Nifty

:

24273.80

Sensex

:

80334.81

-140.60 (-0.58%)
-411.97 (-0.51%)

Login

Nifty
Sensex

:
:

24273.80
80334.81

-140.60 (-0.58%)
-411.97 (-0.51%)

Mayur Uniquoters Ltd.

Textile

Rating :

N/A

BSE: 522249 | NSE: MAYURUNIQ

Watchlist

NSE BSE

538.65

06-Feb-2025

Open
High
Low
Previous Close

552.70
552.80
536.65
549.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24756
134.82
700.00
441.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,014.90
13.50
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,934.35
0.65%
2.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.20
8.75
6.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.64
8.87
4.79

PAT CAGR (%)

10 Years
5 Years
3 Years

6.14
8.95
9.08

P:E (Median)

8 Years
5 Years
3 Years

19.34
19.72
19.78

P:BV (Average)

8 Years
5 Years
3 Years

3.13
2.79
2.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.83
12.42
12.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 214.18 216.10 -0.89% 194.93 174.64 11.62% 216.36 181.58 19.15% 194.74 191.92 1.47%
Expenses 169.44 174.31 -2.79% 149.42 136.85 9.19% 168.40 143.95 16.99% 152.18 153.31 -0.74%
EBITDA 44.74 41.80 7.03% 45.51 37.79 20.43% 47.95 37.63 27.42% 42.57 38.61 10.26%
EBIDTM 20.89% 19.34% 23.35% 21.64% 22.16% 20.72% 21.86% 20.12%
Other Income 11.46 5.86 95.56% 3.08 9.07 -66.04% 14.34 7.85 82.68% 10.78 8.00 34.75%
Interest 0.39 0.60 -35.00% 0.36 0.53 -32.08% 0.45 0.59 -23.73% 0.45 0.61 -26.23%
Depreciation 7.16 7.35 -2.59% 7.15 7.45 -4.03% 7.14 7.29 -2.06% 7.14 7.07 0.99%
PBT 48.65 39.71 22.51% 41.08 38.87 5.69% 54.71 37.59 45.54% 45.75 38.93 17.52%
Tax 13.64 7.73 76.46% 11.24 9.62 16.84% 13.28 9.22 44.03% 11.03 8.99 22.69%
PAT 35.02 31.99 9.47% 29.84 29.25 2.02% 41.42 28.37 46.00% 34.73 29.94 16.00%
PATM 16.35% 14.80% 15.31% 16.75% 19.15% 15.62% 17.83% 15.60%
EPS 8.05 7.35 9.52% 6.86 6.72 2.08% 9.52 6.52 46.01% 7.98 6.88 15.99%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 250.56 220.89 13.43% 208.39 178.26 16.90% 208.01 202.89 2.52% 213.19 200.94 6.10%
Expenses 197.54 179.58 10.00% 161.64 142.90 13.11% 164.86 160.14 2.95% 165.02 161.52 2.17%
EBITDA 53.01 41.30 28.35% 46.75 35.37 32.17% 43.15 42.75 0.94% 48.16 39.42 22.17%
EBIDTM 21.16% 18.70% 22.44% 19.84% 20.74% 21.07% 22.59% 19.62%
Other Income 11.55 6.69 72.65% 3.23 9.14 -64.66% 15.08 7.93 90.16% 10.86 8.09 34.24%
Interest 0.43 0.68 -36.76% 0.40 0.59 -32.20% 0.50 0.65 -23.08% 0.49 0.69 -28.99%
Depreciation 7.19 7.38 -2.57% 7.18 7.47 -3.88% 7.17 7.32 -2.05% 7.17 7.09 1.13%
PBT 56.95 39.93 42.62% 42.40 36.45 16.32% 50.56 42.71 18.38% 51.37 39.73 29.30%
Tax 15.45 7.72 100.13% 11.83 9.15 29.29% 10.72 10.29 4.18% 13.99 9.19 52.23%
PAT 41.50 32.22 28.80% 30.57 27.30 11.98% 39.84 32.42 22.89% 37.38 30.54 22.40%
