Nifty
:
24565.35
Sensex
:
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)
Nifty
Sensex
:
:
24565.35
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)

Matrimony.Com Ltd.

Ecommerce - Online Classifieds

Rating :
50/99

BSE: 540704 | NSE: MATRIMONY

NSE BSE
546.55
01-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  530.95
  •  589.8
  •  526.65
  •  531.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  172553
  •  97879230.35
  •  849.9
  •  487

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,176.07
  • 25.97
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,111.69
  • 1.83%
  • 4.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.26%
  • 3.00%
  • 11.24%
  • FII
  • DII
  • Others
  • 22.33%
  • 4.03%
  • 6.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 3.82
  • 0.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.30
  • -2.91
  • -2.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.83
  • -1.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.32
  • 30.07
  • 26.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 5.97
  • 5.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.19
  • 15.11
  • 11.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
108.32
119.23
-9.15%
111.43
117.26
-4.97%
115.50
121.60
-5.02%
120.59
123.28
-2.18%
Expenses
101.25
102.41
-1.13%
97.73
100.65
-2.90%
98.16
103.46
-5.12%
100.43
102.71
-2.22%
EBITDA
7.07
16.82
-57.97%
13.70
16.61
-17.52%
17.34
18.14
-4.41%
20.16
20.57
-1.99%
EBIDTM
6.53%
14.11%
12.29%
14.17%
15.01%
14.92%
16.72%
16.69%
Other Income
11.29
6.86
64.58%
7.01
6.29
11.45%
8.62
6.48
33.02%
6.81
6.51
4.61%
Interest
1.11
1.23
-9.76%
1.19
1.31
-9.16%
1.25
1.30
-3.85%
1.25
1.34
-6.72%
Depreciation
7.04
7.18
-1.95%
7.35
7.21
1.94%
7.50
6.82
9.97%
7.37
7.18
2.65%
PBT
10.21
15.27
-33.14%
12.17
14.38
-15.37%
17.21
16.50
4.30%
18.35
18.56
-1.13%
Tax
2.01
3.62
-44.48%
2.15
3.27
-34.25%
4.02
3.96
1.52%
4.36
4.31
1.16%
PAT
8.20
11.65
-29.61%
10.02
11.11
-9.81%
13.19
12.54
5.18%
13.99
14.25
-1.82%
PATM
7.57%
9.77%
8.99%
9.47%
11.42%
10.31%
11.60%
11.56%
EPS
3.79
5.27
-28.08%
4.62
4.99
-7.41%
5.91
5.63
4.97%
6.28
6.37
-1.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
455.84
481.36
455.77
434.50
377.88
371.84
348.43
335.44
292.82
254.82
Net Sales Growth
-
-5.30%
5.61%
4.90%
14.98%
1.62%
6.72%
3.87%
14.56%
14.91%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
455.84
481.36
455.77
434.50
377.88
371.84
348.43
335.44
292.82
254.82
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
397.57
409.22
388.33
347.52
310.35
319.02
275.23
258.79
234.35
248.20
Power & Fuel Cost
-
4.49
4.79
4.73
4.01
3.83
5.63
5.35
5.24
4.82
5.24
% Of Sales
-
0.98%
1.00%
1.04%
0.92%
1.01%
1.51%
1.54%
1.56%
1.65%
2.06%
Employee Cost
-
141.56
139.68
144.10
132.32
127.26
153.46
141.48
132.89
116.40
125.25
% Of Sales
-
31.05%
29.02%
31.62%
30.45%
33.68%
41.27%
40.60%
39.62%
39.75%
49.15%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
40.81
59.18
40.79
36.80
32.79
45.84
29.86
47.37
44.57
50.21
% Of Sales
-
8.95%
12.29%
8.95%
8.47%
8.68%
12.33%
8.57%
14.12%
15.22%
19.70%
Selling & Distn. Exp.
-
188.42
186.82
182.30
162.12
136.81
103.43
81.04
56.03
52.23
53.86
% Of Sales
-
41.33%
38.81%
40.00%
37.31%
36.20%
27.82%
23.26%
16.70%
17.84%
21.14%
Miscellaneous Exp.
-
5.60
3.66
2.63
1.64
2.76
4.55
10.98
10.96
9.21
53.86
% Of Sales
-
1.23%
0.76%
0.58%
0.38%
0.73%
1.22%
3.15%
3.27%
3.15%
0.96%
EBITDA
-
58.27
72.14
67.44
86.98
67.53
52.82
73.20
76.65
58.47
6.62
EBITDA Margin
-
12.78%
14.99%
14.80%
20.02%
17.87%
14.21%
21.01%
22.85%
19.97%
2.60%
Other Income
-
33.73
26.15
24.38
17.94
17.45
19.54
16.66
7.39
4.85
4.83
Interest
-
4.80
5.17
5.91
5.36
4.83
5.25
4.86
1.53
5.59
2.99
Depreciation
-
29.26
28.40
29.97
26.91
25.93
27.96
26.51
9.57
10.38
9.75
PBT
-
57.94
64.72
55.94
72.65
54.23
39.14
58.50
72.93
47.35
-1.28
Tax
-
12.54
15.16
9.26
18.27
12.89
9.54
16.05
11.89
0.01
0.00
Tax Rate
-
21.64%
23.42%
16.55%
25.15%
23.77%
24.37%
27.44%
13.87%
0.02%
0.00%
PAT
-
45.28
49.55
46.67
53.59
41.35
29.60
42.45
73.86
42.97
-75.07
PAT before Minority Interest
-
45.28
49.55
46.67
53.59
41.35
29.60
42.45
73.86
42.97
-75.06
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
PAT Margin
-
9.93%
10.29%
10.24%
12.33%
10.94%
7.96%
12.18%
22.02%
14.67%
-29.46%
PAT Growth
-
-8.62%
6.17%
-12.91%
29.60%
39.70%
-30.27%
-42.53%
71.89%
-
 
