Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Sugar

Rating :
49/99

BSE: 523371 | NSE: MAWANASUG

92.64
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  93.83
  •  94.8
  •  92.19
  •  92.71
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43380
  •  4053423.15
  •  129.35
  •  78.43

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 363.04
  • 3.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 758.03
  • 4.31%
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.49%
  • 1.97%
  • 33.00%
  • FII
  • DII
  • Others
  • 0.96%
  • 0.04%
  • 0.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.26
  • -0.31
  • -0.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 4.74
  • 9.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.53
  • 2.85
  • 102.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.34
  • 5.23
  • 9.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 0.95
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.06
  • 7.34
  • 7.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
400.53
386.69
3.58%
342.86
322.19
6.42%
334.44
325.99
2.59%
382.50
380.77
0.45%
Expenses
401.12
372.05
7.81%
254.03
240.79
5.50%
305.36
284.81
7.22%
392.96
409.38
-4.01%
EBITDA
-0.59
14.64
-
88.83
81.40
9.13%
29.08
41.18
-29.38%
-10.46
-28.61
-
EBIDTM
-0.15%
3.79%
25.91%
25.26%
8.70%
12.63%
-2.73%
-7.51%
Other Income
0.73
0.66
10.61%
5.10
0.49
940.82%
2.95
0.44
570.45%
0.43
26.15
-98.36%
Interest
11.04
13.07
-15.53%
6.67
9.64
-30.81%
1.43
3.01
-52.49%
8.39
7.39
13.53%
Depreciation
7.24
7.97
-9.16%
8.80
9.65
-8.81%
8.66
9.45
-8.36%
8.13
8.39
-3.10%
PBT
-18.14
-5.74
-
78.46
62.60
25.34%
83.22
29.16
185.39%
-26.55
-18.24
-
Tax
-4.60
-1.23
-
16.79
15.58
7.77%
10.73
11.49
-6.61%
-6.35
-6.86
-
PAT
-13.54
-4.51
-
61.67
47.02
31.16%
72.49
17.67
310.24%
-20.20
-11.38
-
PATM
-3.38%
-1.17%
17.99%
14.59%
21.68%
5.42%
-5.28%
-2.99%
EPS
-3.46
-1.17
-
15.76
12.03
31.01%
18.54
4.50
312.00%
-5.16
-2.92
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,460.33
1,446.49
1,355.09
1,481.71
1,478.13
1,468.91
1,406.70
1,205.49
1,344.21
1,190.65
1,484.64
Net Sales Growth
3.16%
6.74%
-8.55%
0.24%
0.63%
4.42%
16.69%
-10.32%
12.90%
-19.80%
 
Cost Of Goods Sold
1,150.47
1,107.98
1,047.14
1,191.16
1,175.09
1,174.10
918.56
672.48
956.20
709.29
967.35
Gross Profit
309.86
338.51
307.95
290.55
303.04
294.81
488.14
533.02
388.01
481.36
517.28
GP Margin
21.22%
23.40%
22.73%
19.61%
20.50%
20.07%
34.70%
44.22%
28.87%
40.43%
34.84%
Total Expenditure
1,353.47
1,324.40
1,264.47
1,404.38
1,373.14
1,372.07
1,334.92
1,090.39
1,301.48
1,024.38
1,379.20
Power & Fuel Cost
-
0.01
1.43
0.57
0.56
3.13
8.22
146.95
124.42
132.20
163.08
% Of Sales
-
0.00%
0.11%
0.04%
0.04%
0.21%
0.58%
12.19%
9.26%
11.10%
10.98%
Employee Cost
-
88.12
80.73
78.21
69.36
68.75
63.91
76.56
68.69
71.99
89.86
% Of Sales
-
6.09%
5.96%
5.28%
4.69%
4.68%
4.54%
6.35%
5.11%
6.05%
6.05%
Manufacturing Exp.
-
85.49
91.94
90.51
79.80
79.89
73.67
116.94
100.73
72.62
113.59
% Of Sales
-
5.91%
6.78%
6.11%
5.40%
5.44%
5.24%
9.70%
7.49%
6.10%
7.65%
General & Admin Exp.
-
18.11
17.41
16.50
16.04
16.73
17.16
25.13
18.64
13.45
16.88
% Of Sales
-
1.25%
1.28%
1.11%
1.09%
1.14%
1.22%
2.08%
1.39%
1.13%
1.14%
Selling & Distn. Exp.
-
11.07
11.32
12.60
15.90
17.18
21.87
33.17
11.66
7.53
7.26
% Of Sales
-
0.77%
0.84%
0.85%
1.08%
1.17%
1.55%
2.75%
0.87%
0.63%
0.49%
Miscellaneous Exp.
-
13.62
14.50
14.83
16.39
12.29
231.53
19.16
21.14
17.30
7.26
% Of Sales
-
0.94%
1.07%
1.00%
1.11%
0.84%
16.46%
1.59%
1.57%
1.45%
1.43%
EBITDA
106.86
122.09
90.62
77.33
104.99
96.84
71.78
115.10
42.73
166.27
105.44
EBITDA Margin
7.32%
8.44%
6.69%
5.22%
7.10%
6.59%
5.10%
9.55%
3.18%
13.96%
7.10%
Other Income
9.21
9.14
27.62
3.06
3.64
3.11
10.75
11.27
12.10
8.94
10.07
Interest
27.53
29.56
29.70
27.90
25.76
35.33
25.06
24.14
38.32
50.69
76.78
Depreciation
32.83
33.56
35.35
35.64
39.67
47.57
66.08
33.37
23.92
30.34
37.93
PBT
116.99
68.11
53.19
16.85
43.20
17.04
-8.61
68.85
-7.41
94.19
0.80
Tax
16.57
19.94
15.39
2.10
11.75
32.24
72.73
28.24
-2.41
84.35
0.00
Tax Rate
14.16%
15.41%
28.93%
13.50%
32.06%
25.25%
-844.72%
41.02%
-32.79%
19.02%
0.00%
PAT
100.42
109.42
37.65
13.13
26.15
95.09
-81.33
40.61
9.75
359.01
0.80
PAT before Minority Interest
100.42
109.42
37.65
13.13
26.15
95.05
-81.34
40.61
9.76
359.13
0.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.04
0.01
0.00
-0.01
-0.12
0.00
PAT Margin
6.88%
7.56%
2.78%
0.89%
1.77%
6.47%
-5.78%
3.37%
0.73%
30.15%
0.05%
PAT Growth
105.78%
190.62%
186.75%
-49.79%
-72.50%
-
-
316.51%
-97.28%
44,776.25%
 
EPS
25.68
27.98
9.63
3.36
6.69
24.32
-20.80
10.39
2.49
91.82
0.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
491.93
410.24
384.31
384.27
369.69
296.28
380.98
340.77
330.96
-386.62
Share Capital
39.12
39.12
39.12
39.12
39.12
39.12
39.12
39.12
39.12
39.12
Total Reserves
452.81
371.12
345.19
345.15
330.57
257.16
341.86
301.65
291.84
-425.74
Non-Current Liabilities
10.04
-3.64
-11.07
21.13
46.05
145.78
65.09
-38.73
10.66
323.70
Secured Loans
0.00
0.00
7.20
40.70
74.58
194.40
175.86
97.04
141.25
245.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.44
9.79
9.97
9.30
9.63
13.25
11.33
11.10
6.47
10.13
Current Liabilities
593.17
758.48
631.08
615.26
921.42
960.34
821.17
655.60
683.23
1,116.09
Trade Payables
135.02
151.68
202.65
186.21
657.50
592.69
674.52
544.15
430.05
716.38
Other Current Liabilities
35.34
38.35
77.82
76.73
82.31
189.64
120.74
97.01
239.21
346.89
Short Term Borrowings
418.13
562.77
343.71
343.85
171.42
166.45
1.57
1.57
1.57
48.41
Short Term Provisions
4.68
5.68
6.90
8.47
10.20
11.55
24.34
12.87
12.40
4.41
Total Liabilities
1,095.14
1,165.08
1,004.32
1,020.66
1,337.16
1,402.52
1,267.37
957.77
1,024.97
1,053.17
Net Block
198.32
203.81
197.19
211.73
231.73
297.83
296.19
312.98
320.61
440.89
Gross Block
497.29
470.52
430.07
409.95
392.55
440.50
374.41
360.20
345.19
1,087.47
Accumulated Depreciation
298.97
266.71
232.88
198.22
160.82
142.67
78.21
47.23
24.59
646.57
Non Current Assets
205.53
210.08
227.06
223.07
261.20
333.99
370.50
343.41
339.93
470.08
Capital Work in Progress
0.32
0.55
15.82
2.55
12.52
1.28
8.04
8.38
4.39
2.81
Non Current Investment
0.00
2.68
2.83
4.45
9.73
13.16
14.72
0.00
0.00
0.00
Long Term Loans & Adv.
5.96
2.26
3.09
2.47
3.60
18.68
24.64
17.98
14.92
25.01
Other Non Current Assets
0.93
0.78
8.13
1.87
3.62
3.05
26.89
4.08
0.02
1.37
Current Assets
889.61
955.00
772.48
797.40
1,075.96
1,068.52
896.87
614.36
685.04
583.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
821.13
877.92
687.75
700.01
804.70
853.58
792.16
469.49
472.07
441.44
Sundry Debtors
33.63
39.21
32.54
38.86
38.73
48.75
37.29
51.14
41.30
72.49
Cash & Bank
23.14
24.97
39.15
46.04
99.07
62.62
47.78
70.23
61.31
46.45
Other Current Assets
11.71
3.04
2.95
2.99
133.47
103.58
19.63
23.50
110.35
22.70
Short Term Loans & Adv.
9.23
9.86
10.09
9.50
18.77
12.48
10.14
17.93
99.22
19.78
Net Current Assets
296.44
196.52
141.40
182.14
154.53
108.19
75.69
-41.24
1.81
-533.00
Total Assets
1,095.14
1,165.08
999.54
1,020.47
1,337.16
1,402.51
1,267.37
957.77
1,024.97
1,053.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
113.76
-164.35
108.42
-151.09
159.67
-138.64
-100.29
63.13
48.95
37.69
PBT
129.36
53.04
15.23
37.90
101.12
-10.18
68.58
7.35
443.48
0.80
Adjustment
0.33
38.33
63.30
67.94
-21.79
85.94
52.19
37.17
-273.79
108.76
Changes in Working Capital
-6.50
-254.45
31.48
-256.59
81.08
-199.58
-211.44
27.74
-118.95
-71.26
Cash after chg. in Working capital
123.19
-163.08
110.01
-150.75
160.41
-123.82
-90.66
72.27
50.74
38.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.43
-1.27
-1.59
-0.34
-0.75
-14.82
-9.63
-9.14
-1.78
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
88.79
4.63
-38.60
-13.27
131.41
-41.95
-16.86
83.19
121.51
-3.94
Net Fixed Assets
-24.29
-25.18
-33.39
-7.73
37.67
-59.33
-13.87
-19.00
727.07
-5.18
Net Investments
81.69
-1.56
0.17
-3.42
-2.14
-10.52
-25.74
-8.55
-0.30
-4.00
Others
31.39
31.37
-5.38
-2.12
95.88
27.90
22.75
110.74
-605.26
5.24
Cash from Financing Activity
-206.47
143.40
-75.82
106.94
-245.33
195.01
94.14
-127.08
-157.27
-29.81
Net Cash Inflow / Outflow
-3.92
-16.32
-6.00
-57.42
45.75
14.42
-23.02
19.24
13.20
3.94
Opening Cash & Equivalents
10.09
26.41
32.41
89.83
46.69
32.27
55.29
36.05
23.50
22.66
Closing Cash & Equivalent
9.23
10.09
26.41
32.41
89.83
46.69
32.27
55.29
36.05
26.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
125.75
104.87
98.24
98.23
94.51
75.74
97.40
87.12
84.61
-98.84
ROA
9.68%
3.47%
1.30%
2.22%
6.94%
-6.09%
3.65%
0.98%
34.56%
0.08%
ROE
24.26%
9.48%
3.42%
6.94%
28.55%
-24.02%
11.25%
2.91%
0.00%
0.00%
ROCE
16.84%
9.49%
5.51%
8.80%
22.77%
2.35%
16.85%
8.63%
147.49%
73.16%
Fixed Asset Turnover
2.99
3.01
3.53
3.68
3.53
3.45
3.28
3.81
1.77
1.45
Receivable days
9.19
9.66
8.79
9.58
10.87
11.16
13.39
12.54
16.35
14.32
Inventory Days
214.36
210.86
170.93
185.78
206.03
213.51
191.00
127.71
131.26
87.30
Payable days
47.22
61.75
59.58
131.03
194.33
251.77
158.17
138.08
195.04
165.98
Cash Conversion Cycle
176.33
158.77
120.14
64.33
22.57
-27.10
46.22
2.17
-47.42
-64.35
Total Debt/Equity
0.85
1.38
0.99
1.08
0.75
1.64
0.63
0.42
0.74
-1.25
Interest Cover
5.38
2.79
1.55
2.47
4.60
0.66
3.85
1.19
9.75
1.01

News Update:


  • Mawana Sugars - Quarterly Results
    2nd Aug 2025, 13:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.