PATM 16.56% 14.58% 14.67% 15.31% 19.15% 15.98% 17.53% 15.20%
EPS 9.55 7.33 30.29% 7.03 6.21 13.20% 9.17 7.38 24.25% 8.50 6.95 22.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 820.21 764.24 764.09 630.95 500.81 516.46 573.43 552.22 476.70 511.02 506.32 Net Sales Growth 7.32% 0.02% 21.10% 25.99% -3.03% -9.93% 3.84% 15.84% -6.72% 0.93% Cost Of Goods Sold 475.05 461.68 472.24 395.54 280.64 305.95 351.62 323.97 271.49 283.66 326.42 Gross Profit 345.16 302.56 291.85 235.41 220.16 210.51 221.81 228.25 205.21 227.36 179.89 GP Margin 42.08% 39.59% 38.20% 37.31% 43.96% 40.76% 38.68% 41.33% 43.05% 44.49% 35.53% Total Expenditure 639.44 608.42 620.47 517.35 380.37 409.66 446.16 407.15 349.27 377.34 407.28 Power & Fuel Cost - 28.70 32.73 21.89 16.58 19.05 20.67 18.54 15.99 16.85 16.73 % Of Sales - 3.76% 4.28% 3.47% 3.31% 3.69% 3.60% 3.36% 3.35% 3.30% 3.30% Employee Cost - 42.61 37.82 38.61 33.71 32.39 28.95 27.70 26.44 25.10 20.93 % Of Sales - 5.58% 4.95% 6.12% 6.73% 6.27% 5.05% 5.02% 5.55% 4.91% 4.13% Manufacturing Exp. - 35.48 29.63 23.58 20.26 20.02 19.66 14.97 12.43 21.82 12.92 % Of Sales - 4.64% 3.88% 3.74% 4.05% 3.88% 3.43% 2.71% 2.61% 4.27% 2.55% General & Admin Exp. - 16.76 16.41 14.08 12.38 13.64 11.72 10.51 9.92 11.59 13.69 % Of Sales - 2.19% 2.15% 2.23% 2.47% 2.64% 2.04% 1.90% 2.08% 2.27% 2.70% Selling & Distn. Exp. - 18.17 26.72 19.16 12.81 12.10 11.75 6.67 8.43 16.81 15.42 % Of Sales - 2.38% 3.50% 3.04% 2.56% 2.34% 2.05% 1.21% 1.77% 3.29% 3.05% Miscellaneous Exp. - 5.01 4.93 4.49 3.99 6.52 1.79 4.80 4.58 1.52 15.42 % Of Sales - 0.66% 0.65% 0.71% 0.80% 1.26% 0.31% 0.87% 0.96% 0.30% 0.23% EBITDA 180.77 155.82 143.62 113.60 120.44 106.80 127.27 145.07 127.43 133.68 99.04 EBITDA Margin 22.04% 20.39% 18.80% 18.00% 24.05% 20.68% 22.19% 26.27% 26.73% 26.16% 19.56% Other Income 39.66 30.77 16.18 20.35 19.59 19.15 21.72 13.20 11.43 7.50 9.16 Interest 1.65 2.33 2.26 2.28 3.43 1.67 0.84 1.35 1.38 3.40 3.08 Depreciation 28.59 29.16 22.20 20.44 18.41 18.42 18.02 17.11 16.70 16.12 11.86 PBT 190.19 155.10 135.34 111.23 118.18 105.86 130.13 139.80 120.79 121.66 93.25 Tax 49.19 35.56 27.86 26.89 29.14 25.22 42.96 45.70 38.71 39.15 27.35 Tax Rate 25.86% 22.93% 20.59% 24.18% 24.66% 23.82% 33.01% 32.69% 32.05% 32.18% 29.33% PAT 141.01 119.55 107.48 84.34 89.04 80.64 87.17 94.10 82.08 82.51 65.90 PAT before Minority Interest 141.01 119.55 107.48 84.34 89.04 80.64 87.17 94.10 82.08 82.51 65.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.19% 15.64% 14.07% 13.37% 17.78% 15.61% 15.20% 17.04% 17.22% 16.15% 13.02% PAT Growth 17.95% 11.23% 27.44% -5.28% 10.42% -7.49% -7.36% 14.64% -0.52% 25.20% EPS 32.42 27.48 24.71 19.39 20.47 18.54 20.04 21.63 18.87 18.97 15.15

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 880.15 802.98 775.63 656.46 512.71 528.00 591.26 569.97 473.51 495.60 Net Sales Growth 9.61% 3.53% 18.15% 28.04% -2.90% -10.70% 3.74% 20.37% -4.46% Cost Of Goods Sold 489.42 464.05 462.77 391.38 275.91 307.67 358.12 324.36 260.82 277.38 Gross Profit 390.73 338.93 312.87 265.08 236.80 220.34 233.14 245.61 212.69 218.22 GP Margin 44.39% 42.21% 40.34% 40.38% 46.19% 41.73% 39.43% 43.09% 44.92% 44.03% Total Expenditure 689.06 644.15 637.37 530.77 391.11 424.15 462.15 420.04 347.28 366.70 Power & Fuel Cost - 28.71 32.73 21.89 16.58 19.05 20.67 18.54 15.99 16.85 % Of Sales - 3.58% 4.22% 3.33% 3.23% 3.61% 3.50% 3.25% 3.38% 3.40% Employee Cost - 45.27 40.48 40.63 35.17 33.64 29.61 27.86 26.44 25.10 % Of Sales - 5.64% 5.22% 6.19% 6.86% 6.37% 5.01% 4.89% 5.58% 5.06% Manufacturing Exp. - 41.13 34.48 27.09 24.60 22.50 22.39 17.26 14.04 14.17 % Of Sales - 5.12% 4.45% 4.13% 4.80% 4.26% 3.79% 3.03% 2.97% 2.86% General & Admin Exp. - 22.03 20.72 17.02 15.54 18.18 14.26 12.72 10.82 12.07 % Of Sales - 2.74% 2.67% 2.59% 3.03% 3.44% 2.41% 2.23% 2.29% 2.44% Selling & Distn. Exp. - 34.72 39.55 26.95 15.15 16.50 15.30 14.46 14.59 19.62 % Of Sales - 4.32% 5.10% 4.11% 2.95% 3.12% 2.59% 2.54% 3.08% 3.96% Miscellaneous Exp. - 8.23 6.63 5.79 8.16 6.61 1.80 4.83 4.58 1.52 % Of Sales - 1.02% 0.85% 0.88% 1.59% 1.25% 0.30% 0.85% 0.97% 0.31% EBITDA 191.07 158.83 138.26 125.69 121.60 103.85 129.11 149.93 126.23 128.90 EBITDA Margin 21.71% 19.78% 17.83% 19.15% 23.72% 19.67% 21.84% 26.30% 26.66% 26.01% Other Income 40.72 31.85 18.19 20.36 19.87 19.88 21.89 13.49 11.49 7.50 Interest 1.82 2.61 2.49 2.40 3.52 1.74 0.87 1.37 1.40 3.40 Depreciation 28.71 29.26 22.26 20.46 18.44 18.44 18.03 17.12 16.70 16.12 PBT 201.28 158.82 131.70 123.19 119.50 103.56 132.10 144.93 119.61 116.87 Tax 51.99 36.35 27.50 28.82 29.75 23.78 42.51 48.01 38.10 39.68 Tax Rate 25.83% 22.89% 20.88% 23.39% 24.90% 22.96% 32.18% 33.13% 31.85% 33.95% PAT 149.29 122.47 104.21 94.37 89.75 79.78 89.59 96.92 81.51 77.19 PAT before Minority Interest 149.29 122.47 104.21 94.37 89.75 79.78 89.59 96.92 81.51 77.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.96% 15.25% 13.44% 14.38% 17.51% 15.11% 15.15% 17.00% 17.21% 15.58% PAT Growth 21.89% 17.52% 10.43% 5.15% 12.50% -10.95% -7.56% 18.91% 5.60% EPS 34.32 28.15 23.96 21.69 20.63 18.34 20.60 22.28 18.74 17.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 867.75 757.56 709.10 635.42 587.16 522.95 453.47 391.99 342.11 282.67 Share Capital 21.98 21.98 22.29 22.29 22.66 22.66 22.66 22.89 23.14 81.09 Total Reserves 845.77 735.59 686.81 613.13 564.50 500.29 430.81 369.10 318.97 201.58 Non-Current Liabilities 19.15 23.13 26.95 21.11 22.77 63.74 9.80 12.57 14.37 18.79 Secured Loans 7.45 13.60 19.94 14.32 16.14 13.16 1.88 3.93 9.05 13.75 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.21 2.60 1.05 0.92 1.01 43.83 0.03 0.00 0.33 0.27 Current Liabilities 74.88 93.00 116.86 135.22 120.09 83.15 117.66 121.65 185.66 178.26 Trade Payables 50.58 69.22 49.72 57.08 57.92 56.74 57.98 57.67 37.53 51.90 Other Current Liabilities 19.77 21.86 26.56 22.70 21.01 16.15 10.84 13.43 25.18 27.20 Short Term Borrowings 0.00 0.00 0.00 19.33 10.00 6.06 0.00 2.77 11.15 23.52 Short Term Provisions 4.54 1.91 40.58 36.11 31.16 4.19 48.84 47.78 111.81 75.64 Total Liabilities 961.78 873.69 852.91 791.75 730.02 669.84 580.93 526.21 542.14 479.72 Net Block 231.61 241.31 219.63 194.21 161.03 124.44 132.03 128.11 134.63 136.50 Gross Block 388.63 369.53 327.09 281.45 230.02 175.33 165.75 144.79 194.06 179.99 Accumulated Depreciation 157.03 128.23 107.46 87.24 68.99 50.88 33.73 16.68 59.43 43.49 Non Current Assets 306.09 308.76 306.50 282.13 274.76 241.21 139.25 139.27 143.94 144.17 Capital Work in Progress 1.05 1.19 11.83 14.96 39.34 39.28 1.93 3.91 7.86 6.18 Non Current Investment 49.53 37.09 62.30 63.18 34.89 23.30 1.26 1.26 0.11 0.07 Long Term Loans & Adv. 11.19 13.55 9.97 7.33 5.59 54.18 4.03 5.95 1.33 1.42 Other Non Current Assets 12.71 15.62 2.76 2.45 33.91 0.00 0.00 0.05 0.00 0.00 Current Assets 655.69 564.93 546.41 509.62 455.26 428.64 441.68 386.94 398.21 335.55 Current Investments 147.99 106.51 98.19 148.88 137.26 170.52 155.02 122.87 96.94 75.76 Inventories 153.68 177.90 183.09 126.82 107.16 95.44 71.41 58.29 50.39 56.10 Sundry Debtors 234.68 194.52 156.22 155.56 138.64 119.83 132.93 128.69 123.82 90.69 Cash & Bank 37.30 57.03 26.98 19.42 18.54 19.23 25.62 20.29 14.13 26.59 Other Current Assets 82.06 4.60 5.12 8.37 53.67 23.62 56.70 56.80 112.93 86.41 Short Term Loans & Adv. 76.41 24.38 76.80 50.57 46.08 16.58 50.38 50.39 104.69 73.53 Net Current Assets 580.81 471.93 429.55 374.40 335.17 345.49 324.02 265.29 212.55 157.29 Total Assets 961.78 873.69 852.91 791.75 730.02 669.85 580.93 526.21 542.15 479.72