EPS
-
20.96
22.94
21.61
24.81
19.14
13.70
19.65
34.19
19.89
-34.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
241.59
291.50
253.00
310.35
263.30
228.24
202.51
167.65
-29.52
-76.09
Share Capital
10.78
11.13
11.13
11.45
11.44
11.38
11.36
11.36
10.62
9.19
Total Reserves
228.63
278.34
239.47
296.96
250.44
215.21
190.02
155.42
-41.30
-85.28
Non-Current Liabilities
28.90
34.46
48.30
55.30
45.95
44.66
37.91
-2.11
0.70
22.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
1.95
1.63
Current Liabilities
182.77
167.59
159.14
154.69
141.48
130.25
117.66
104.95
146.60
176.94
Trade Payables
64.18
53.05
45.15
44.84
38.62
31.06
21.09
17.94
14.95
35.22
Other Current Liabilities
111.15
101.72
106.45
102.63
95.79
91.34
90.30
75.14
81.46
88.31
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.41
44.38
48.19
Short Term Provisions
7.44
12.82
7.54
7.22
7.06
7.86
6.27
5.46
5.81
5.23
Total Liabilities
453.26
493.55
460.44
520.34
450.73
403.15
358.08
270.49
117.78
123.84
Net Block
85.37
88.94
93.02
100.10
126.69
133.15
123.67
67.61
24.24
28.45
Gross Block
179.05
172.32
151.26
163.73
168.81
169.74
152.96
87.12
34.28
62.76
Accumulated Depreciation
93.68
83.38
58.24
63.63
42.12
36.59
29.29
19.51
10.05
34.31
Non Current Assets
154.85
129.44
133.64
140.92
144.24
153.13
136.26
85.02
40.18
39.61
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.07
0.05
0.02
0.00
0.00
Non Current Investment
25.11
25.61
25.99
23.71
5.51
6.08
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.31
14.77
14.52
14.76
11.93
13.70
12.40
14.86
13.51
11.13
Other Non Current Assets
32.06
0.12
0.11
2.35
0.11
0.14
0.15
2.53
2.44
0.04
Current Assets
298.41
364.11
326.80
379.43
306.49
250.03
221.83
185.47
77.60
84.23
Current Investments
96.96
114.60
79.01
85.97
85.01
120.35
136.75
73.73
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.43
0.13
0.07
7.95
7.47
3.62
3.48
3.76
2.16
1.90
Cash & Bank
64.38
222.82
224.36
226.79
199.89
114.67
67.60
97.76
58.00
58.38
Other Current Assets
136.64
22.04
19.09
52.89
14.11
11.38
14.00
10.22
17.44
23.95
Short Term Loans & Adv.
115.53
4.52
4.27
5.83
5.65
4.60
6.85
5.54
4.19
9.98
Net Current Assets
115.64
196.52
167.66
224.74
165.01
119.77
104.16
80.52
-69.00
