Nifty
:
24793.25
Sensex
:
81361.87
-18.80 (-0.08%)
-82.79 (-0.10%)
Nifty
Sensex
:
:
24793.25
81361.87
-18.80 (-0.08%)
-82.79 (-0.10%)

Max India Ltd.

Finance - Investment

Rating :
50/99

BSE: 543223 | NSE: MAXIND

NSE BSE
184.48
19-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  185.1
  •  187.18
  •  182
  •  186.48
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41440
  •  7640334.35
  •  319.29
  •  159.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 959.96
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 851.86
  • N/A
  • 2.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.45%
  • 2.67%
  • 34.92%
  • FII
  • DII
  • Others
  • 6.63%
  • 0.00%
  • 5.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.60
  • -8.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 59.62
  • 113.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.45
  • 51.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -64.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
41.52
45.04
-7.82%
34.74
40.69
-14.62%
42.77
49.23
-13.12%
26.46
40.67
-34.94%
Expenses
81.32
65.11
24.90%
64.38
58.03
10.94%
63.92
53.75
18.92%
54.40
53.16
2.33%
EBITDA
-39.80
-20.07
-
-29.64
-17.34
-
-21.15
-4.52
-
-27.94
-12.49
-
EBIDTM
-95.86%
-44.56%
-85.32%
-42.61%
-49.45%
-9.18%
-105.59%
-30.71%
Other Income
3.95
4.62
-14.50%
4.35
3.84
13.28%
4.72
5.82
-18.90%
5.66
4.83
17.18%
Interest
2.83
1.34
111.19%
2.04
1.36
50.00%
1.70
0.97
75.26%
1.49
1.00
49.00%
Depreciation
5.25
2.98
76.17%
5.03
2.43
107.00%
4.61
2.34
97.01%
3.93
2.40
63.75%
PBT
-43.93
-19.75
-
-44.96
-17.29
-
-22.74
-2.01
-
-27.70
-11.06
-
Tax
0.79
1.26
-37.30%
0.19
1.29
-85.27%
0.73
2.89
-74.74%
0.10
1.91
-94.76%
PAT
-44.72
-21.01
-
-45.15
-18.58
-
-23.47
-4.90
-
-27.80
-12.97
-
PATM
-107.71%
-46.65%
-129.97%
-45.66%
-54.87%
-9.95%
-105.06%
-31.89%
EPS
-9.99
-4.72
-
-9.76
-3.92
-
-4.97
-1.03
-
-5.90
-2.68
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
145.49
175.63
201.03
229.88
120.88
211.00
Net Sales Growth
-17.16%
-12.63%
-12.55%
90.17%
-42.71%
 
Cost Of Goods Sold
32.72
58.12
83.72
123.72
13.91
47.53
Gross Profit
112.77
117.51
117.31
106.16
106.97
163.47
GP Margin
77.51%
66.91%
58.35%
46.18%
88.49%
77.47%
Total Expenditure
264.02
230.13
200.53
231.12
149.58
216.26
Power & Fuel Cost
-
3.60
3.35
2.80
1.97
2.29
% Of Sales
-
2.05%
1.67%
1.22%
1.63%
1.09%
Employee Cost
-
78.20
54.32
57.79
88.43
106.34
% Of Sales
-
44.53%
27.02%
25.14%
73.16%
50.40%
Manufacturing Exp.
-
21.30
19.55
19.01
16.22
17.22
% Of Sales
-
12.13%
9.72%
8.27%
13.42%
8.16%
General & Admin Exp.
-
66.62
39.28
27.41
28.30
39.66
% Of Sales
-
37.93%
19.54%
11.92%
23.41%
18.80%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5.88
3.67
3.19
2.72
5.51
% Of Sales
-
3.35%
1.83%
1.39%
2.25%
2.61%
EBITDA
-118.53
-54.50
0.50
-1.24
-28.70
-5.26
EBITDA Margin
-81.47%
-31.03%
0.25%
-0.54%
-23.74%
-2.49%
Other Income
18.68
19.11
12.42
7.56
8.70
3.33
Interest
8.06
4.59
6.23
10.28
24.40
27.09
Depreciation
18.82
10.15
8.45
7.09
10.37
8.36
PBT
-139.33
-50.13
-1.74
-11.05
-54.77
-37.38
Tax
1.81
7.34
7.37
-1.89
-10.66
5.22
Tax Rate
-1.30%
-14.65%
-423.56%
11.68%
16.92%
-5.97%
PAT
-141.14
-56.38
-10.38
-16.14
-52.36
-92.60
PAT before Minority Interest
-141.14
-56.38
-10.38
-16.14
-52.36
-92.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-97.01%
-32.10%
-5.16%
-7.02%
-43.32%
-43.89%
PAT Growth
0.00%
-
-
-
-
 
EPS
-32.37
-12.93
-2.38
-3.70
-12.01
-21.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
492.34
542.11
641.37
653.20
705.58
Share Capital
43.17
43.03
53.79
53.79
53.79
Total Reserves
440.20
495.48
586.24
599.41
651.79
Non-Current Liabilities
53.16
49.85
62.48
117.14
155.54
Secured Loans
0.82
22.34
38.98
86.55
136.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.61
7.82
6.53
7.67
9.03
Current Liabilities
138.84
161.44
153.19
225.89
161.72
Trade Payables
23.54
10.90
9.51
24.14
20.03
Other Current Liabilities
113.87
147.97
141.59
194.41
134.08
Short Term Borrowings
0.37
0.08
1.38
3.42
2.25
Short Term Provisions
1.06
2.49
0.70
3.92
5.36
Total Liabilities
684.34
753.40
857.04
996.23
1,022.84
Net Block
125.36
91.03
89.91
156.37
144.46
Gross Block
201.07
167.03
160.45
228.29
210.18
Accumulated Depreciation
75.71
76.00
70.53
71.92
65.72
Non Current Assets
341.09
294.26
307.87
268.62
203.71
Capital Work in Progress
9.68
0.00
0.00
0.00
0.53
Non Current Investment
11.73
18.67
19.93
21.49
21.43
Long Term Loans & Adv.
126.30
109.00
128.71
90.55
36.22
Other Non Current Assets
0.40
7.40
0.02
0.20
1.07
Current Assets
343.25
459.14
549.17
727.61
819.13
Current Investments
51.73
64.80
157.63
312.05
392.17
Inventories
6.13
51.01
130.36
249.37
226.12
Sundry Debtors
4.94
2.86
5.71
7.42
14.08
Cash & Bank
209.02
92.93
23.34
24.11
12.23
Other Current Assets
71.43
11.31
2.79
4.84
174.53
Short Term Loans & Adv.
57.93
236.23
229.34
129.82
138.12
Net Current Assets
204.41
297.69
395.98
501.73
657.41
Total Assets
684.34
753.40
857.04
996.23
1,022.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-102.34
69.42
66.50
72.67
-18.98
PBT
-49.05
-3.01
-12.90
-55.53
286.46
Adjustment
-15.25
-12.73
-5.57
3.52
3.99
Changes in Working Capital
-27.85
86.43
80.58
107.74
-282.68
Cash after chg. in Working capital
-92.15
70.70
62.12
55.73
7.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.20
-1.28
4.38
16.94
-26.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
158.64
124.07
17.50
12.52
-585.50
Net Fixed Assets
-5.69
-0.96
69.07
-4.38
Net Investments
-99.43
53.60
97.97
59.97
Others
263.76
71.43
-149.54
-43.07
Cash from Financing Activity
-29.00
-118.54
-93.94
-73.31
556.98
Net Cash Inflow / Outflow
27.30
74.94
-9.94
11.88
-47.51
Opening Cash & Equivalents
88.73
13.78
23.73
12.23
59.74
Closing Cash & Equivalent
116.03
88.73
13.78
24.11
12.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
105.76
125.15
118.99
121.44
131.18
ROA
-7.84%
-1.29%
-1.74%
-5.19%
-9.05%
ROE
-11.03%
-1.76%
-2.50%
-7.71%
-13.12%
ROCE
-8.40%
0.52%
-1.06%
-4.68%
-6.88%
Fixed Asset Turnover
0.95
1.23
1.18
0.55
1.00
Receivable days
8.10
7.78
10.42
32.46
24.36
Inventory Days
59.37
164.65
301.46
717.86
391.16
Payable days
108.15
44.50
49.64
579.52
53.13
Cash Conversion Cycle
-40.68
127.92
262.25
170.80
362.39
Total Debt/Equity
0.00
0.04
0.06
0.19
0.24
Interest Cover
-9.69
0.52
-0.75
-1.58
-2.23

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Max India’s arm launches Care Home in Chennai
    26th May 2025, 14:46 PM

    It offers assisted living for seniors who need support with daily activities, as well as rehabilitative and recovery services for those recuperating after major health events

    Read More
  • Max India’s arm partners with Axis Bank
    15th May 2025, 15:28 PM

    Through this partnership, Antara Senior Care extends its comprehensive senior care ecosystem to Axis Bank customers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.