Nifty
:
24398.70
Sensex
:
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)
Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Maruti Suzuki India Ltd.

Automobiles - Passenger Cars

Rating :
62/99

BSE: 532500 | NSE: MARUTI

NSE BSE
14538.00
07-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  14463
  •  14598
  •  14414
  •  14456.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  524759
  •  7618010514
  •  17370
  •  12201

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,57,208.94
  • 31.15
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,55,628.94
  • 0.96%
  • 4.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.53%
  • 0.22%
  • 2.68%
  • FII
  • DII
  • Others
  • 14.12%
  • 22.09%
  • 2.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 16.79
  • 8.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.53
  • 30.37
  • 9.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.19
  • 27.00
  • 20.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.77
  • 32.79
  • 28.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 4.43
  • 4.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.59
  • 21.57
  • 17.48

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
58
-8
9.81
512.65
P/E Ratio
250.66
-1817.25
1481.96
28.36
Revenue
25.8
23.21
20.97
178743
EBITDA
204652
229647
252946
21394.5
Net Income
23988.6
28478.8
31172.7
15663.9
ROA
17294
19861.5
22612.2
12.49
P/B Ratio
-0.23
-0.22
-0.14
4.22
ROE
3.92
3.63
3.11
15.64
FCFF
14.66
15.51
15.08
9626.32
FCFF Yield
10121.8
12324
17122
2.22
Net Debt
2.33
2.84
3.94
-65890.3
BVPS
-62952.8
-66358.3
-106209
3447.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
52,462.50
40,920.10
28.21%
49,904.10
38,764.30
28.74%
42,344.20
37,449.20
13.07%
38,605.20
35,779.40
7.90%
Expenses
46,304.20
36,076.10
28.35%
44,331.00
33,687.80
31.59%
37,258.20
32,450.40
14.82%
33,982.60
30,672.80
10.79%
EBITDA
6,158.30
4,844.00
27.13%
5,573.10
5,076.50
9.78%
5,086.00
4,998.80
1.74%
4,622.60
5,106.60
-9.48%
EBIDTM
11.74%
11.84%
11.17%
13.10%
12.01%
13.35%
11.97%
14.27%
Other Income
483.90
1,511.20
-67.98%
1,055.10
1,057.70
-0.25%
946.20
1,523.20
-37.88%
1,888.20
1,060.50
78.05%
Interest
73.00
47.60
53.36%
61.70
46.30
33.26%
57.20
43.00
33.02%
46.80
57.30
-18.32%
Depreciation
1,748.10
1,461.80
19.59%
1,734.60
1,429.00
21.39%
1,703.00
1,385.70
22.90%
1,556.00
1,331.70
16.84%
PBT
4,821.10
4,845.80
-0.51%
4,831.90
4,658.90
3.71%
4,272.00
5,093.30
-16.13%
4,908.00
4,778.10
2.72%
Tax
1,259.40
1,006.60
25.11%
1,038.20
999.10
3.91%
990.30
2,038.10
-51.41%
1,151.10
1,076.00
6.98%
PAT
3,561.70
3,839.20
-7.23%
3,793.70
3,659.80
3.66%
3,281.70
3,055.20
7.41%
3,756.90
3,702.10
1.48%
PATM
6.79%
9.38%
7.60%
9.44%
7.75%
8.16%
9.73%
10.35%
EPS
116.38
124.40
-6.45%
123.38
118.54
4.08%
106.52
98.68
7.94%
120.62
119.58
0.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,83,316.00
1,52,913.00
1,41,858.20
1,18,409.90
88,329.80
70,372.00
75,660.00
86,068.50
79,809.40
68,085.00
57,589.00
Net Sales Growth
19.88%
7.79%
19.80%
34.05%
25.52%
-6.99%
-12.09%
7.84%
17.22%
18.23%
 
