PBT
483.20
8.63
15.04
10.95
76.80
-2.65
3.21
Adjustment
-477.24
4.08
-1.28
-3.18
-83.62
-1.94
-4.79
Changes in Working Capital
-4.06
3.14
18.26
-9.26
-2.88
1.24
-0.82
Cash after chg. in Working capital
1.90
15.85
32.02
-1.48
-9.70
-3.36
-2.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-81.93
-1.12
-3.17
-2.78
-18.32
-1.17
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00