Nifty

:

23618.00

Sensex

:

75200.85

-31.95 (-0.14%)
-114.19 (-0.15%)

Login

Nifty
Sensex

:
:

23618.00
75200.85

-31.95 (-0.14%)
-114.19 (-0.15%)

Madhya Bharat Agro Products Ltd.

Fertilizers

Rating :

70/99

BSE: Not Listed | NSE: MBAPL

Watchlist

NSE BSE

530.85

19-May-2026

Open
High
Low
Previous Close

526.1
540
522
526.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

125713
66876176.95
585
275.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,651.68
30.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,482.26
0.09%
8.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

32.26
41.65
2.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

28.16
28.45
-7.06

PAT CAGR (%)

10 Years
5 Years
3 Years

20.10
23.21
-22.65

P:E (Median)

8 Years
5 Years
3 Years

22.93
28.81
44.91

P:BV (Average)

8 Years
5 Years
3 Years

5.26
6.29
6.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.65
15.84
18.57

Earnings Forecasts:

(Updated: 16-05-2026)

Description 2024 2025 2026 2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 394.72 296.79 33.00% 612.39 283.72 115.84% 450.19 278.31 61.76% 409.69 200.35 104.49%
Expenses 353.49 260.71 35.59% 545.93 244.30 123.47% 388.34 242.02 60.46% 352.71 166.69 111.60%
EBITDA 41.23 36.08 14.27% 66.46 39.42 68.59% 61.85 36.29 70.43% 56.97 33.66 69.25%
EBIDTM 10.45% 12.16% 10.85% 13.89% 13.74% 13.04% 13.91% 16.80%
Other Income 9.14 6.37 43.49% 2.92 1.56 87.18% 1.75 1.73 1.16% 3.04 1.59 91.19%
Interest 10.64 7.23 47.16% 9.41 5.44 72.98% 5.73 6.64 -13.70% 6.58 8.78 -25.06%
Depreciation 9.08 8.26 9.93% 9.25 8.61 7.43% 9.32 8.61 8.25% 9.29 8.51 9.17%
PBT 30.65 26.96 13.69% 50.73 26.94 88.31% 48.54 22.77 113.18% 44.14 17.96 145.77%
Tax -29.11 12.71 - 18.96 9.04 109.73% 18.08 8.93 102.46% 15.93 6.47 146.21%
PAT 59.76 14.25 319.37% 31.76 17.90 77.43% 30.46 13.84 120.09% 28.21 11.49 145.52%
PATM 15.14% 4.80% 5.19% 6.31% 6.77% 4.97% 6.88% 5.73%
EPS 6.82 1.63 318.40% 3.63 2.04 77.94% 3.48 1.58 120.25% 3.22 1.31 145.80%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,866.99 1,059.17 816.95 982.05 491.49 185.71 130.86 116.05 89.92 81.63 64.66 Net Sales Growth 76.27% 29.65% -16.81% 99.81% 164.65% 41.92% 12.76% 29.06% 10.16% 26.24% Cost Of Goods Sold 1,369.41 719.87 557.30 622.62 286.84 90.41 57.24 48.06 40.66 31.55 37.00 Gross Profit 497.58 339.31 259.65 359.43 204.64 95.30 73.63 67.99 49.26 50.07 27.67 GP Margin 26.65% 32.04% 31.78% 36.60% 41.64% 51.32% 56.27% 58.59% 54.78% 61.34% 42.79% Total Expenditure 1,640.47 913.72 720.76 772.26 384.90 144.12 96.15 86.56 69.39 60.33 52.49 Power & Fuel Cost - 25.71 24.88 15.12 10.32 6.42 4.97 4.75 4.36 3.98 2.51 % Of Sales - 2.43% 3.05% 1.54% 2.10% 3.46% 3.80% 4.09% 4.85% 4.88% 3.88% Employee Cost - 19.36 16.14 16.10 17.75 11.35 7.99 5.66 2.52 2.06 1.33 % Of Sales - 1.83% 1.98% 1.64% 3.61% 6.11% 6.11% 4.88% 2.80% 2.52% 2.06% Manufacturing Exp. - 39.46 37.35 55.70 29.38 11.30 8.88 6.99 5.57 5.78 3.90 % Of Sales - 3.73% 4.57% 5.67% 5.98% 6.08% 6.79% 6.02% 6.19% 7.08% 6.03% General & Admin Exp. - 16.12 11.56 4.82 2.68 1.80 1.65 0.84 0.53 0.50 0.41 % Of Sales - 1.52% 1.42% 0.49% 0.55% 0.97% 1.26% 0.72% 0.59% 0.61% 0.63% Selling & Distn. Exp. - 85.12 68.90 53.87 36.39 21.69 14.66 19.91 14.81 15.15 6.54 % Of Sales - 8.04% 8.43% 5.49% 7.40% 11.68% 11.20% 17.16% 16.47% 18.56% 10.11% Miscellaneous Exp. - 8.09 4.63 4.03 1.52 1.15 0.76 0.34 0.95 1.29 6.54 % Of Sales - 0.76% 0.57% 0.41% 0.31% 0.62% 0.58% 0.29% 1.06% 1.58% 1.27% EBITDA 226.51 145.45 96.19 209.79 106.59 41.59 34.71 29.49 20.53 21.30 12.17 EBITDA Margin 12.13% 13.73% 11.77% 21.36% 21.69% 22.40% 26.52% 25.41% 22.83% 26.09% 18.82% Other Income 16.85 11.25 11.34 5.19 0.26 0.15 0.23 0.27 0.03 4.17 0.12 Interest 32.36 28.09 26.24 16.43 7.54 3.80 3.06 3.62 5.20 5.12 2.83 Depreciation 36.94 33.99 29.02 22.38 18.13 9.37 10.41 10.39 8.07 7.10 3.53 PBT 174.06 94.62 52.27 176.17 81.18 28.58 21.47 15.75 7.28 13.26 5.93 Tax 23.86 37.15 27.42 51.97 24.16 8.33 6.63 4.32 2.17 1.53 -3.28 Tax Rate 13.71% 39.26% 52.46% 29.50% 29.76% 29.15% 30.88% 27.43% 29.81% 11.54% -55.31% PAT 150.19 57.48 24.84 124.20 57.02 20.24 14.84 11.43 5.11 11.73 9.21 PAT before Minority Interest 150.19 57.48 24.84 124.20 57.02 20.24 14.84 11.43 5.11 11.73 9.