Nifty
:
26052.65
Sensex
:
85186.47
142.60 (0.55%)
513.45 (0.61%)
Nifty
Sensex
:
:
26052.65
85186.47
142.60 (0.55%)
513.45 (0.61%)

Maximus International Ltd.

Trading

Rating :
53/99

BSE: 540401 | NSE: Not Listed

NSE BSE
11.51
18-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  11.26
  •  11.57
  •  11.21
  •  11.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22987
  •  262963
  •  11.57
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 156.58
  • 15.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 180.15
  • N/A
  • 1.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.58%
  • 15.63%
  • 23.70%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.64
  • 24.48
  • 16.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.37
  • 7.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.56
  • 23.84
  • 9.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 35.01
  • 28.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.90
  • 5.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.40
  • 19.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
45.84
35.84
27.90%
39.52
39.21
0.79%
44.88
36.96
21.43%
36.91
25.85
42.79%
Expenses
42.26
32.35
30.63%
35.78
36.14
-1.00%
41.94
36.58
14.65%
33.13
22.29
48.63%
EBITDA
3.58
3.49
2.58%
3.74
3.08
21.43%
2.94
0.38
673.68%
3.78
3.56
6.18%
EBIDTM
7.80%
9.73%
9.47%
7.85%
6.55%
1.02%
10.24%
13.76%
Other Income
1.24
0.38
226.32%
0.13
0.37
-64.86%
0.43
3.77
-88.59%
0.73
0.23
217.39%
Interest
1.02
0.87
17.24%
0.92
0.61
50.82%
0.84
0.85
-1.18%
0.84
0.53
58.49%
Depreciation
0.53
0.41
29.27%
0.48
0.41
17.07%
0.42
0.36
16.67%
0.45
0.36
25.00%
PBT
3.27
2.58
26.74%
2.48
2.44
1.64%
2.11
2.94
-28.23%
3.22
2.89
11.42%
Tax
0.48
0.44
9.09%
0.15
0.31
-51.61%
0.08
0.17
-52.94%
0.42
0.31
35.48%
PAT
2.79
2.14
30.37%
2.33
2.13
9.39%
2.03
2.77
-26.71%
2.80
2.59
8.11%
PATM
6.09%
5.97%
5.88%
5.42%
4.53%
7.49%
7.58%
10.00%
EPS
0.20
0.16
25.00%
0.17
0.16
6.25%
0.15
0.22
-31.82%
0.20
0.20
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
167.15
156.85
108.83
99.74
68.97
52.47
30.74
57.25
33.08
Net Sales Growth
21.25%
44.12%
9.11%
44.61%
31.45%
70.69%
-46.31%
73.07%
 
Cost Of Goods Sold
136.51
128.65
90.61
80.98
54.00
38.09
24.10
53.11
29.69
Gross Profit
30.64
28.20
18.22
18.75
14.97
14.38
6.64
4.14
3.39
GP Margin
18.33%
17.98%
16.74%
18.80%
21.71%
27.41%
21.60%
7.23%
10.25%
Total Expenditure
153.11
143.56
101.06
90.46
62.73
46.75
27.75
54.52
31.35
Power & Fuel Cost
-
0.10
0.07
0.07
0.05
0.04
0.02
0.01
0.02
% Of Sales
-
0.06%
0.06%
0.07%
0.07%
0.08%
0.07%
0.02%
0.06%
Employee Cost
-
6.98
4.24
4.29
3.88
4.32
1.68
0.42
0.36
% Of Sales
-
4.45%
3.90%
4.30%
5.63%
8.23%
5.47%
0.73%
1.09%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0.16%
0%
0%
General & Admin Exp.
-
4.05
3.47
3.06
2.53
2.26
1.03
0.53
0.64
% Of Sales
-
2.58%
3.19%
3.07%
3.67%
4.31%
3.35%
0.93%
1.93%
Selling & Distn. Exp.
-
2.65
1.97
0.90
1.48
1.12
0.56
0.21
0.26
% Of Sales
-
1.69%
1.81%
0.90%
2.15%
2.13%
1.82%
0.37%
0.79%
Miscellaneous Exp.
-
1.13
0.70
1.16
0.80
0.92
0.31
0.24
0.38
% Of Sales
-
0.72%
0.64%
1.16%
1.16%
1.75%
1.01%
0.42%
1.15%
EBITDA
14.04
13.29
7.77
9.28
6.24
5.72
2.99
2.73
1.73
EBITDA Margin
8.40%
8.47%
7.14%
9.30%
9.05%
10.90%
9.73%
4.77%
5.23%
Other Income
2.53
1.90
4.31
1.54
1.45
0.65
1.25
1.25
0.19
Interest
3.62
3.16
2.28
1.65
1.30
1.16
0.70
0.48
0.20
Depreciation
1.88
1.69
1.36
1.27
1.24
1.26
0.48
0.16
0.10
PBT
11.08
10.34
8.43
7.90
5.15
3.95
3.07
3.35
1.62
Tax
1.13
1.25
0.44
0.62
0.49
0.42
0.36
0.25
0.15
Tax Rate
10.20%
12.09%
5.22%
7.85%
9.51%
10.63%
11.73%
7.46%
9.26%
PAT
9.95
9.06
7.93
6.95
4.21
3.11
2.50
3.10
1.47
PAT before Minority Interest
9.92
9.10
7.99
7.29
4.66
3.53
2.71
3.10
1.47
Minority Interest
-0.03
-0.04
-0.06
-0.34
-0.45
-0.42
-0.21
0.00
0.00
PAT Margin
5.95%
5.78%
7.29%
6.97%
6.10%
5.93%
8.13%
5.41%
4.44%
PAT Growth
3.32%
14.25%
14.10%
65.08%
35.37%
24.40%
-19.35%
110.88%
 
EPS
0.73
0.67
0.58
0.51
0.31
0.23
0.18
0.23
0.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
72.09
40.64
32.06
26.11
21.21
19.30
16.46
13.63
Share Capital
13.60
12.57
12.57
12.57
12.57
12.57
12.57
6.29
Total Reserves
58.48
28.07
19.49
13.54
8.64
6.72
3.89
7.34
Non-Current Liabilities
6.08
7.37
8.25
2.13
1.14
4.63
0.43
0.44
Secured Loans
4.67
2.56
0.85
1.56
0.59
4.12
0.33
0.42
Unsecured Loans
0.00
2.92
3.78
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.26
0.83
0.68
0.38
0.28
0.21
0.01
0.00
Current Liabilities
46.11
25.40
28.20
17.53
15.96
10.96
5.50
3.87
Trade Payables
25.24
10.41
20.95
10.61
5.21
6.76
3.38
2.07
Other Current Liabilities
2.62
2.88
2.56
1.88
4.83
3.25
0.84
0.24
Short Term Borrowings
17.53
11.83
4.39
4.55
5.62
0.78
1.02
1.24
Short Term Provisions
0.73
0.28
0.30
0.49
0.31
0.17
0.26
0.32
Total Liabilities
133.00
82.10
77.13
54.27
46.36
42.52
22.39
17.94
Net Block
9.42
9.24
8.63
8.78
11.43
12.24
2.66
2.80
Gross Block
19.66
17.88
15.96
15.16
16.72
16.27
2.82
2.93
Accumulated Depreciation
10.24
8.64
7.33
6.38
5.28
4.03
0.16
0.13
Non Current Assets
20.58
15.65
17.78
17.82
14.87
16.42
13.31
12.31
Capital Work in Progress
5.09
1.15
0.96
0.65
0.49
0.29
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
1.27
2.11
2.49
2.16
Long Term Loans & Adv.
5.22
4.40
7.30
7.50
1.62
1.78
7.93
7.36
Other Non Current Assets
0.00
0.00
0.00
0.00
0.05
0.00
0.22
0.00
Current Assets
112.42
66.44
59.35
36.45
31.49
26.09
9.08
5.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.32
6.49
6.77
4.56
5.63
5.87
0.00
0.00
Sundry Debtors
78.42
43.84
42.96
23.61
13.94
12.76
5.26
2.63
Cash & Bank
4.66
1.71
2.08
0.70
1.09
1.09
1.24
1.31
Other Current Assets
17.01
5.50
3.90
3.19
10.83
6.38
2.59
1.68
Short Term Loans & Adv.
11.25
8.90
3.64
4.38
8.35
6.16
2.44
1.60
Net Current Assets
66.31
41.04
31.15
18.92
15.53
15.14
3.58
1.75
Total Assets
133.00
82.09
77.13
54.27
46.36
42.51
22.39
17.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-14.57
-8.18
2.07
-2.23
6.95
-8.16
1.54
3.46
PBT
10.34
8.43
7.90
5.15
3.95
3.07
3.35
1.62
Adjustment
6.11
3.51
2.81
1.92
1.59
0.49
0.38
0.12
Changes in Working Capital
-30.21
-19.68
-7.84
-8.95
1.61
-11.43
-1.88
1.73
Cash after chg. in Working capital
-13.76
-7.74
2.88
-1.88
7.15
-7.87
1.85
3.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.81
-0.44
-0.81
-0.36
-0.20
-0.29
-0.31
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.03
0.47
-1.84
2.24
-2.18
-2.70
-0.87
-10.90
Net Fixed Assets
-2.86
-0.91
-0.65
1.96
0.00
-0.74
0.11
Net Investments
0.00
0.00
0.00
0.75
0.84
0.15
-5.10
Others
-4.17
1.38
-1.19
-0.47
-3.02
-2.11
4.12
Cash from Financing Activity
22.94
6.12
1.16
-0.36
-4.72
10.77
-0.57
4.48
Net Cash Inflow / Outflow
1.34
-1.58
1.39
-0.35
0.05
-0.08
0.10
-2.96
Opening Cash & Equivalents
0.50
2.08
0.69
1.04
0.99
1.08
0.98
3.94
Closing Cash & Equivalent
1.84
0.50
2.08
0.69
1.04
0.99
1.08
0.98

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
5.30
3.23
2.55
2.08
1.69
15.35
13.09
10.84
ROA
8.46%
10.03%
11.09%
9.27%
7.95%
8.34%
15.36%
8.21%
ROE
16.14%
21.97%
25.06%
19.71%
17.44%
15.14%
20.58%
10.80%
ROCE
17.64%
21.53%
25.94%
21.47%
19.64%
17.82%
23.01%
11.83%
Fixed Asset Turnover
8.36
6.43
6.41
4.33
3.18
3.22
19.91
11.29
Receivable days
142.26
145.55
121.80
99.38
92.90
106.99
25.16
29.07
Inventory Days
21.89
22.24
20.73
26.96
39.99
34.84
0.00
0.00
Payable days
50.57
63.16
71.12
53.46
57.33
65.04
18.46
24.88
Cash Conversion Cycle
113.58
104.63
71.42
72.88
75.55
76.78
6.71
4.19
Total Debt/Equity
0.32
0.43
0.29
0.24
0.30
0.26
0.09
0.13
Interest Cover
4.27
4.69
5.80
4.96
4.41
5.38
7.93
9.16

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Maximus Internatl. - Quarterly Results
    13th Aug 2025, 17:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.