Nifty
:
22716.20
Sensex
:
72529.07
-64.05 (-0.28%)
-242.65 (-0.33%)
Nifty
Sensex
:
:
22716.20
72529.07
-64.05 (-0.28%)
-242.65 (-0.33%)

Marsons Ltd.

Electric Equipment

Rating :
58/99

BSE: 517467 | NSE: MARSONS

NSE BSE
117.96
29-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  120.13
  •  121.9
  •  117.5
  •  120.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1466921
  •  174949103.46
  •  175.4
  •  100.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,031.64
  • 45.94
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,021.27
  • 0.04%
  • 11.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.65%
  • 21.88%
  • 19.13%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 5.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.39
  • 173.88
  • 236.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.83
  • -
  • 104.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 318.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.07
  • 5.80
  • 8.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -13.45
  • -16.27
  • -19.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
49.26
47.03
4.74%
92.65
55.80
66.04%
45.94
44.17
4.01%
59.80
38.51
55.28%
Expenses
42.02
39.72
5.79%
73.59
45.67
61.13%
39.07
40.00
-2.32%
51.23
32.69
56.71%
EBITDA
7.24
7.31
-0.96%
19.06
10.14
87.97%
6.87
4.17
64.75%
8.57
5.82
47.25%
EBIDTM
14.69%
15.54%
20.58%
18.17%
14.96%
9.45%
14.33%
15.12%
Other Income
0.75
0.99
-24.24%
0.00
-1.13
-
0.64
2.37
-73.00%
0.93
1.81
-48.62%
Interest
0.36
0.10
260.00%
0.37
0.07
428.57%
0.80
0.04
1,900.00%
0.09
0.02
350.00%
Depreciation
0.24
0.17
41.18%
0.14
-0.09
-
0.23
0.18
27.78%
0.22
0.14
57.14%
PBT
7.38
8.03
-8.09%
18.54
8.99
106.23%
6.48
6.33
2.37%
9.20
7.47
23.16%
Tax
1.46
0.00
0
-4.07
0.00
-
0.00
0.00
0
0.00
0.00
0
PAT
5.93
8.03
-26.15%
22.62
8.99
151.61%
6.48
6.33
2.37%
9.20
7.47
23.16%
PATM
12.03%
17.08%
24.41%
16.10%
14.11%
14.32%
15.38%
19.39%
EPS
0.34
0.47
-27.66%
1.31
0.52
151.92%
0.38
0.37
2.70%
0.53
0.43
23.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 12
Mar 11
Net Sales
247.65
245.43
168.36
6.46
0.35
16.70
99.99
103.09
72.16
115.53
105.71
Net Sales Growth
33.50%
45.78%
2506.19%
1745.71%
-97.90%
-83.30%
-3.01%
42.86%
-37.54%
9.29%
 
Cost Of Goods Sold
192.87
190.89
128.63
2.97
0.71
60.49
90.72
55.81
51.71
94.55
80.93
Gross Profit
54.78
54.54
39.73
3.49
-0.37
-43.79
9.26
47.27
20.45
20.97
24.78
GP Margin
22.12%
22.22%
23.60%
54.02%
-105.71%
-262.22%
9.26%
45.85%
28.34%
18.15%
23.44%
Total Expenditure
205.91
203.09
143.14
5.27
22.34
72.56
97.32
90.77
64.22
104.26
94.43
Power & Fuel Cost
-
1.55
1.20
0.86
0.40
0.55
0.71
0.49
0.83
0.72
0.66
% Of Sales
-
0.63%
0.71%
13.31%
114.29%
3.29%
0.71%
0.48%
1.15%
0.62%
0.62%
Employee Cost
-
3.45
1.16
0.36
0.67
1.23
1.13
0.81
1.46
1.65
1.38
% Of Sales
-
1.41%
0.69%
5.57%
191.43%
7.37%
1.13%
0.79%
2.02%
1.43%
1.31%
Manufacturing Exp.
-
0.83
0.59
0.10
0.02
0.35
2.09
29.53
0.80
1.57
2.51
% Of Sales
-
0.34%
0.35%
1.55%
5.71%
2.10%
2.09%
28.64%
1.11%
1.36%
2.37%
General & Admin Exp.
-
1.82
1.14
0.48
9.86
0.04
0.27
0.28
0.26
0.77
0.69
% Of Sales
-
0.74%
0.68%
7.43%
2817.14%
0.24%
0.27%
0.27%
0.36%
0.67%
0.65%
Selling & Distn. Exp.
-
1.00
5.77
0.07
0.00
0.02
0.19
0.88
0.78
2.41
2.47
% Of Sales
-
0.41%
3.43%
1.08%
0%
0.12%
0.19%
0.85%
1.08%
2.09%
2.34%
Miscellaneous Exp.
-
3.56
4.65
0.43
10.68
9.89
2.20
2.96
8.39
2.58
2.47
% Of Sales
-
1.45%
2.76%
6.66%
3051.43%
59.22%
2.20%
2.87%
11.63%
2.23%
5.49%
EBITDA
41.74
42.34
25.22
1.19
-21.99
-55.86
2.67
12.32
7.94
11.27
11.28
EBITDA Margin
16.85%
17.25%
14.98%
18.42%
-6282.86%
-334.49%
2.67%
11.95%
11.00%
9.76%
10.67%
Other Income
2.32
2.04
3.41
0.16
1.82
0.29
1.43
1.90
5.01
2.75
0.34
Interest
1.62
1.36
0.19
0.02
0.02
4.98
10.09
7.68
13.73
9.08
5.11
Depreciation
0.83
0.75
0.37
0.70
3.14
31.99
1.71
3.11
4.03
1.62
0.93
PBT
41.60
42.26
28.07
0.63
-23.34
-92.54
-7.71
3.44
-4.81
3.32
5.57
Tax
-2.61
-4.07
0.00
0.00
-1.76
-0.96
1.81
-0.72
-0.05
1.12
0.40
Tax Rate
-6.27%
-9.63%
0.00%
0.00%
7.54%
1.04%
-23.48%
-20.93%
1.04%
33.73%
7.18%
PAT
44.23
46.33
28.02
0.63
-21.58
-91.57
-9.52
4.15
-4.76
2.20
5.17
PAT before Minority Interest
44.23
46.33
28.02
0.63
-21.58
-91.57
-9.52
4.15
-4.76
2.20
5.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.86%
18.88%
16.64%
9.75%
-6165.71%
-548.32%
-9.52%
4.03%
-6.60%
1.90%
4.89%
PAT Growth
43.51%
65.35%
4,347.62%
-
-
-
-
-
-
-57.45%
 