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.04% 5.43% 3.04% 12.65% 11.60% 10.90% 11.34% 9.85% 5.68% 14.37% 14.24% PAT Growth 161.29% 131.40% -80.00% 117.82% 181.72% 36.39% 29.83% 123.68% -56.44% 27.36% EPS 17.14 6.56 2.84 14.18 6.51 2.31 1.69 1.30 0.58 1.34 1.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 403.85 350.94 328.38 205.32 149.36 130.36 116.81 105.75 101.73 91.29 Share Capital 87.63 87.63 43.81 21.91 21.91 21.91 21.91 21.91 21.91 21.91 Total Reserves 316.22 263.31 284.57 183.41 127.45 108.45 94.90 83.85 79.83 69.38 Non-Current Liabilities 190.76 102.12 97.89 47.75 46.73 31.18 16.18 17.53 18.68 14.85 Secured Loans 85.05 29.59 41.43 32.37 41.36 29.19 16.94 19.44 21.25 16.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.05 Long Term Provisions 0.70 0.50 0.31 0.22 0.15 0.00 0.00 0.00 0.00 0.00 Current Liabilities 350.97 351.20 316.61 185.97 68.32 27.55 25.61 27.58 25.86 5.69 Trade Payables 94.01 61.72 14.30 35.91 21.72 5.77 5.18 5.23 6.92 1.69 Other Current Liabilities 34.39 43.05 34.40 27.97 25.17 13.55 12.80 5.24 4.68 1.82 Short Term Borrowings 220.92 245.66 267.42 121.95 20.83 7.85 6.77 13.85 8.56 0.32 Short Term Provisions 1.66 0.77 0.49 0.15 0.59 0.38 0.85 3.26 5.70 1.86 Total Liabilities 945.58 804.26 742.88 439.04 264.41 189.09 158.60 150.86 146.27 111.83 Net Block 279.14 265.02 203.15 153.06 85.14 83.17 92.51 102.06 93.95 88.37 Gross Block 438.97 391.05 300.40 228.03 142.00 130.97 130.09 129.79 113.72 101.42 Accumulated Depreciation 159.83 126.03 97.25 74.97 56.86 47.80 37.58 27.73 19.77 13.06 Non Current Assets 435.71 321.17 241.91 157.92 161.90 116.96 102.56 112.08 103.82 90.12 Capital Work in Progress 74.29 14.25 0.00 2.50 75.35 30.71 9.35 9.04 9.24 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.17 Long Term Loans & Adv. 54.64 25.82 22.88 2.32 1.41 3.08 0.70 0.98 0.63 0.59 Other Non Current Assets 27.65 16.08 15.88 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 509.87 483.09 500.97 281.12 102.52 72.13 56.03 38.78 42.45 21.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 166.97 207.05 213.98 157.50 53.08 32.98 20.89 14.46 17.61 5.83 Sundry Debtors 256.28 185.79 199.13 73.81 27.30 27.77 22.26 11.74 12.71 7.00 Cash & Bank 11.88 11.87 21.27 8.24 0.33 0.95 0.05 0.02 0.11 0.56 Other Current Assets 74.74 9.58 1.52 0.88 21.82 10.43 12.84 12.56 12.03 8.31 Short Term Loans & Adv. 67.65 68.80 65.07 40.69 21.51 10.13 2.18 1.49 11.92 8.22 Net Current Assets 158.89 131.89 184.36 95.15 34.20 44.57 30.43 11.21 16.59 16.02 Total Assets 945.58 804.26 742.88 439.04 264.42 189.09 158.59 150.86 146.27 111.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 96.21 147.67 -70.04 -71.93 29.76 14.44 15.36 19.22 8.08 11.04 PBT 94.62 52.27 176.17 81.18 28.58 21.47 15.75 7.28 13.26 5.93 Adjustment 51.35 44.58 34.10 25.57 12.96 13.43 13.88 13.24 8.26 6.34 Changes in Working Capital -33.70 59.92 -249.52 -163.99 -6.95 -16.20 -11.27 0.91 -11.33 -0.02 Cash after chg. in Working capital 112.27 156.77 -39.25 -57.24 34.59 18.70 18.36 21.43 10.19 12.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -16.06 -9.10 -30.79 -14.69 -4.83 -4.26 -3.00 -2.21 -2.11 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -91.98 -92.28 -65.31 -13.06 -55.99 -22.39 -0.89 -16.30 -16.84 -26.63 Net Fixed Assets -107.96 -104.90 -69.87 -13.18 -55.67 -22.24 -0.61 -15.87 -21.54 -36.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.17 0.00 Others 15.98 12.62 4.56 0.12 -0.32 -0.15 -0.28 -0.43 3.53 9.50 Cash from Financing Activity -4.22 -61.36 141.35 84.82 25.47 8.84 -14.43 -3.00 8.30 15.60 Net Cash Inflow / Outflow 0.00 -5.97 6.00 -0.17 -0.77 0.90 0.03 -0.09 -0.46 0.01 Opening Cash & Equivalents 0.04 6.01 0.01 0.18 0.95 0.05 0.02 0.11 0.56 0.55 Closing Cash & Equivalent 0.05 0.04 6.01 0.01 0.18 0.95 0.05 0.02 0.11 0.56