-92.71
Total Assets
453.26
493.55
460.44
520.35
450.73
403.16
358.09
270.49
117.78
123.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
56.86
61.20
57.28
77.52
70.13
57.08
68.72
76.27
29.49
-7.51
PBT
57.82
64.71
55.93
71.86
53.66
39.08
58.50
72.93
47.35
-1.28
Adjustment
4.63
8.05
12.46
19.43
16.19
20.56
18.18
6.82
13.57
9.12
Changes in Working Capital
6.78
2.78
1.72
4.82
13.11
4.85
7.40
15.95
5.78
13.33
Cash after chg. in Working capital
69.23
75.54
70.11
96.11
82.95
64.49
84.07
95.70
66.70
21.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.37
-14.34
-12.83
-18.60
-12.83
-7.40
-15.35
-13.09
-1.75
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-6.35
-35.46
-27.99
Cash From Investing Activity
57.48
-32.68
66.68
-52.58
-42.92
-34.41
-51.10
-149.93
-65.39
0.56
Net Fixed Assets
-8.73
-21.06
12.50
18.25
1.00
-16.77
-65.68
-52.87
28.29
-12.76
Net Investments
19.55
-35.22
3.72
-29.89
35.34
10.26
-63.13
-73.72
0.03
0.19
Others
46.66
23.60
50.46
-40.94
-79.26
-27.90
77.71
-23.34
-93.71
13.13
Cash from Financing Activity
-104.22
-29.17
-124.80
-24.41
-22.72
-23.57
-28.81
84.39
-7.72
18.31
Net Cash Inflow / Outflow
10.12
-0.65
-0.84
0.53
4.49
-0.90
-11.20
10.72
-43.62
11.35
Opening Cash & Equivalents
8.06
8.70
9.53
9.00
4.53
5.42
16.64
5.88
49.50
11.27
Closing Cash & Equivalent
18.19
8.06
8.70
9.53
9.00
4.53
5.42
16.64
5.88
22.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
111.04
130.04
112.58
134.68
114.50
99.53
88.60
73.43
-14.44
-52.71
ROA
9.56%
10.39%
9.52%
11.04%
9.68%
7.78%
13.51%
38.05%
35.56%
-66.12%
ROE
17.12%
18.35%
16.70%
18.79%
16.93%
13.83%
23.06%
108.54%
0.00%
0.00%
ROCE
23.49%
25.67%
21.95%
26.92%
24.03%
20.61%
33.65%
92.33%
0.00%
0.00%
Fixed Asset Turnover
2.59
2.98
2.89
2.61
2.23
2.30
2.90
5.53
6.03
4.53
Receivable days
0.22
0.08
3.21
6.48
5.36
3.49
3.79
3.22
2.53
2.09
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
32.57
27.86
29.32
49.50
54.07
Cash Conversion Cycle
0.22
0.08
3.21
6.48
5.36
-29.09
-24.07
-26.10
-46.97
-51.98
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
-1.45
-0.64
Interest Cover
13.05
13.52
10.46
14.41
12.24
8.46
13.04
56.97
8.69
-24.13

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.