PBT
22.43
18.53
14.44
14.95
16.90
16.06
14.79
18.78
14.42
11.19
Adjustment
4.09
0.85
1.55
-1.13
1.98
1.21
0.74
0.86
0.63
0.43
Changes in Working Capital
1.71
-19.26
0.44
-3.18
3.60
2.95
0.87
-3.05
-7.91
-0.55
Cash after chg. in Working capital
28.22
0.13
16.43
10.64
22.48
20.23
16.41
16.59
7.14
11.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.89
-5.22
-2.85
-3.31
-5.14
-4.57
-4.31
-5.64
-4.11
-6.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.19
-0.14
13.76