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 867.10 753.62 707.16 623.21 577.37 517.97 449.65 386.78 335.63 Share Capital 21.98 21.98 22.29 22.29 22.66 22.66 22.66 22.89 23.14 Total Reserves 845.12 731.64 684.87 600.92 554.70 495.31 426.98 363.89 312.49 Non-Current Liabilities 10.47 15.45 22.05 15.89 17.80 61.38 7.30 9.07 14.37 Secured Loans 7.45 13.60 19.94 14.32 16.14 13.16 1.88 3.93 9.05 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.24 2.60 1.05 0.92 1.28 44.93 0.03 0.00 0.33 Current Liabilities 82.42 99.61 126.00 139.75 124.57 86.54 123.18 124.74 186.79 Trade Payables 57.47 72.87 54.96 60.02 61.03 59.17 61.02 58.81 37.53 Other Current Liabilities 20.26 23.59 28.11 23.36 22.18 17.32 11.65 14.21 25.77 Short Term Borrowings 0.00 0.00 0.13 19.45 10.00 6.06 0.00 2.77 11.15 Short Term Provisions 4.68 3.16 42.80 36.91 31.36 3.98 50.51 48.95 112.35 Total Liabilities 959.99 868.68 855.21 778.85 719.74 665.89 580.13 520.59 536.79 Net Block 232.47 242.04 219.75 194.35 164.78 128.01 132.16 128.24 134.63 Gross Block 389.77 370.45 327.32 281.67 233.82 178.93 165.91 144.93 194.06 Accumulated Depreciation 157.30 128.40 107.56 87.32 69.04 50.92 33.75 16.69 59.43 Non Current Assets 295.20 297.59 299.69 275.34 271.84 237.92 139.32 139.33 143.87 Capital Work in Progress 1.05 1.19 11.83 14.96 39.34 39.28 1.93 3.91 7.86 Non Current Investment 37.60 25.16 55.37 56.25 27.96 16.38 1.19 1.19 0.04 Long Term Loans & Adv. 11.36 13.57 9.97 7.33 5.85 54.24 4.03 5.95 1.33 Other Non Current Assets 12.71 15.62 2.76 2.45 33.91 0.00 0.00 0.05 0.00 Current Assets 664.79 571.10 555.52 503.51 447.89 427.96 440.82 381.26 392.92 Current Investments 147.99 106.51 98.19 148.88 137.26 170.52 155.02 122.87 96.94 Inventories 205.24 230.66 222.11 160.23 135.11 122.91 96.46 83.48 64.91 Sundry Debtors 158.31 133.61 122.25 113.85 97.00 88.97 103.05 95.24 98.71 Cash & Bank 69.31 70.38 29.69 21.00 24.73 20.28 28.25 22.03 19.29 Other Current Assets 83.95 4.85 5.13 8.39 53.78 25.29 58.03 57.65 113.07 Short Term Loans & Adv. 78.11 25.10 78.15 51.16 46.14 17.58 51.68 51.19 104.83 Net Current Assets 582.37 471.48 429.52 363.76 323.32 341.43 317.63 256.51 206.13 Total Assets 959.99 868.69 855.21 778.85 719.73 665.88 580.14 520.59 536.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 92.24 114.75 12.01 56.74 58.08 68.01 85.89 78.40 65.32 53.29 PBT 155.10 135.34 111.23 118.18 105.86 130.13 139.80 120.79 121.66 93.25 Adjustment 7.02 16.18 6.94 3.94 10.42 5.67 7.91 11.08 12.74 8.08 Changes in Working Capital -35.79 -1.43 -76.03 -43.01 -33.45 -20.56 -15.44 -7.55 -36.28 -22.98 Cash after chg. in Working capital 126.33 150.08 42.14 79.11 82.83 115.23 132.27 124.32 98.12 78.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.09 -35.33 -30.13 -22.37 -24.75 -47.22 -46.38 -45.92 -32.80 -25.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -77.94 -31.53 16.86 -18.62 -47.85 -71.28 -29.92 -26.32 -33.46 -94.29 Net Fixed Assets -18.96 -31.80 -42.51 -27.05 -54.75 -46.93 -18.98 53.22 -15.75 -29.81 Net Investments -53.92 16.89 51.57 -39.91 21.67 -37.54 -32.15 -27.08 -21.22 -65.98 Others -5.06 -16.62 7.80 48.34 -14.77 13.19 21.21 -52.46 3.51 1.50 Cash from Financing Activity -20.87 -66.49 -21.19 -36.90 -6.69 -3.39 -49.63 -45.97 -43.78 52.97 Net Cash Inflow / Outflow -6.57 16.73 7.68 1.22 3.54 -6.66 6.34 6.11 -11.92 11.98 Opening Cash & Equivalents 41.99 25.31 17.66 16.44 12.80 19.47 13.14 7.06 20.49 8.51 Closing Cash & Equivalent 35.48 41.99 25.31 17.66 16.44 12.80 19.47 13.14 8.51 20.49

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 112.58 121.18 13.15 54.52 63.25 62.71 86.82 75.14 70.41 PBT 158.82 131.70 123.19 119.50 103.56 132.10 144.93 119.61 116.87 Adjustment 7.56 17.44 7.21 6.00 6.30 2.15 6.54 10.70 11.57 Changes in Working Capital -16.51 9.45 -85.88 -48.42 -21.86 -23.30 -16.97 -8.44 -25.24 Cash after chg. in Working capital 149.87 158.60 44.53 77.08 88.00 110.95 134.50 121.86 103.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -37.30 -37.42 -31.38 -22.57 -24.75 -48.24 -47.68 -46.72 -32.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -78.16 -32.00 16.86 -20.19 -47.87 -67.54 -29.94 -26.45 -33.39 Net Fixed Assets -18.96 -31.80 -42.51 -27.05 -54.75 -46.93 -18.98 53.22 Net Investments -53.92 16.89 51.57 -39.91 21.67 -37.54 -32.15 -27.08 Others -5.28 -17.09 7.80 46.77 -14.79 16.93 21.19 -52.59 Cash from Financing Activity -20.87 -66.62 -21.19 -37.73 -6.69 -3.42 -49.65 -45.99 -43.78 Net Cash Inflow / Outflow 13.55 22.56 8.82 -3.40 8.69 -8.25 7.23 2.70 -6.76 Opening Cash & Equivalents 50.54 28.03 19.24 22.63 13.85 22.10 14.88 12.22 20.49 Closing Cash & Equivalent 64.15 50.54 28.03 19.24 22.63 13.85 22.10 14.88 13.67

