Shareholder's Funds
10,746.63
9,380.87
8,408.14
7,409.59
6,282.47
5,638.68
2,553.15
963.19
1,166.74
1,192.38
Share Capital
973.13
972.14
971.91
970.92
969.61
965.95
537.24
537.24
537.24
537.24
Total Reserves
9,626.72
8,289.06
7,368.75
6,397.04
5,290.74
4,646.22
2,015.91
425.95
629.50
655.14
Non-Current Liabilities
4,250.88
3,999.40
2,343.09
1,646.69
2,149.39
2,127.85
410.56
1,251.32
1,792.13
1,646.95
Secured Loans
2,438.66
2,270.06
1,060.33
496.08
628.91
842.32
105.73
889.10
848.57
771.87
Unsecured Loans
0.00
0.00
0.50
0.50
0.50
0.50
0.50
0.96
0.00
0.00
Long Term Provisions
127.82
105.67
75.47
60.48
59.79
60.19
40.66
17.33
15.64
13.59
Current Liabilities
2,186.94
1,806.17
1,248.71
1,045.57
757.27
776.93
1,009.95
1,140.03
478.09
380.11
Trade Payables
859.04
800.32
633.01
543.46
444.11
435.69
179.63
291.59
266.51
213.72
Other Current Liabilities
1,154.43
863.43
493.26
408.16
196.95
247.56
95.26
758.66
92.79
65.84
Short Term Borrowings
92.04
63.59
61.29
45.58
74.53
54.25
727.37
73.68
104.36
87.05
Short Term Provisions
81.43
78.83
61.15
48.37
41.68
39.43
7.69
16.10
14.43
13.50
Total Liabilities
17,184.45
15,186.44
11,999.94
10,101.85
9,189.13
8,543.46
3,973.66
3,354.54
3,304.22
3,146.10
Net Block
12,986.40
11,496.93
8,720.66
7,038.70
7,017.58
6,536.38
850.95
2,192.37
2,227.18
2,244.24
Gross Block
15,116.88
13,337.70
9,902.43
7,958.37
7,759.60
7,099.22
1,252.16
2,557.37
2,464.32
2,422.67
Accumulated Depreciation
2,130.48
1,840.77
1,181.77
919.67
742.02
562.84
401.21
365.00
237.14
178.43
Non Current Assets
15,239.66
13,593.87
10,293.76
8,158.78
8,188.84
7,418.99
1,058.27
2,907.24
2,872.03
2,796.68
Capital Work in Progress
593.05
900.72
553.04
252.43
151.12
26.93
27.55
87.02
38.30
46.14
Non Current Investment
5.46
2.89
2.12
0.51
0.51
0.51
0.00
0.51
0.00
0.00
Long Term Loans & Adv.
1,396.94
951.31
727.51
673.93
757.17
679.63
70.06
535.51
512.24
373.31
Other Non Current Assets
253.15
237.36
227.40
193.21
262.46
175.54
109.71
91.83
94.31
132.99
Current Assets
1,944.79
1,592.57
1,706.18
1,943.07
1,000.29
1,124.47
2,915.39
447.30
432.19
349.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
2,182.06
0.00
0.00
0.00
Inventories
114.28
106.21
79.84
76.23
61.36
53.80
26.80
26.01
28.27
23.12
Sundry Debtors
969.75
687.31
462.69
336.12
385.36
365.89
96.09
362.61
257.92
234.82
Cash & Bank
700.60
681.89
1,099.27
1,468.07
499.31
652.92
119.57
11.64
89.97
22.75
Other Current Assets
160.16
41.25
23.46
14.06
54.26
51.86
490.87
47.04
56.03
68.43
Short Term Loans & Adv.
116.10
75.91
40.92
48.59
30.27
37.39
478.76
36.06
42.43
49.64
Net Current Assets
-242.15
-213.60
457.47
897.50
243.02
347.54
1,905.44
-692.73
-45.90
-30.99
Total Assets
17,184.45
15,186.44
11,999.94
10,101.85
9,189.13
8,543.46
3,973.66
3,354.54
3,304.22
3,145.80
|