EPS
2.57
2.69
1.63
0.04
-1.25
-5.32
-0.55
0.24
-0.28
0.13
0.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 12
Mar 11
Shareholder's Funds
217.61
122.51
14.22
-69.02
-49.06
42.68
53.05
47.82
52.35
50.85
Share Capital
17.21
17.21
14.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
Total Reserves
200.40
105.30
0.22
-94.02
-74.06
17.68
28.05
22.82
27.35
25.85
Non-Current Liabilities
-3.50
0.00
0.00
41.71
43.54
46.64
44.83
42.41
7.01
10.02
Secured Loans
0.60
0.00
0.00
40.02
39.91
41.81
41.46
37.76
2.11
4.86
Unsecured Loans
0.00
0.00
0.00
0.75
1.91
2.11
2.42
2.91
2.88
3.58
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
72.57
29.93
15.45
65.35
78.98
73.34
128.94
69.48
73.31
75.99
Trade Payables
56.07
24.99
1.95
17.07
31.45
31.64
82.14
22.59
33.56
38.01
Other Current Liabilities
15.80
2.32
4.49
4.51
2.86
9.04
19.00
19.91
6.18
6.35
Short Term Borrowings
0.10
2.59
9.01
43.50
44.37
32.34
27.35
26.66
30.01
27.73
Short Term Provisions
0.60
0.03
0.00
0.27
0.30
0.32
0.45
0.33
3.57
3.90
Total Liabilities
286.68
152.44
29.67
38.04
73.46
162.66
226.82
159.71
132.68
136.86
Net Block
64.90
14.19
12.64
20.88
24.16
56.16
58.44
32.87
26.91
28.66
Gross Block
108.90
57.45
55.52
57.07
57.07
84.54
85.11
56.89
44.10
43.88
Accumulated Depreciation
44.00
43.25
42.88
36.19
32.91
28.38
26.67
24.02
17.19
15.22
Non Current Assets
93.52
51.49
12.64
21.93
25.21
67.09
69.10
43.80
42.00
41.25
Capital Work in Progress
0.00
0.00
0.00
0.14
0.14
0.12
0.00
0.02
1.30
0.02
Non Current Investment
25.41
37.30
0.00
0.00
0.00
9.92
9.98
9.84
10.35
10.26
Long Term Loans & Adv.
3.22
0.00
0.00
0.91
0.90
0.89
0.68
1.07
3.45
2.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
193.15
100.95
17.03
16.12
48.26
95.52
157.66
115.85
90.61
95.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
58.01
14.95
0.81
0.00
0.39
49.78
47.81
42.58
45.37
26.31
Sundry Debtors
107.34
68.28
14.63
9.71
41.52
39.46
105.00
63.41
36.61
60.67
Cash & Bank
11.07
1.31
0.26
0.04
1.11
1.12
1.42
2.17
2.84
4.20
Other Current Assets
16.74
0.17
0.17
0.00
5.24
5.17
3.43
7.69
5.79
4.33
Short Term Loans & Adv.
16.40
16.23
1.15
6.36
5.24
5.17
3.43
7.69
5.79
4.33
Net Current Assets
120.59
71.02
1.58
-49.24
-30.72
22.18
28.73
46.36
17.30
19.53
Total Assets
286.67
152.44
29.67
38.05
73.47
162.66
226.81
159.70
132.68
136.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 12
Mar 11
Cash From Operating Activity
1.62
-36.81
-4.20
0.85
-6.58
4.24
27.14
-3.03
5.03
-15.11
PBT
42.25
28.02
0.63
-23.34
-92.54
-7.71
3.44
-4.81
3.32
6.71
Adjustment
0.11
-2.86
0.69
5.88
45.09
10.70
8.85
16.21
7.26
4.74
Changes in Working Capital
-41.94
-59.88
-5.51
18.31
40.87
1.25
14.85
-14.43
-4.42
-26.25
Cash after chg. in Working capital
0.42
-34.72
-4.20
0.85
-6.58
4.24
27.14
-3.03
6.16
-14.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.20
-2.09
0.00
0.00
0.00
0.00
0.00
0.00
-1.13
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.10
-35.82
-0.12
-0.01
1.33
-0.55
-24.59
-5.87
-1.53
-0.27
Net Fixed Assets
-51.45
-1.93
1.66
0.03
-0.02
-0.65
0.37
-11.52
-1.49
Net Investments
11.89
-37.34
0.00
2.74
9.45
25.26
-27.63
0.53
-0.09
Others
51.66
3.45
-1.78
-2.78
-8.10
-25.16
2.67
5.12
0.05
Cash from Financing Activity
-3.97
73.68
4.47
-1.91
5.25
-3.99
-3.30
7.69
-4.87
10.23
Net Cash Inflow / Outflow
9.75
1.05
0.16
-1.07
-0.01
-0.30
-0.75
-1.21
-1.37
-5.16
Opening Cash & Equivalents
1.31
0.26
0.11
1.11
1.12
1.42
2.17
3.37
4.21
9.36
Closing Cash & Equivalent
11.07
1.31
0.26
0.04
1.11
1.12
1.42
2.17
2.84
4.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 12
Mar 11
Book Value (Rs.)
9.75
7.12
1.02
-34.12
-26.19
10.48
14.75
12.66
14.23
13.46
ROA
21.10%
30.77%
1.86%
-38.70%
-77.56%
-4.89%
2.15%
-3.26%
1.63%
3.78%
ROE
31.91%
40.99%
0.00%
0.00%
0.00%
-30.18%
12.12%
-14.16%
6.36%
15.36%
ROCE
29.71%
38.04%
5.87%
-236.79%
-142.18%
2.26%
10.73%
10.39%
17.19%
14.89%
Fixed Asset Turnover
2.95
2.98
0.11
0.01
0.24
1.20
1.51
1.52
2.80
2.61
Receivable days
130.59
89.88
687.87
0.00
884.89
259.62
286.31
237.78
144.14
193.39
Inventory Days
54.26
17.08
45.92
0.00
548.21
175.37
153.65
209.06
106.21
83.88
Payable days
77.50
38.22
1170.30
1782.00
121.64
214.84
210.57
171.51
126.91
155.15
Cash Conversion Cycle
107.35
68.74
-436.51
-1782.00
1311.47
220.15
229.38
275.33
123.43
122.11
Total Debt/Equity
0.00
0.02
0.63
-0.99
-1.32
2.91
1.93
2.13
1.04
1.13
Interest Cover
32.00
145.96
27.08
-1227.27
-17.60
0.24
1.45
0.65
1.37
2.09

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Marsons bags purchase order worth Rs 17.93 crore
    3rd Jul 2026, 14:51 PM

    The said order is to be completed in 6 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.