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 197.43 172.36 159.07 142.54 129.54 115.37 100.04 85.63 73.93 51.55 ROA 13.03% 12.45% 10.26% 11.70% 11.52% 13.94% 17.00% 15.37% 16.15% 16.00% ROE 14.71% 14.66% 12.55% 14.57% 14.53% 17.85% 22.26% 22.36% 29.19% 34.29% ROCE 18.94% 18.12% 16.07% 18.79% 18.47% 26.09% 32.70% 31.65% 35.96% 36.34% Fixed Asset Turnover 2.07 2.25 2.09 1.97 2.58 3.41 3.63 3.09 3.01 3.60 Receivable days 99.79 81.61 89.59 106.47 90.34 79.40 84.70 88.03 69.65 51.64 Inventory Days 77.10 84.00 89.05 84.68 70.81 52.41 41.99 37.89 34.58 39.23 Payable days 47.36 45.97 49.27 74.78 51.24 45.86 51.32 49.56 42.61 51.70 Cash Conversion Cycle 129.53 119.64 129.37 116.37 109.91 85.95 75.38 76.36 61.61 39.17 Total Debt/Equity 0.02 0.03 0.04 0.06 0.06 0.04 0.01 0.03 0.08 0.16 Interest Cover 67.66 60.94 49.80 35.48 64.43 156.55 104.43 88.67 36.80 31.26

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 197.28 171.46 158.63 139.80 127.38 114.27 99.20 84.49 72.53 ROA 13.39% 12.09% 11.55% 11.98% 11.51% 14.38% 17.61% 15.42% 14.38% ROE 15.11% 14.27% 14.19% 14.95% 14.57% 18.52% 23.17% 22.57% 23.00% ROCE 19.47% 17.73% 17.96% 19.34% 18.32% 26.72% 34.25% 31.83% 33.27% Fixed Asset Turnover 2.17 2.29 2.17 2.00 2.59 3.47 3.74 3.07 2.82 Receivable days 64.63 58.52 65.07 74.71 63.58 58.52 62.24 68.03 65.91 Inventory Days 96.51 103.56 105.37 104.65 88.22 66.86 56.48 52.05 43.34 Payable days 51.26 50.41 53.62 80.07 52.37 47.22 51.85 49.06 35.44 Cash Conversion Cycle 109.88 111.67 116.83 99.29 99.44 78.17 66.87 71.02 73.81 Total Debt/Equity 0.02 0.03 0.04 0.06 0.06 0.04 0.01 0.03 0.08 Interest Cover 61.97 53.98 52.29 34.95 60.49 153.57 106.63 86.32 35.33

Top Investors:

investor education and protection fund (iepf)

envision india fund

icici prudential dividend yield equity fund

Annual Reports:

News Update:

Mayur Uniquoters - Quarterly Results
31st Jan 2025, 16:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback