payables
305.70
268.28
230.60
200.08
168.66
110.33
106.07
77.83
161.78
118.98
Other Current Liabilities
117.17
70.62
42.20
96.80
79.69
58.86
20.90
10.08
0.71
0.68
Short Term Borrowings
23.09
29.09
41.59
41.29
18.74
18.84
99.91
117.41
109.71
87.89
Short Term Provisions
31.39
21.86
26.60
41.92
31.88
40.72
5.74
29.36
23.85
51.88
Total Liabilities
3,239.63
2,680.95
2,190.39
1,660.10
1,228.03
902.02
802.46
730.73
751.81
720.20
Net Block
981.96
775.94
486.31
428.31
309.36
302.72
269.73
279.38
266.98
269.65
Gross Block
1,413.02
1,134.80
828.26
726.26
551.92
565.39
506.26
495.35
456.49
429.47
Accumulated Depreciation
431.06
358.87
341.95
297.96
242.56
262.67
236.54
215.97
189.52
159.82
Non Current Assets
1,035.51
818.46
515.09
435.04
325.20
308.45
271.02
280.19
267.92
280.06
Capital Work in Progress
27.11
9.42
9.87
2.57
11.68
0.00
0.00
0.00
0.36
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
26.27
32.94
18.91
4.16
4.16
5.73
1.29
0.82
0.59
10.41
Other Non Current Assets
0.17
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,204.12
1,862.49
1,675.30
1,225.07
902.82
593.59
531.44
450.54
483.88
440.15
Current Investments
0.74
26.99
0.54
0.44
0.26
0.00
0.00
0.00
0.00
0.00
Inventories
845.52
617.94
484.74
424.44
404.32
241.84
293.25
218.12
190.09
167.79
Sundry Debtors
540.04
453.18
416.85
394.78
271.95
243.35
176.60
176.91
247.58
217.29
Cash & Bank
704.21
673.58
714.96
349.26
212.18
93.73
33.54
39.88
25.16
35.30
Other Current Assets
113.61
30.98
22.74
24.36
14.11
14.66
28.06
15.63
21.05
19.76
Short Term Loans & Adv.
81.20
59.82
35.48
31.79
0.00
3.40
0.00
0.00
20.96
19.76
Net Current Assets
1,726.78
1,472.64
1,334.31
844.98
603.85
364.83
298.82
215.86
187.82
180.71
Total Assets
3,239.63
2,680.95
2,190.39
1,660.11
1,228.02
902.04
802.46
730.73
751.80
720.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
206.66
230.41
237.41
99.26
178.59
233.33
27.40
50.09
14.06
30.80
PBT
503.97
423.53
337.65
247.51
302.16
157.17
104.31
49.80
14.90
106.85
Adjustment
69.37
55.42
74.24
35.31
56.57
42.04
31.88
43.99
26.58
39.63
Changes in Working Capital
-240.77
-126.19
-111.47
-110.70
-131.61
59.12
-81.79
-36.23
-6.04
-88.14
Cash after chg. in Working capital
332.56
352.76
300.43
172.12
227.12
258.33
54.40
57.56
35.44
58.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-125.90
-122.35
-63.01
-72.86
-48.53
-25.00
-27.00
-7.46
-21.37
-27.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-49.01
-140.84
-259.21
-84.39
-44.85
-59.58
-13.48
-38.81
-20.73
-123.01
Net Fixed Assets
-141.06
-91.31
-21.45
-24.09
-28.48
-23.87
-23.07
-5.86
-11.49
-22.01
Net Investments
26.25
-26.45
-29.78
-0.18
-0.26
0.00
0.00
-1.78
-2.85
-163.82
Others
65.80
-23.08
-207.98
-60.12
-16.11
-35.71
9.59
-31.17
-6.39
62.82
Cash from Financing Activity
-65.15
-68.73
197.83
79.51
-15.29
-113.55
-20.78
3.38
-3.47
-57.75
Net Cash Inflow / Outflow
92.51
20.84
176.03
94.38
118.46
60.19
-6.86
14.67
-10.14
-149.96
Opening Cash & Equivalents
403.28
382.44
206.41
112.03
93.73
33.54
39.72
25.05
35.30
185.27
Closing Cash & Equivalent
495.79
403.28
382.44
206.41
212.18
93.73
32.85
39.72
25.16
35.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
54.44
45.57
38.51
27.10
21.66
15.54
13.25
11.50
10.59
10.79
ROA
12.93%
12.93%
13.78%
12.94%
22.40%
14.17%
10.49%
4.83%
1.54%
11.86%
ROE
16.89%
16.53%
18.59%
18.72%
31.33%
20.49%
15.88%
7.92%
2.59%
20.45%
ROCE
22.50%
22.40%
22.89%
23.82%
39.76%
25.57%
18.51%
10.60%
3.99%
23.16%
Fixed Asset Turnover
2.16
2.33
2.62
2.42
2.49
2.12
2.00
1.92
1.73
2.46
Receivable days
65.99
69.35
72.63
78.56
67.57
67.57
64.51
84.88
110.59
81.87
Inventory Days
97.24
87.89
81.36
97.65
84.73
86.10
93.32
81.63
85.14
60.86
Payable days
91.59
87.70
85.31
93.88
85.57
45.09
38.48
55.10
65.56
54.58
Cash Conversion Cycle
71.65
69.54
68.67
82.33
66.73
108.58
119.35
111.40
130.17
88.15
Total Debt/Equity
0.01
0.01
0.02
0.04
0.02
0.03
0.18
0.25
0.25
0.19
Interest Cover
44.22
38.80
37.99
30.31
38.84
18.97
11.80
5.87
3.20
11.52

News Update:


  • Marksans Pharma’s arm gets UK MHRA approval for Cetirizine Dihydrochloride
    20th Nov 2025, 16:13 PM

    Relonchem in the UK, has received Marketing Authorization for Cetirizine Dihydrochloride

    Read More
  • Marksans Pharma’s arm gets USFDA’s final nod for Loperamide Hydrochloride tablets
    19th Nov 2025, 14:51 PM

    Loperamide Hydrochloride is an anti-diarrheal medication used to control symptoms of acute and chronic diarrhea

    Read More
  • Marksans Pharma’s arm gets marketing authorization for two products
    17th Nov 2025, 14:08 PM

    Relonchem has received marketing authorization from UK Medicines & Healthcare products Regulatory Agency

    Read More
  • USFDA completes cGMP inspection at Marksans Pharma’s Goa facility
    10th Nov 2025, 15:20 PM

    At the conclusion of the inspection, the USFDA issued zero from 483 observation

    Read More
  • Marksans Pharma’s arm gets marketing authorization from UK MHRA
    5th Nov 2025, 10:28 AM

    Relonchem has received marketing authorization for its product Exemestane 25mg film-coated tablets

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.