Cost Of Goods Sold
1,32,575.50
1,07,490.80
99,740.90
85,486.40
66,044.00
50,824.10
53,163.30
59,558.20
54,986.10
46,742.20
38,706.00
Gross Profit
50,740.50
45,422.20
42,117.30
32,923.50
22,285.80
19,547.90
22,496.70
26,510.30
24,823.30
21,342.80
18,883.00
GP Margin
27.68%
29.70%
29.69%
27.80%
25.23%
27.78%
29.73%
30.80%
31.10%
31.35%
32.79%
Total Expenditure
1,61,876.00
1,32,756.70
1,23,331.90
1,05,315.50
82,623.60
65,020.40
68,347.40
75,065.30
67,746.00
57,726.90
48,700.30
Power & Fuel Cost
-
1,052.60
1,033.40
1,091.90
630.90
476.60
699.50
863.30
673.40
518.60
694.10
% Of Sales
-
0.69%
0.73%
0.92%
0.71%
0.68%
0.92%
1.00%
0.84%
0.76%
1.21%
Employee Cost
-
7,026.00
6,301.60
5,308.50
4,051.40
3,431.60
3,416.20
3,285.00
2,863.40
2,360.30
2,000.30
% Of Sales
-
4.59%
4.44%
4.48%
4.59%
4.88%
4.52%
3.82%
3.59%
3.47%
3.47%
Manufacturing Exp.
-
6,079.50
5,847.30
5,065.50
3,540.40
3,621.00
4,195.40
4,974.00
4,229.30
4,230.90
3,672.10
% Of Sales
-
3.98%
4.12%
4.28%
4.01%
5.15%
5.55%
5.78%
5.30%
6.21%
6.38%
General & Admin Exp.
-
176.80
144.80
145.10
1,820.90
1,355.40
1,049.20
569.40
387.70
292.40
224.59
% Of Sales
-
0.12%
0.10%
0.12%
2.06%
1.93%
1.39%
0.66%
0.49%
0.43%
0.39%
Selling & Distn. Exp.
-
6,311.50
6,238.90
5,366.10
4,292.80
3,346.80
3,589.80
3,322.60
2,600.40
1,970.90
1,819.80
% Of Sales
-
4.13%
4.40%
4.53%
4.86%
4.76%
4.74%
3.86%
3.26%
2.89%
3.16%
Miscellaneous Exp.
-
4,619.50
4,025.00
2,852.00
2,243.20
1,964.90
2,234.00
2,492.80
2,005.70
1,611.60
1,819.80
% Of Sales
-
3.02%
2.84%
2.41%
2.54%
2.79%
2.95%
2.90%
2.51%
2.37%
2.75%
EBITDA
21,440.00
20,156.30
18,526.30
13,094.40
5,706.20
5,351.60
7,312.60
11,003.20
12,063.40
10,358.10
8,888.70
EBITDA Margin
11.70%
13.18%
13.06%
11.06%
6.46%
7.60%
9.67%
12.78%
15.12%
15.21%
15.43%
Other Income
4,373.40
5,022.20
4,093.50
2,264.70
1,744.70
2,936.30
3,334.40
2,561.60
2,045.80
2,289.60
1,480.60
Interest
238.70
194.20
193.60
252.30
126.60
101.80
134.20
75.90
345.80
89.40
81.70
Depreciation
6,741.70
5,608.20
5,255.80
4,846.00
2,789.00
3,034.10
3,528.40
3,020.80
2,759.80
2,603.90
2,821.80
PBT
18,833.00
19,376.10
17,170.40
10,260.80
4,535.30
5,152.00
6,984.40
10,468.10
11,003.60
9,954.40
7,465.80
Tax
4,439.00
5,119.80
3,936.30
2,174.50
817.70
931.90
1,425.20
2,973.20
3,286.20
2,616.20
2,087.50
Tax Rate
23.57%
26.42%
22.92%
21.19%
18.03%
18.09%
20.41%
28.40%
29.86%
26.28%
27.96%
PAT
14,394.00
14,500.20
13,488.20
8,263.70
3,879.50
4,389.10
5,676.00
7,649.10
7,880.00
7,509.90
5,496.10
PAT before Minority Interest
14,394.00
14,500.20
13,488.20
8,263.70
3,879.50
4,389.10
5,677.60
7,650.60
7,880.70
7,511.00
5,497.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-1.60
-1.50
-0.70
-1.10
-1.10
PAT Margin
7.85%
9.48%
9.51%
6.98%
4.39%
6.24%
7.50%
8.89%
9.87%
11.03%
9.54%
PAT Growth
0.97%
7.50%
63.22%
113.01%
-11.61%
-22.67%
-25.80%
-2.93%
4.93%
36.64%
 
EPS
457.82
461.20
429.01
262.84
123.39
139.60
180.53
243.29
250.64
238.86
174.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
96,239.90
85,636.00
74,600.20
55,333.50
52,500.60
49,413.00
47,092.10
42,559.40
37,075.10
30,616.00
Share Capital
157.20
157.20
157.20
151.00
151.00
151.00
151.00
151.00
151.00
151.00
Total Reserves
96,082.70
85,478.80
74,443.00
55,182.50
52,349.60
49,262.00
46,941.10
42,408.40
36,924.10
30,465.00
Non-Current Liabilities
5,160.80
3,716.30
2,739.10
2,157.40
2,661.60
2,890.10
2,698.50
2,224.40
1,633.20
1,051.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
2.80
5.40
8.00
10.00
0.00
0.00
Long Term Provisions
126.00
144.80
87.50
84.40
44.70
51.60
39.50
26.50
21.90
14.80
Current Liabilities
30,570.50
25,951.80
22,766.70
17,023.50
16,213.90
11,305.40
14,160.50
15,448.50
13,236.80
11,044.10
Trade Payables
20,501.50
16,988.40
13,675.50
9,765.20
10,168.10
7,498.80
9,637.70
10,499.30
8,369.20
7,408.90
Other Current Liabilities
7,230.70
6,415.40
5,634.00
4,903.80
3,959.50
2,323.40
3,074.90
3,423.40
3,130.60
2,362.80
Short Term Borrowings
0.00
33.10
1,215.80
381.90
488.80
106.30
149.60
110.80
483.60
77.40
Short Term Provisions
2,838.30
2,514.90
2,241.40
1,972.60
1,597.50
1,376.90
1,298.30
1,415.00
1,253.40
1,195.00
Total Liabilities
1,31,971.20
1,15,304.10
1,00,106.00
74,514.40
71,376.10
63,627.70
63,968.70
60,248.40
51,960.50
42,725.50
Net Block
32,982.70
27,864.80
27,941.40
13,747.20
14,988.70
15,744.40
15,437.30
13,388.80
13,310.70
12,529.60
Gross Block
71,052.30
60,787.30
56,082.80
32,547.00
31,516.10
29,768.00
26,365.10
21,458.10
18,680.20
15,342.60
Accumulated Depreciation
38,069.60
32,922.50
28,141.40
18,799.80
16,527.40
14,023.60
10,927.80
8,069.30
5,369.50
2,813.00
Non Current Assets
1,02,447.00
92,670.30
84,436.80
57,721.00
53,279.10
55,187.10
51,596.00
52,318.40
43,162.50
34,774.40
Capital Work in Progress
7,929.00
7,734.80
4,143.00
2,936.50
1,496.80
1,415.20
1,606.90
2,132.10
1,252.30
1,006.90
Non Current Investment
57,927.80
53,383.80
49,184.30
37,934.60
34,529.10
36,269.20
32,458.10
34,905.80
26,971.80
19,534.50
Long Term Loans & Adv.
2,947.10
3,033.50
2,609.60
2,758.00
1,930.10
1,436.40
1,191.00
1,318.80
1,210.90
1,338.70
Other Non Current Assets
660.40
653.40
558.50
344.70
334.40
321.90
902.70
572.90
416.80
364.70
Current Assets
29,503.90
22,613.50
15,669.20
16,793.40
18,097.00
8,440.60
12,372.70
7,930.00
8,798.00
7,951.10
Current Investments
8,337.60
3,912.20
0.00
4,100.10
8,415.70
1,218.80
5,045.50
1,217.30
2,178.80
1,141.30
Inventories
6,913.20
5,318.10
5,443.50
3,532.30
3,049.00
3,213.90
3,322.60
3,160.20
3,263.70
3,132.60
Sundry Debtors
6,539.70
4,596.80
3,284.80
2,034.50
1,279.90
1,977.70
2,312.80
1,465.40
1,202.60
1,323.40
Cash & Bank
552.90
2,827.40
2,748.50
3,042.20
3,047.10
29.00
187.80
74.00
23.50
50.70
Other Current Assets
7,160.50
394.40
329.60
249.20
2,305.30
2,001.20
1,504.00
2,013.10
2,129.40
2,303.10
Short Term Loans & Adv.
6,738.00
5,564.60
3,862.80
3,835.10
2,066.80
1,736.80
1,332.80
1,833.80
1,953.50
2,067.30
Net Current Assets
-1,066.60
-3,338.30
-7,097.50
-230.10
1,883.10
-2,864.80
-1,787.80
-7,518.50
-4,438.80
-3,093.00
Total Assets
1,31,950.90
1,15,283.80
1,00,106.00
74,514.40
71,376.10
63,627.70
63,968.70
60,248.40
51,960.50
42,725.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16,136.20
16,801.10
10,814.60
1,840.50
8,856.20
3,495.80
6,600.90
11,787.90
10,282.00
8,482.50
PBT
19,620.00
17,424.50
10,438.20
4,697.20
5,321.00
7,102.80
10,623.80
11,166.90
10,127.20
7,584.70
Adjustment
701.50
1,252.00
2,738.30
1,134.70
210.00
400.60
435.70
869.20
285.90
1,350.10
Changes in Working Capital
-378.50
1,721.70
-97.20
-2,813.10
4,336.50
-2,570.10
-1,314.80
2,807.80
2,191.80
1,459.50
Cash after chg. in Working capital
19,943.00
20,398.20
13,079.30
3,018.80
9,867.50
4,933.30
9,744.70
14,843.90
12,604.90
10,394.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,806.80
-3,597.10
-2,264.70
-1,178.30
-1,011.30
-1,437.50
-3,143.80
-3,056.00
-2,322.90
-1,911.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14,456.10
-11,864.80
-8,820.50
-239.20
-7,291.30
-556.60
-3,539.90
-8,301.70
-9,173.20
-7,230.40
Net Fixed Assets
-8,209.80
-6,985.40
-6,539.90
-2,471.00
-1,829.40
-3,204.90
-4,379.60
-3,638.00
-3,583.10
12,015.80
Net Investments
-5,992.60
-20,757.30
-6,993.10
1,023.40
-5,319.10
47.40
-1,224.80
-6,809.20
-8,548.80
-7,118.20
Others
-253.70
15,877.90
4,712.50
1,208.40
-142.80
2,600.90
2,064.50
2,145.50
2,958.70
-12,128.00
Cash from Financing Activity
-4,155.10
-4,062.00
-1,213.90
-1,607.00
-1,544.90
-3,104.30
-2,947.90
-3,436.10
-1,129.30
-1,236.60
Net Cash Inflow / Outflow
-2,475.00
874.30
780.20
-5.70
20.00
-165.10
113.10
50.10
-20.50
15.50
Opening Cash & Equivalents
2,659.50
1,785.20
1,005.00
40.80
20.80
185.90
72.80
22.70
43.20
27.70
Closing Cash & Equivalent
184.50
2,659.50
1,785.20
35.10
40.80
20.80
185.90
72.80
22.70
43.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3061.07
2723.79
2372.78
1832.24
1738.43
1636.19
1559.34
1409.25
1227.65
1013.77
ROA
11.73%
12.52%
9.46%
5.32%
6.25%
8.71%
12.07%
13.76%
15.50%
13.93%
ROE
15.95%
16.84%
12.72%
7.20%
8.28%
11.52%
16.72%
19.38%
21.68%
19.58%
ROCE
21.78%
21.82%
16.26%
8.87%
10.25%
14.71%
23.45%
28.29%
29.37%
27.04%
Fixed Asset Turnover
2.42
2.52
2.77
2.86
2.41
2.70
3.60
4.09
4.54
3.08
Receivable days
12.74
9.78
7.92
6.61
8.05
10.35
8.01
5.93
5.96
6.92
Inventory Days
13.99
13.35
13.37
13.12
15.47
15.77
13.75
14.29
15.10
16.48
Payable days
63.65
56.11
50.04
55.08
63.44
45.30
49.19
50.59
48.95
47.41
Cash Conversion Cycle
-36.93
-32.98
-28.76
-35.36
-39.92
-19.19
-27.43
-30.37
-27.88
-24.02
Total Debt/Equity
0.00
0.00
0.02
0.01
0.01
0.00
0.00
0.00
0.01
0.01
Interest Cover
102.03
91.00
42.37
38.10
51.61
53.04
138.92
32.82
112.35
92.38

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Maruti Suzuki reports 40% growth in total vehicle production in June
    2nd Jul 2026, 11:41 AM

    Production of the light commercial vehicle Super Carry increased 47.93% to 3,185 units in June 2026 from 2,153 units in the corresponding month last year

    Read More
  • Maruti Suzuki India reports 19% rise in total sales in June
    1st Jul 2026, 16:14 PM

    The company’s exports in June 2026 stood at 42,768 units, compared with 37,842 units in June 2025, registering a growth of 13.02%

    Read More
  • Maruti Suzuki introduces smart maintenance plan
    15th Jun 2026, 16:59 PM

    The new plan allows customers to choose from a range of service configurations based on their specific needs

    Read More
  • Maruti Suzuki planning to invest Rs 925 crore towards green energy initiatives by FY31
    5th Jun 2026, 14:22 PM

    The company will set up a 10 Tonnes Per Day biogas plant at its Kharkhoda facility

    Read More
  • Maruti Suzuki India launches India’s first flex-fuel car
    4th Jun 2026, 15:27 PM

    With the launch of India’s first flex-fuel car, Maruti Suzuki brings innovation aligned with national energy security and sustainability goals

    Read More
  • Maruti Suzuki India reports 35% rise in total sales in May
    1st Jun 2026, 12:30 PM

    Total domestic vehicle sales grew 34.88% to 2,00,774 units in May 2026

    Read More
  • Maruti Suzuki India to hike prices across models from June
    22nd May 2026, 10:00 AM

    The exact quantum of change will vary from model to model

    Read More
  • Maruti Suzuki starts commercial production at 2nd plant of Kharkhoda manufacturing facility
    18th May 2026, 11:17 AM

    This second plant has an annual production capacity of 2.5 lakh units, taking the total capacity at Kharkhoda to 5 lakh units

    Read More
  • Maruti Suzuki selects 6 startups to co-create AI-based, technology-led solutions
    13th May 2026, 10:58 AM

    These six startups have received paid PoCs from Maruti Suzuki India

    Read More
  • Maruti Suzuki - Quarterly Results
    29th Apr 2026, 00:00 AM

    Read More
  • Maruti Suzuki India’s consolidated net profit falls 6% in Q4FY26
    28th Apr 2026, 16:42 PM

    Consolidated total income of the company increased by 24.78% at Rs 52,946.40 crore for Q4FY26

    Read More
  • Maruti Suzuki India reports 11.66% growth in FY26 production volume
    24th Apr 2026, 09:19 AM

    The company has reported its highest-ever annual production volume of 23.47 lakh units in FY26

    Read More
  • Maruti Suzuki India adds 502 new service touchpoints in FY26
    6th Apr 2026, 14:10 PM

    This marks the highest-ever network expansion in a single financial year by the Company

    Read More
  • Maruti Suzuki India’s exports surge over 34% in FY 2025-26
    2nd Apr 2026, 10:27 AM

    FY 2025-26 marked the commencement of export of the Company’s first Battery Electric Vehicle, the e VITARA

    Read More
  • Maruti Suzuki India reports 17% rise in total sales in March
    1st Apr 2026, 17:59 PM

    Total domestic vehicle sales grew 11.37% to 1,78,211 units in March 2026 compared to 1,60,016 units in the same month last year

    Read More
  • Maruti Suzuki introduces ‘Quickstop’ service format
    31st Mar 2026, 13:00 PM

    The company has established 10 Quickstop facilities across Delhi-NCR, Chennai, Hyderabad, Bengaluru, Kolkata, Bagdogra, Calicut and Surat

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.