Nifty
:
24366.00
Sensex
:
78009.25
-29.85 (-0.12%)
-70.71 (-0.09%)
Nifty
Sensex
:
:
24366.00
78009.25
-29.85 (-0.12%)
-70.71 (-0.09%)

Mastek Ltd.

IT - Software Services

Rating :
45/99

BSE: 523704 | NSE: MASTEK

NSE BSE
1832.20
14-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1833
  •  1850
  •  1805
  •  1826.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24933
  •  45441471.5
  •  2625
  •  1334.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,687.08
  • 13.61
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,403.33
  • 1.31%
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.76%
  • 1.03%
  • 18.85%
  • FII
  • DII
  • Others
  • 7.45%
  • 16.22%
  • 20.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.69
  • 14.95
  • 10.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.28
  • 8.44
  • 3.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.22
  • 12.42
  • 8.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.25
  • 20.91
  • 20.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.57
  • 4.39
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 13.27
  • 13.50

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
34
-15
11.13
128.15
P/E Ratio
53.89
-122.15
164.62
14.30
Revenue
11.39
10.19
8.64
3791.2
EBITDA
4053.84
4433.34
4927.15
579.75
Net Income
649.94
717.12
813.2
398.95
ROA
442.27
494.1
580.7
12.72
P/B Ratio
-2.20
-1.55
-1.06
2.04
ROE
1.55
1.38
1.19
15.1
FCFF
14.1
14.11
14
371.64
FCFF Yield
408.93
475.27
542.3
8.26
Net Debt
9.09
10.56
12.05
-365.85
BVPS
-833.35
-1185
-1729.1
896.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
985.25
914.70
7.71%
938.00
905.42
3.60%
905.68
869.53
4.16%
940.37
867.39
8.41%
Expenses
833.89
777.38
7.27%
787.25
766.67
2.68%
760.09
728.88
4.28%
794.86
724.28
9.74%
EBITDA
151.36
137.32
10.22%
150.75
138.75
8.65%
145.59
140.65
3.51%
145.51
143.11
1.68%
EBIDTM
15.36%
15.01%
16.07%
15.32%
16.08%
16.18%
15.47%
16.50%
Other Income
12.03
10.56
13.92%
23.87
3.58
566.76%
20.89
9.47
120.59%
15.09
5.04
199.40%
Interest
6.59
8.76
-24.77%
7.19
9.62
-25.26%
7.44
11.86
-37.27%
8.63
11.14
-22.53%
Depreciation
18.34
18.42
-0.43%
18.47
18.66
-1.02%
17.85
16.55
7.85%
17.87
19.85
-9.97%
PBT
138.46
120.70
14.71%
125.23
105.92
18.23%
141.19
125.69
12.33%
134.10
128.92
4.02%
Tax
32.58
28.65
13.72%
19.08
24.85
-23.22%
32.84
30.98
6.00%
36.65
0.27
13,474.07%
PAT
105.88
92.05
15.02%
106.15
81.07
30.94%
108.35
94.71
14.40%
97.45
128.65
-24.25%
PATM
10.75%
10.06%
11.32%
8.95%
11.96%
10.89%
10.36%
14.83%
EPS
34.15
29.75
14.79%
34.24
26.20
30.69%
34.97
30.67
14.02%
31.46
41.69
-24.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,769.30
3,455.23
3,054.79
2,563.39
2,183.84
1,721.86
1,071.48
1,033.21
817.21
560.16
526.93
Net Sales Growth
5.97%
13.11%
19.17%
17.38%
26.83%
60.70%
3.70%
26.43%
45.89%
6.31%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,769.30
3,455.23
3,054.79
2,563.39
2,183.84
1,721.86
1,071.48
1,033.21
817.21
560.16
526.93
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,176.09
2,913.84
2,546.12
2,107.54
1,721.33
1,360.83
916.12
901.67
717.55
511.60
511.01
Power & Fuel Cost
-
2.62
2.84
2.61
1.98
1.99
2.50
2.80
3.34
3.85
4.08
% Of Sales
-
0.08%
0.09%
0.10%
0.09%
0.12%
0.23%
0.27%
0.41%
0.69%
0.77%
Employee Cost
-
1,859.03
1,670.91
1,376.75
1,095.45
882.72
584.14
587.17
480.94
323.24
281.13
% Of Sales
-
53.80%
54.70%
53.71%
50.16%
51.27%
54.52%
56.83%
58.85%
57.70%
53.35%
Manufacturing Exp.
-
812.66
632.06
570.11
477.50
350.98
230.80
223.48
153.79
119.84
137.58
% Of Sales
-
23.52%
20.69%
22.24%
21.87%
20.38%
21.54%
21.63%
18.82%
21.39%
26.11%
General & Admin Exp.
-
158.98
156.44
103.15
89.06
78.18
79.62
72.06
64.91
50.13
64.51
% Of Sales
-
4.60%
5.12%
4.02%
4.08%
4.54%
7.43%
6.97%
7.94%
8.95%
12.24%
Selling & Distn. Exp.
-
9.04
9.53
9.54
5.79
3.17
3.63
6.62
4.68
3.11
1.59
% Of Sales
-
0.26%
0.31%
0.37%
0.27%
0.18%
0.34%
0.64%
0.57%
0.56%
0.30%
Miscellaneous Exp.
-
57.40
56.46
39.52
41.24
25.85
12.35
9.37
9.89
11.43
1.59
% Of Sales
-
1.66%
1.85%
1.54%
1.89%
1.50%
1.15%
0.91%
1.21%
2.04%
4.20%
EBITDA
593.21
541.39
508.67
455.85
462.51
361.03
155.36
131.54
99.66
48.56
15.92
EBITDA Margin
15.74%
15.67%
16.65%
17.78%
21.18%
20.97%
14.50%
12.73%
12.20%
8.67%
3.02%
Other Income
71.88
27.34
16.01
38.29
36.08
31.35
41.30
24.78
20.99
12.60
22.28
Interest
29.85
42.06
44.47
24.72
7.68
8.10
3.62
6.13
5.86
3.77
0.50
Depreciation
72.53
75.12
89.91
67.37
42.87
44.95
24.89
17.35
18.76
14.93
18.67
PBT
538.98
451.55
390.30
402.05
448.04
339.33
168.15
132.84
96.03
42.46
19.03
Tax
121.15
83.23
75.22
117.10
114.62
87.58
30.27
31.92
26.07
6.65
2.74
Tax Rate
22.48%
18.13%
19.48%
27.40%
25.58%
25.81%
21.01%
23.93%
27.15%
17.03%
16.62%
PAT
417.83
375.93
300.29
293.01
295.13
209.35
108.86
101.47
69.96
32.41
13.74
PAT before Minority Interest
417.83
375.93
310.97
310.27
333.42
251.75
113.81
101.47
69.96
32.41
13.74
Minority Interest
0.00
0.00
-10.68
-17.26
-38.29
-42.40
-4.95
0.00
0.00
0.00
0.00
PAT Margin
11.09%
10.88%
9.83%
11.43%
13.51%
12.16%
10.16%
9.82%
8.56%
5.79%
2.61%
PAT Growth
5.38%
25.19%
2.48%
-0.72%
40.97%
92.31%
7.28%
45.04%
115.86%
135.88%
 
EPS
134.78
121.27
96.87
94.52
95.20
67.53
35.12
32.73
22.57
10.45
4.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,462.34
2,087.41
1,683.41
1,071.36
858.54
790.46
716.40
549.28
469.06
319.33
Share Capital
15.47
15.42
15.26
15.01
12.62
12.14
11.99
11.85
11.69
11.50
Total Reserves
2,422.12
2,049.89
1,652.91
1,030.32
819.48
757.45
686.23
527.14
449.35
307.08
Non-Current Liabilities
306.46
399.68
526.03
343.95
470.20
459.16
64.96
48.39
103.34
-8.37
Secured Loans
379.23
313.30
269.04
120.80
190.24
240.85
69.21
49.61
65.23
0.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
51.76
40.08
33.57
27.20
23.67
15.88
11.66
6.64
9.67
4.93
Current Liabilities
938.45
1,090.44
735.51
852.02
731.78
477.97
168.83
189.27
122.57
102.53
Trade Payables
255.99
220.41
182.94
187.18
30.69
105.39
9.48
18.89
19.89
9.50
Other Current Liabilities
602.59
807.99
457.41
574.79
635.08
339.60
141.15
152.88
95.24
87.53
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.91
0.02
0.00
Short Term Provisions
79.87
62.04
95.16
90.05
66.01
32.98
18.20
13.59
7.42
5.51
Total Liabilities
3,707.25
3,577.53
3,036.05
2,417.67
2,242.55
1,864.64
950.19
786.94
694.97
413.49
Net Block
1,817.91
1,949.93
1,740.25
836.89
802.30
851.89
167.39
178.86
179.78
65.74
Gross Block
2,257.99
2,313.37
2,055.92
1,085.53
1,012.11
1,060.49
344.18
347.07
357.65
227.87
Accumulated Depreciation
426.64
363.44
315.67
248.64
209.81
208.60
176.79
168.21
177.87
162.12
Non Current Assets
1,881.40
2,033.56
1,795.85
902.54
877.18
1,000.12
465.79
358.57
375.00
136.86
Capital Work in Progress
1.98
0.94
6.66
4.35
1.54
1.67
1.41
2.08
0.22
0.14
Non Current Investment
17.37
16.55
12.94
10.77
41.19
121.82
282.20
166.37
168.82
18.77
Long Term Loans & Adv.
38.76
48.29
26.09
35.43
27.30
19.74
13.30
11.26
23.34
49.62
Other Non Current Assets
5.38
17.85
9.91
10.96
0.35
0.15
1.49
0.00
2.84
2.59
Current Assets
1,825.85
1,543.97
1,240.20
1,515.13
1,365.37
864.52
484.40
428.37
319.97
276.63
Current Investments
160.66
77.26
55.77
14.88
192.91
153.76
113.96
117.70
105.02
31.14
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
737.61
561.31
506.63
435.57
374.88
315.72
208.49
174.02
85.09
97.13
Cash & Bank
461.47
382.61
208.48
766.93
608.12
220.97
93.39
88.02
47.97
88.71
Other Current Assets
466.11
98.48
58.96
57.69
189.46
174.07
68.56
48.63
81.89
59.65
Short Term Loans & Adv.
336.79
424.31
410.36
240.06
153.34
148.09
45.79
32.03
53.40
45.10
Net Current Assets
887.40
453.53
504.69
663.11
633.59
386.55
315.57
239.10
197.40
174.10
Total Assets
3,707.25
3,577.53
3,036.05
2,417.67
2,242.55
1,864.64
950.19
786.94
694.97
413.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
395.14
420.37
107.67
273.49
287.14
184.47
75.07
64.88
42.85
31.50
PBT
459.16
386.19
402.05
448.04
251.75
113.81
101.47
69.96
32.41
19.03
Adjustment
121.41
159.50
103.99
41.13
135.89
81.27
54.86
48.96
20.92
12.90
Changes in Working Capital
-63.38
-18.38
-262.29
-106.64
-52.56
36.48
-50.68
-44.79
-6.78
7.23
Cash after chg. in Working capital
517.19
527.31
243.75
382.53
335.08
231.56
105.65
74.13
46.55
39.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-122.05
-106.94
-136.08
-109.04
-47.94
-47.09
-30.58
-9.25
-3.70
-4.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.05
Cash From Investing Activity
-275.35
-256.49
-737.64
-20.15
198.03
-268.65
-53.30
-24.47
-119.01
15.60
Net Fixed Assets
8.02
-11.78
-11.00
-13.25
27.96
13.06
-3.58
15.22
-10.18
75.80
Net Investments
-17.65
-106.81
-183.05
-7.56
-309.38
-18.47
-24.17
-12.67
-85.76
170.18
Others
-265.72
-137.90
-543.59
0.66
479.45
-263.24
-25.55
-27.02
-23.07
-230.38
Cash from Financing Activity
-56.85
1.83
92.57
-128.50
-117.64
204.96
-16.15
-6.83
64.59
-4.42
Net Cash Inflow / Outflow
62.94
165.71
-537.40
124.84
367.53
120.78
5.62
33.58
-11.57
42.68
Opening Cash & Equivalents
381.12
207.64
726.58
607.61
220.33
92.95
87.73
47.72
67.23
124.12
Closing Cash & Equivalent
460.76
381.12
207.64
726.58
607.61
220.33
92.95
87.73
47.72
67.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
787.84
669.69
546.58
348.21
329.68
316.96
291.17
227.42
197.19
138.53
ROA
10.32%
9.40%
11.38%
14.31%
12.26%
8.09%
11.68%
9.44%
5.85%
2.25%
ROE
16.70%
16.66%
22.87%
35.52%
31.44%
15.51%
16.40%
13.99%
8.31%
3.01%
ROCE
17.93%
18.61%
27.26%
38.29%
30.98%
15.46%
19.86%
17.66%
10.03%
3.60%
Fixed Asset Turnover
1.51
1.40
1.63
2.08
1.66
1.53
2.99
2.32
1.91
1.38
Receivable days
68.61
63.80
67.08
67.73
73.20
89.29
67.56
57.86
59.37
79.87
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
24.72
6.16
10.66
11.51
9.05
Cash Conversion Cycle
68.61
63.80
67.08
67.73
73.20
64.56
61.40
47.20
47.86
70.82
Total Debt/Equity
0.23
0.24
0.22
0.18
0.31
0.43
0.10
0.13
0.14
0.00
Interest Cover
11.92
9.68
18.29
59.34
42.89
40.80
22.76
17.39
11.36
33.77

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Mastek’s arm partners with Innovaccer
    3rd Aug 2026, 17:39 PM

    The partnership marks a significant step in Mastek's vision of becoming a leading AI transformation partner for the healthcare industry

    Read More
  • Mastek - Quarterly Results
    22nd Jul 2026, 00:00 AM

    Read More
  • Mastek parnters with Yanbu Cement Company
    29th Jun 2026, 15:16 PM

    It collaborated with YCC to reengineer these mission critical workloads under its Connected Enterprise Services framework, converging IT and operational technology

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.