Nifty
:
26215.55
Sensex
:
85720.38
10.25 (0.04%)
110.87 (0.13%)
Nifty
Sensex
:
:
26215.55
85720.38
10.25 (0.04%)
110.87 (0.13%)

Maruti Interior Products Ltd.

Professional Services

Rating :
37/99

BSE: 543464 | NSE: Not Listed

NSE BSE
99.80
27-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  94.2
  •  99.9
  •  93.65
  •  92.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14000
  •  1372600
  •  99.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 150.70
  • 28.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 157.78
  • N/A
  • 3.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 1.71%
  • 20.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 37.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.11

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
43.70
37.79
37.90
27.97
15.19
Net Sales Growth
-
15.64%
-0.29%
35.50%
84.13%
 
Cost Of Goods Sold
-
25.36
22.72
22.15
15.16
7.35
Gross Profit
-
18.35
15.07
15.75
12.81
7.84
GP Margin
-
41.99%
39.88%
41.56%
45.80%
51.61%
Total Expenditure
-
35.42
32.13
31.91
23.22
12.13
Power & Fuel Cost
-
0.31
0.26
0.26
0.23
0.15
% Of Sales
-
0.71%
0.69%
0.69%
0.82%
0.99%
Employee Cost
-
3.03
2.67
2.42
2.14
1.66
% Of Sales
-
6.93%
7.07%
6.39%
7.65%
10.93%
Manufacturing Exp.
-
4.05
3.65
4.20
3.68
1.92
% Of Sales
-
9.27%
9.66%
11.08%
13.16%
12.64%
General & Admin Exp.
-
1.90
2.06
1.78
1.39
0.69
% Of Sales
-
4.35%
5.45%
4.70%
4.97%
4.54%
Selling & Distn. Exp.
-
0.77
0.76
1.09
0.64
0.36
% Of Sales
-
1.76%
2.01%
2.88%
2.29%
2.37%
Miscellaneous Exp.
-
0.01
0.01
0.00
0.00
0.00
% Of Sales
-
0.02%
0.03%
0%
0%
0%
EBITDA
-
8.28
5.66
5.99
4.75
3.06
EBITDA Margin
-
18.95%
14.98%
15.80%
16.98%
20.14%
Other Income
-
0.19
0.18
0.28
0.05
0.04
Interest
-
0.58
0.39
0.29
0.21
0.19
Depreciation
-
1.39
0.85
0.54
0.48
0.77
PBT
-
6.50
4.59
5.45
4.12
2.15
Tax
-
1.71
1.21
1.40
1.13
0.56
Tax Rate
-
26.31%
26.36%
25.64%
27.43%
26.05%
PAT
-
4.79
3.38
4.06
2.99
1.59
PAT before Minority Interest
-
4.79
3.38
4.06
2.99
1.59
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.96%
8.94%
10.71%
10.69%
10.47%
PAT Growth
-
41.72%
-16.75%
35.79%
88.05%
 
EPS
-
3.17
2.24
2.69
1.98
1.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
35.52
30.58
27.57
23.52
10.31
Share Capital
15.10
15.10
7.55
7.55
0.15
Total Reserves
20.33
15.48
20.02
15.97
10.16
Non-Current Liabilities
1.76
1.90
1.63
1.33
1.26
Secured Loans
0.71
1.22
1.35
1.06
1.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.33
0.31
0.25
0.24
0.00
Current Liabilities
13.55
8.76
7.30
5.59
3.53
Trade Payables
4.53
2.53
3.74
3.35
1.96
Other Current Liabilities
1.07
1.23
1.59
1.21
0.83
Short Term Borrowings
6.55
4.13
0.55
0.00
0.16
Short Term Provisions
1.40
0.88
1.42
1.03
0.58
Total Liabilities
50.83
41.24
36.50
30.44
15.10
Net Block
23.14
19.66
6.65
6.98
6.25
Gross Block
31.83
26.96
13.10
13.02
11.82
Accumulated Depreciation
8.69
7.30
6.44
6.04
5.56
Non Current Assets
25.63
22.10
13.35
9.89
6.58
Capital Work in Progress
0.00
2.14
6.42
2.72
0.00
Non Current Investment
2.24
0.05
0.02
0.02
0.02
Long Term Loans & Adv.
0.26
0.25
0.27
0.17
0.31
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
25.19
19.14
23.15
20.55
8.52
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
10.12
10.20
10.30
8.64
4.70
Sundry Debtors
11.91
6.52
5.71
4.19
2.39
Cash & Bank
0.69
0.66
4.09
4.35
0.23
Other Current Assets
2.46
0.11
0.03
0.02
1.20
Short Term Loans & Adv.
2.28
1.65
3.02
3.36
1.20
Net Current Assets
11.64
10.38
15.84
14.96
4.99
Total Assets
50.82
41.24
36.50
30.44
15.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
3.49
3.62
2.59
-1.62
1.74
PBT
6.50
4.59
5.46
4.12
2.15
Adjustment
1.96
1.15
0.54
0.66
0.93
Changes in Working Capital
-3.83
-1.13
-1.94
-5.39
-0.71
Cash after chg. in Working capital
4.62
4.61
4.06
-0.62
2.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.13
-0.99
-1.47
-1.01
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.85
-9.53
-3.63
-3.90
-1.85
Net Fixed Assets
-2.73
-9.58
-3.78
-3.92
Net Investments
-2.14
-0.03
0.00
-0.01
Others
0.02
0.08
0.15
0.03
Cash from Financing Activity
1.38
2.48
0.78
9.64
0.31
Net Cash Inflow / Outflow
0.02
-3.43
-0.25
4.12
0.20
Opening Cash & Equivalents
0.66
4.09
4.35
0.23
0.03
Closing Cash & Equivalent
0.69
0.66
4.09
4.35
0.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
23.47
20.25
18.26
15.58
18.58
ROA
10.40%
8.69%
12.13%
13.11%
10.50%
ROE
14.50%
11.62%
15.89%
17.65%
15.38%
ROCE
17.73%
14.93%
20.76%
23.12%
19.07%
Fixed Asset Turnover
1.49
1.89
2.90
2.25
1.29
Receivable days
76.96
59.04
47.65
42.94
57.50
Inventory Days
84.86
98.97
91.17
87.01
112.88
Payable days
50.80
50.36
58.40
63.91
97.43
Cash Conversion Cycle
111.03
107.65
80.43
66.04
72.95
Total Debt/Equity
0.22
0.19
0.10
0.07
0.19
Interest Cover
12.27
12.77
20.03
21.07
12.37

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.