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 46.09 40.05 37.48 23.43 34.09 59.51 53.32 37.11 35.24 30.44 ROA 6.57% 3.21% 21.02% 16.21% 8.93% 8.54% 7.39% 3.44% 9.09% 8.96% ROE 15.23% 7.31% 46.54% 32.15% 14.47% 12.01% 11.54% 6.45% 16.30% 16.20% ROCE 18.02% 12.16% 37.77% 30.15% 16.61% 15.66% 14.90% 10.96% 18.83% 12.47% Fixed Asset Turnover 2.55 2.36 3.72 2.66 1.36 1.00 0.89 0.74 0.76 0.81 Receivable days 76.17 85.99 50.72 37.54 54.11 69.77 53.46 49.59 43.78 35.64 Inventory Days 64.44 94.05 69.03 78.19 84.57 75.13 55.59 65.03 52.07 41.25 Payable days 39.48 24.90 14.72 36.66 55.48 34.90 18.96 29.62 21.37 28.78 Cash Conversion Cycle 101.13 155.14 105.04 79.07 83.20 109.99 90.09 85.00 74.48 48.11 Total Debt/Equity 0.79 0.83 0.98 0.80 0.47 0.31 0.23 0.44 0.43 0.27 Interest Cover 4.37 2.99 11.72 11.77 8.52 8.00 5.35 2.40 3.59 3.10

Top Investors:

visualize tradecom private limited

suswani textile pvt ltd

swastik clothtex private limited

arham suitings pvt ltd

shashi ashok jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback